UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 20-F/A
Amendement No. 1

(Mark One)
|_|    REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE 
SECURITIES EXCHANGE ACT OF 1934
OR
|X|    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 
For the fiscal year ended December 31, 2002
OR
|_|    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to _______________
Commission file number __1-14946_____________________________________ 

CEMEX, S.A. de C.V.
_______________________________________________________________________________
(Exact name of the registrant as specified in its charter)

CEMEX MEXICO, S.A. de C.V.
EMPRESAS TOLTECA DE MEXICO, S.A. de C.V.
_______________________________________________________________________________
(Exact names of co-registrants and guarantors as specified in their
respective charters)

CEMEX CORPORATION
_______________________________________________________________________________
(Translation of registrant's name into English)

CEMEX MEXICO CORPORATION
EMPRESAS TOLTECA DE MEXICO CORPORATION
_______________________________________________________________________________
(Translation of co-registrants' and guarantors' names into English)

United Mexican States
_______________________________________________________________________________
(Jurisdiction of incorporation or organization)

Av. Constitucion 444 Pte. Monterrey, Nuevo Leon, Mexico 64000
_______________________________________________________________________________
(Address of principal executive offices)

Securities registered or to be registered pursuant to Section 12(b) of the Act.

Title of each class                  Name of each exchange on which registered
_______________________________________________________________________________
American Depositary Shares ("ADSs"), each ADS               
representing five Ordinary Participation
Certificates (Certificados de Participacion 
Ordinarios) ("CPOs"),
Each CPO representing two Series A shares and 
one Series B share.                                    New York Stock Exchange
_______________________________________________________________________________
American Depositary Warrants ("ADWs"), each ADW         
representing five Appreciation Warrants 
(Titulos Opcionales) ("Appreciation Warrants")         New York Stock Exchange
_______________________________________________________________________________

Securities registered or to be registered pursuant to Section 12(g)
of the Act.

Not applicable
________________________________________________________________________________
(Title of Class)

Securities for which there is a reporting obligation pursuant to
Section 15(d) of the Act.

Title of each class                                    Name of each exchange on
which registered
_______________________________________________________________________________
9.625% Notes due 2009 guaranteed by 
CEMEX Mexico, S.A. de C.V. and Empresas 
Tolteca de Mexico, S.A. de C.V.                        Not applicable
_______________________________________________________________________________
Guarantees of the 9.625% Notes due 2009 
by CEMEX Mexico, S.A. de C.V. and Empresas    
Tolteca de Mexico, S.A. de C.V.                        Not applicable
_______________________________________________________________________________

Indicate the number of outstanding shares of each of the issuer's
classes of capital or common stock as of the close of the period covered by
the annual report.

1,579,765,572 CPOs
3,331,300,154 Series A shares (including Series A shares underlying CPOs) 
1,665,650,077 Series B shares (including Series B shares underlying CPOs)

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that
the registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
Yes     |X|    No____

Indicate by check mark which financial statement item the registrant
has elected to follow.

Item 17        Item 18   |X| 

TABLE OF CONTENTS

Page

PART I

Item 1 -   Identity of Directors, Senior Management and Advisors...........3

Item 2 -   Offer Statistics and Expected Timetable.........................3

Item 3 -   Key Information.................................................3
Risk Factors.............................................................3
Cautionary Statement Regarding Forward Looking Statements................7
Mexican Peso Exchange Rates..............................................9
Selected Consolidated Financial Information.............................10

Item 4 -   Information on the Company.....................................14
Business Overview.......................................................14
Our Business Strategy...................................................18
Our Corporate Structure.................................................20
North America...........................................................21
Europe, Asia and Africa.................................................28
South America, Central America and the Caribbean........................36
Our Trading Operations..................................................45
Regulatory Matters and Legal Proceedings................................46

Item 5 -   Operating and Financial Review and Prospects...................51
Critical Accounting Policies............................................53
Consolidation of Our Results of Operations..............................55
Year Ended December 31, 2002 Compared to Year Ended December 31, 2001...57
Year Ended December 31, 2001 Compared to Year Ended December 31, 2000...64
Liquidity and Capital Resources.........................................68
Qualitative and Quantitative Market Disclosure..........................75
Investments, Acquisitions and Divestitures..............................81
The Euro Conversion.....................................................82
U.S. GAAP Reconciliation................................................83
Newly issued accounting pronouncements under U.S. GAAP..................83

Item 6 -   Directors, Senior Management and Employees.....................86
Senior Management and Directors.........................................86
Board Practices.........................................................91
Compensation of Our Directors and Members of Our Senior Management......92
Employees...............................................................95
Share Ownership.........................................................96

Item 7 -   Major Shareholders and Related Party Transactions..............97
Major Shareholders......................................................97
Related Party Transactions..............................................98

Item 8 -   Financial Information..........................................99
Consolidated Financial Statements and Other Financial Information...... 99
Legal Proceedings.......................................................99
CEMEX Dividends.........................................................99
Significant Changes....................................................100

Item 9 -   Offer and Listing.............................................101
Market Price Information...............................................101

i

Item 10 -  Additional Information........................................102
Articles of Association and By-Laws....................................102
Material Contracts.....................................................108
Exchange Controls......................................................111
Taxation...............................................................112
Documents on Display...................................................116

Item 11 -  Quantitative and Qualitative Disclosures About Market Risk....117

Item 12 -  Description of Securities Other than Equity Securities........117

PART II

Item 13 -  Defaults, Dividend Arrearages and Delinquencies...............118

Item 14 -  Material Modifications to the Rights of Security 
Holders and Use of Proceeds...................................118

Item 15 -  Controls and Procedures.......................................118

Item 16 -  [Reserved]....................................................119

PART III

Item 17 -  Financial Statements..........................................120

Item 18 -  Financial Statements..........................................120

Item 19 -  Exhibits......................................................120

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES ................F-1

SCHEDULE I - Parent Company Only Financial Statements....................S-2

SCHEDULE II - Valuation and Qualifying Accounts..........................S-11

ii

EXPLANATORY NOTE

We are filing this Amendment No. 1 to our annual report on Form 20-F/A
to correct an inadvertent error in Item 6,"Directors, Senior Management and
Employees," under the caption "Compensation of Our Directors and Members of Our
Senior Management" in which we stated that as of March 31, 2003, through our
subsidiaries, we owned approximately 5.79% of our outstanding Appreciation
Warrants. The correct percentage of Appreciation Warrants we owned as of that
date was 29.59%. In addition, this Amendment No. 1 corrects various
typographical and formatting errors which arose in the process of converting
our previously filed annual report on Form 20-F to electronic form suitable for
filing on the Securities and Exchange Commission's EDGAR system.

As required by Rule 12b-15, promulgated under the Securities Exchange
Act of 1934, or the Exchange Act, the principal executive officers and
principal financial officers of each of the registrants are providing new Rule
13a-14 certifications in connection with this Form 20-F/A and are also
furnishing, but not filing, written statements pursuant to Title 18 United
States Code Section 1350, as added by Section 906 of the Sarbanes-Oxley Act of
2002. The Exhibit Section has also been revised to include an update to the
Independent Auditor's Consent. Except as described above, no other changes have
been made to the annual report on Form 20-F filed on April 8, 2003.

INTRODUCTION

CEMEX, S.A. de C.V. is incorporated as a stock corporation with
variable capital organized under the laws of the United Mexican States. As
used in this annual report and except as the context otherwise may require,
"CEMEX" refers to CEMEX, S.A. de C.V., its consolidated subsidiaries and,
except for accounting purposes, its non-consolidated affiliates. For
accounting purposes, "CEMEX" refers solely to CEMEX, S.A. de C.V. and its
consolidated subsidiaries. See note 1 to our consolidated financial statements
included elsewhere in this annual report.

PRESENTATION OF FINANCIAL INFORMATION

Our consolidated financial statements included elsewhere in this
annual report have been prepared in accordance with Generally Accepted
Accounting Principles in Mexico ("Mexican GAAP"), which differ in significant
respects from U.S. GAAP. We are required, pursuant to Mexican GAAP, to present
our financial statements in constant Pesos representing the same purchasing
power for each period presented. Accordingly, all financial data presented
below and, unless otherwise indicated, elsewhere in this annual report are
stated in constant Pesos as of December 31, 2002. See note 23 to our
consolidated financial statements included elsewhere in this annual report for
a description of the principal differences between Mexican GAAP and U.S. GAAP
as they relate to us. Non-Peso amounts included in those statements are first
translated into Dollar amounts, in each case at a commercially available or an
official government exchange rate for the relevant period or date, as
applicable. Those Dollar amounts are then translated into Peso amounts at the
CEMEX accounting rate, described under Item 3 -- "Key Information -- Mexican
Peso Exchange Rates" as of the relevant period or date, as applicable.

References in this annual report to "U.S.$" and "Dollars" are to U.S.
Dollars, references to "(euro)" are to Euros and, unless otherwise indicated,
references to "Ps," "Mexican Pesos" and "Pesos" are to constant Mexican Pesos
as of December 31, 2002. The Dollar amounts provided in the financial
statements included in this annual report and, unless otherwise indicated,
elsewhere in this annual report are translations of constant Peso amounts, at
an exchange rate of Ps10.38 to U.S.$1.00, the CEMEX accounting rate as of
December 31, 2002. However, in the case of transactions conducted in Dollars,
we have presented the Dollar amount of the transaction and the corresponding
Peso amount that is presented in our consolidated financial statements. These
translations have been prepared solely for the convenience of the reader and
should not be construed as representations that the Peso amounts actually
represent those Dollar amounts or could be converted into Dollars at the rate
indicated. See Item 3 -- "Key Information -- Selected Consolidated Financial
Information."

The noon buying rate for Pesos on December 31, 2002 was Ps10.425 to
U.S.$1.00 and on March 31, 2003 was Ps10.782 to U.S.$1.00.

1

CO-REGISTRANTS

Our co-registrants are wholly-owned subsidiaries that have provided a
corporate guarantee guaranteeing payment of our 9.625% Notes due 2009. These
subsidiaries, which we refer to as our guarantors, are CEMEX Mexico, S.A. de
C.V., or CEMEX Mexico, and Empresas Tolteca de Mexico, S.A. de C.V., or
Empresas Tolteca de Mexico. The guarantors, together with their subsidiaries,
account for substantially all of our revenues and operating income. See Item 4
-- "Information on the Company -- North America -- Our Mexican Operations."
Pursuant to Rule 12h-5 under the Exchange Act, no separate financial statements
or other disclosures concerning the guarantors other than the narrative
disclosures and financial information set forth in note 23(x) to our
consolidated financial statements have been presented in this annual report.

2

PART I

Item 1 - Identity of Directors, Senior Management and Advisors

Not applicable.

Item 2 - Offer Statistics and Expected Timetable

Not applicable.

Item 3 - Key Information

Risk Factors

Many factors could have an effect on our financial condition, cash
flows and results of operations. We are subject to various risks resulting
from changing economic, environmental, political, industry, business and
financial conditions. The principal factors are described below.

Our ability to pay dividends and repay debt depends on our subsidiaries'
ability to transfer income and dividends to us.

We are a holding company with no significant assets other than the
stock of our wholly-owned and non-wholly-owned subsidiaries and our holdings
of cash and marketable securities. Our ability to pay dividends and repay debt
depends on the continued transfer to us of dividends and other income from our
wholly-owned and non-wholly-owned subsidiaries. The ability of our
subsidiaries to pay dividends and make other transfers to us is limited by
various regulatory, contractual and legal constraints that affect our
subsidiaries.

We have incurred and will continue to incur debt, which debt could have an
adverse effect on the price of our CPOs, ADSs, Appreciation Warrants and ADWs,
result in us incurring increased interest costs and limit our ability to
distribute dividends, finance acquisitions and expansions and maintain
flexibility in managing our business activities.

We have incurred and will continue to incur significant amounts of
debt, which could have an adverse effect on the price of our Ordinary
Participation Certificates, or CPOs, and American Depositary Shares, or ADSs.
Since the values of our Appreciation Warrants and American Depositary
Warrants, or ADWs, are linked to the price of our CPOs and ADSs, their prices
could also be adversely affected by our debt levels. Our indebtedness may have
important consequences, including increased interest costs if we are unable to
refinance existing indebtedness on satisfactory terms. In addition, the debt
instruments governing a substantial portion of our indebtedness contain
various covenants that require us to maintain financial ratios, restrict asset
sales and restrict our ability to use the proceeds from a sale of assets.
Consequently, our ability to distribute dividends, finance acquisitions and
expansions and maintain flexibility in managing our business activities could
be limited. As of December 31, 2002, we had outstanding debt equal to Ps59.9
billion (U.S.$5.77 billion), not including obligations under preferred stock
transactions and under equity derivative transactions in our own stock and in
stock of our subsidiaries.

We have to service our Dollar and Yen denominated debt with revenues generated
in Pesos or other currencies, as we do not generate sufficient revenue in
Dollars and Yen from our operations to service all our Dollar and Yen
denominated debt. This could adversely affect our ability to service our debt
in the event of a devaluation or depreciation in the value of the Peso, or any
of the other currencies of the countries in which we operate.

A substantial portion of our outstanding debt is denominated in Dollars
and Yen. This debt, however, must be serviced by funds generated from sales by
our subsidiaries. Currently, we do not generate sufficient revenue in Dollars
and Yen from our operations to service all our Dollar and Yen denominated debt.
Consequently, we have to use revenues generated in Pesos or other currencies to
service our Dollar and Yen denominated debt. See Item 5 "Operating and Financial
Review and Prospects--Qualitative and Quantitative Market Disclosure -- Interest
Rate Risk, Foreign Currency Risk and Equity Risk -- Foreign Currency Risk." A
devaluation or depreciation in the value

3

of the Peso, or any of the other currencies of the countries in which we
operate, compared to the Dollar or the Yen could adversely affect our ability to
service our debt. During 2002, Mexico and Spain, our main non-U.S. Dollar
denominated operations, generated almost half of our sales (approximately 34%
and 14%, respectively), before eliminations resulting from consolidation. In
2002, approximately 24% of our sales were generated in the United States with
the remaining 28% of our sales being generated in several countries, with a
number of currencies also having material depreciations against the Dollar and
the Yen. During 2002, the Peso depreciated 13.2% against the Dollar and
depreciated 20.2% against the Yen, while the Euro appreciated 16.1% against the
Dollar and appreciated 7.6% against the Yen.

We may not be able to continue our growth if our acquisition strategy is not
successful.

A key element of our growth strategy is to integrate our recently
acquired operations with existing operations. Our ability to realize the
expected benefits from future acquisitions depends, in large part, on our
ability to integrate the new operations with existing operations in a timely
and effective manner. We cannot assure you that these efforts will be
successful with respect to future acquisitions by us. Furthermore, our
strategy depends on our ability to identify and acquire suitable assets at
desirable prices. We cannot assure you that we will be successful in
identifying or purchasing suitable assets in the future. If we fail to make
further acquisitions, we may not be able to continue to grow in the long term
at our historic rate.

We are subject to restrictions due to minority interests in our consolidated
subsidiaries.

We conduct our business through subsidiaries. In some cases,
third-party shareholders hold minority interests in these subsidiaries.
Various disadvantages may result from the participation of minority
shareholders whose interests may not always coincide with ours. Some of these
disadvantages may, among other things, result in our inability to implement
organizational efficiencies and transfer cash and assets from one subsidiary
to another in order to allocate assets most effectively.

Our derivative instruments and other financing arrangements may have adverse
effects on the market for our securities and some of our subsidiaries'
securities, and may adversely affect our ability to achieve operating
efficiencies as a combined group.

In recent years, we have entered into several derivative instruments
and engaged in other financing transactions involving shares of our capital
stock and shares of capital stock of some of our subsidiaries under equity
forward contracts as a source of financing and as a means of meeting our
obligations that may require us to deliver significant numbers of shares of
our own stock.

We have equity forward agreements in our own stock, which estimated
fair value is linked to the market price of our CPOs or ADSs. As of December
31, 2002, the notional amount of our outstanding obligations under our equity
forward contracts was approximately U.S.$1.4 billion, with an estimated fair
value loss of U.S.$90.6 million. In addition to the estimated fair value loss
of our equity forward agreements, a portion of which corresponds to the
contracts designated as hedges of our stock option programs which are
periodically recorded in our income statements, during 2002 we had losses
amounting to approximately U.S.$98.3 million (Ps1,020.3 million) resulting
from the net settlement of prior forward contracts replaced by the new forward
transactions entered to cover our obligations under the Appreciation Warrants.
See note 16A to our consolidated financial statements included elsewhere in
this annual report. The decline in the estimated fair value of our equity
forward contracts is due to a decrease in the market price of our equity
securities. Pursuant to the terms of our equity forward contracts, if the
shares underlying our equity forward agreements suffer a substantial decrease
in market value, we could be required to compensate for the decrease in market
value. If we default in this obligation, the counterparties to our equity
forward agreements have the option of either selling the underlying shares
into the market or requiring us to repurchase the underlying shares.

As of December 31, 2002, U.S.$650 million was outstanding under a
preferred equity financing arrangement, which is payable in two tranches in
February 2004 and August 2004. Under the terms of the preferred equity financing
arrangement, our subsidiary New Sunward Holding B.V. may be liquidated if we do
not repurchase the preferred equity, or if we do not make payments on the
preferred equity and in other adverse circumstances.

4

Any such liquidation would include the sale of its assets (mainly the CEMEX
Espana shares it holds) at market prices in an amount sufficient to satisfy the
liquidation preference of the preferred equity.

As stated above, if we default on the terms of our equity forward or
preferred equity agreements, our counterparties may sell the shares underlying
these agreements, which may:

o        dilute shareholders' interests in our equity securities;

o        have an adverse effect on the market for our equity
securities;

o        have an adverse effect on the market for the equity
securities of some of our subsidiaries;

o        reduce the amount of dividends and other distributions that
we receive from our subsidiaries;

o        create public minority interests in some of our subsidiaries
that may adversely affect our ability to realize operating
efficiencies as a combined group; and

o        have an adverse effect on other financing agreements.

Any of these factors could adversely affect the price of our CPOs and ADSs and
our other securities, such as our Appreciation Warrants and ADWs, whose prices
are dependent on the prices of our CPOs and ADSs.

We are subject to several anti-dumping rulings that may limit our ability to
export cement to the United States.

Our Mexican operations are subject to anti-dumping rulings by the
U.S. Commerce Department which may limit our ability to export cement to the
United States. Since April 1990, our exports of gray Portland cement and
clinker to the United States from Mexico, which represented 4.5% of total
sales volume of our Mexican operations in 2002, have been subject to U.S.
anti-dumping duties. In addition, importers of gray Portland cement and
clinker from Mexico, including our U.S. operations, have been required to pay
substantial cash deposits to the U.S. Customs Service to secure the eventual
payment of those duties.

We are disputing some tax claims an adverse resolution of which may result in
a significant additional tax expense.

We have received notices from the Mexican tax authorities of tax
claims in respect of the tax years from 1992 through 1996 for an aggregate
amount of approximately Ps5.2 billion, including interest and penalties
through December 31, 2002. An adverse resolution of these claims could
materially reduce our net income. See Item 4 -- "Information on the Company --
Regulatory Matters and Legal Proceedings -- Tax Matters."

Our operations are subject to environmental laws and regulations.

Our operations are subject to laws and regulations relating to the
protection of the environment in the various jurisdictions in which we
operate, such as regulations regarding the release of cement dust into the
air. Stricter laws and regulations, or stricter interpretation of existing
laws or regulations, may impose new liabilities on us or result in the need
for additional investments in pollution control equipment, either of which
could result in a material decline in our profitability in the short term.

We are an international company and are exposed to risks in the
countries in which we have significant operations or interests.

We are dependent, in large part, on the economies of the countries in
which we market our products. The economies of these countries are in
different stages of socioeconomic development. Consequently, like many other
companies with significant international operations, we are exposed to risks
from changes in foreign currency

5

exchange rates, interest rates, inflation, governmental spending, social
instability and other political, economic or social developments that may
materially reduce our net income.

In 2002, the largest percentage of our net sales (34%) and total
assets (24%), at year-end, were in Mexico. If the Mexican economy experiences
a continued recession or if Mexican inflation and interest rates increase
significantly, our net income from our Mexican operations may decline
materially because construction activity may decrease, which may lead to a
decrease in sales of cement and ready-mix concrete. The Mexican government
does not currently restrict the ability of Mexicans or others to convert Pesos
to Dollars, or vice versa. The Mexican Central Bank has consistently made
foreign currency available to Mexican private sector entities, such as CEMEX,
to meet their foreign currency obligations. Nevertheless, if renewed shortages
of foreign currency occur, the Mexican Central Bank may not continue its
practice of making foreign currency available to private sector companies, and
we may not be able to purchase the foreign currency we need to service our
foreign currency obligations without substantial additional cost.

We also have operations in the United States (24% of net sales and
19% of total assets in 2002), Spain (14% of net sales and 9% of total assets),
Venezuela (4% of net sales and 3% of total assets), Central America and the
Caribbean (7% of net sales and 5% of total assets), Colombia (3% of net sales
and 3% of total assets), the Philippines (2% of net sales and 4% of total
assets), other Asian countries, including Thailand (2% of total assets), and
Egypt (2% of net sales and 2% of total assets). As in the case of Mexico,
adverse economic conditions in any of these countries may produce a negative
impact on our net income from our operations in that country.

In recent years, Venezuela has experienced considerable volatility
and depreciation of its currency, high interest rates, political instability
and declining asset values. In February 2002 the government abandoned its
policy of locking the Venezuelan Bolivar within an exchange rate band in favor
of a free floating exchange rate system, resulting in an immediate 35%
depreciation of the Venezuelan Bolivar. The April 2002 coup, which ousted
President Chavez for two days, marked the climax of the political instability
that continued throughout the remainder of 2002. In addition, an on-going
nation-wide general strike that began in early December 2002 has caused a
significant reduction in oil production in Venezuela, and has had a material
adverse effect on Venezuela's oil-dependent economy. In 2002, inflation in
Venezuela reached 31.2%, the Venezuelan Bolivar depreciated 85.1% against the
Dollar and Venezuela's gross domestic product (GDP) decreased 8.9%. More
recently, in response to the general strike and in an effort to shore up the
economy and control inflation, in February 2003, Venezuelan authorities
imposed foreign exchange and price controls on specified products, including
cement. Further economic stagnation in the private sector is expected to
result as a consequence of these market distortions. These developments have
had and may continue to have an adverse effect on the construction sector in
Venezuela, as a result of reduced demand for cement and ready-mix concrete,
which has adversely affected our sales and net income.

We believe that Asia represents an important market for our future
growth. However, since mid-1997, many countries in Asia in which we have made
significant investments have experienced considerable volatility and
depreciation of their currencies, high interest rates, banking sector crises,
stock market volatility, political instability and declining asset values.
These developments have had and may continue to have an adverse effect on the
Asian construction sector, as a result of reduced demand for cement and
ready-mix concrete, which has adversely affected our sales and net income.

We believe that Egypt also represents an important market for our
future growth. Rising instability in the Middle East, however, has resulted
from, among other things, civil unrest, extremism, the continued deterioration
of Israeli-Palestinian relations and the current war in Iraq. There can be no
assurance that political turbulence in the Middle East will abate at any time
in the near future or that neighboring countries, including Egypt, will not be
drawn into the conflict. In Egypt, extremists have engaged in a sometimes
violent campaign against the government in recent years. There can be no
assurance that extremists will not escalate their opposition in Egypt or that
the government will continue to be successful in maintaining the prevailing
levels of domestic order and stability. Since 2000, the Egyptian government
devalued the pound four times, and in January 2003, it decided to let the pound
trade as a freely floating currency. Since then, the Egyptian pound has
depreciated against the Dollar by approximately 25.3% through March 31, 2003.
Future depreciation of the Egyptian pound relative to other currencies could
create additional inflationary pressures in Egypt by generally increasing the
price of imported products and requiring recessionary government policies to
curb aggregate demand. On the other hand, appreciation of the Egyptian pound

6

against other currencies may dampen export-driven growth. The potential impact
of the floating exchange rate system and of measures by the Egyptian government
aimed at improving Egypt's investment climate is uncertain. The Egyptian
Central Bank continues to monitor the exchange rate and reserves the right to
intervene without notice. Weakened investor confidence as a result of currency
instability as well as any of the other foregoing circumstances could have a
material adverse effect on the political and economic stability of Egypt and
consequently on our Egyptian operations.

The September 11, 2001 terrorist attacks on the World Trade Center
and the Pentagon temporarily disrupted the trading markets in the United
States and caused declines in major stock markets around the world. Since
those attacks, there have been terrorist attacks in Indonesia and ongoing
threats of future terrorist attacks in the United States and abroad. In
response to these terrorist attacks and threats, the United States has
instituted several anti-terrorism measures, most notably, the formation of the
Office of Homeland Security, a formal declaration of War Against Terrorism and
the current war in Iraq. Although it is not possible at this time to determine
the long-term effect of these terrorist threats and attacks and the consequent
response by the United States, including the war in Iraq, there can be no
assurance that there will not be other attacks or threats in the United States
or abroad that will lead to a further economic contraction in the United
States or any other of our major markets. In the short-term, however,
terrorist activity against the United States and the consequent response by
the United States has contributed to the uncertainty of the stability of the
United States economy as well as global capital markets. The current weakness
of the United States economy has had, and may continue to have, an adverse
effect on the private construction sector. In addition, the projected United
States budget deficits may have an adverse effect on the public construction
sector. Further economic contraction in the United States or any of our major
markets could affect domestic demand for cement and have a material adverse
effect on our operations.

On November 1, 2001, the provincial administration of the Indonesian
province of West Sumatra, in which Gresik's Padang plant is located, announced
that it had directed the management of Semen Padang, the wholly-owned
subsidiary of Gresik that owns and operates the Padang plant, to report to the
provincial authorities and that it intended to spin off the Padang subsidiary.
We believe the provincial administration lacked legal authority to direct the
affairs of Semen Padang, and we intend to defend our interests in Gresik and
its subsidiaries, including Semen Padang. We cannot predict, however, what
effect, if any, this action will have on our investment in Gresik.

Since the attempt of the West Sumatra provincial administration in
November 2001 to "take over" the management of Semen Padang, several interest
groups opposed to any further sale of the Indonesian government's stock
ownership in PT Semen Gresik to us have threatened strikes and other actions
that would affect our Indonesian operations. We have discussed our concerns
with the Indonesian government, which has demonstrated its willingness to
carry out needed changes in management as a first step to re-attain normality
in the Padang plant's operations. At an extraordinary general meeting of
shareholders held in February 2002, the Indonesian government replaced three
government-appointed commissioners and the President-Director of PT Semen
Gresik. These replacements were implemented with our approval. Gresik, as the
controlling shareholder of Semen Padang, has taken steps to convene a general
meeting of shareholders to replace the management of Semen Padang. The
management of Semen Padang has refused to convene such a meeting, and such
refusal was upheld by the District Court in Padang in September 2002. In its
ruling the District Court held that Gresik had not demonstrated that its
application to convene the shareholders' meeting had received the necessary
internal corporate approvals and that Gresik's reasons for changing management
were improper. Gresik filed a request for cassation with the Indonesian
Supreme Court on the grounds that, among other things, the District Court made
an error of law in evaluating Gresik's reasons for the proposed corporate
action, and committed a procedural error in concluding that Gresik had not
obtained the requisite internal corporate approvals to convene the meeting.

Cautionary Statement Regarding Forward Looking Statements

Some of the information in this annual report may constitute
forward-looking statements, which are subject to various risks and
uncertainties. Such statements can be identified by the use of forward-looking
terminology such as "may," "will," "expect," "anticipate," "estimate,"
"continue," "plan" or other similar words. These statements discuss future
expectations, contain projections of results of operations or of financial
condition or state other "forward-looking" information. When considering such
forward-looking statements, holders of our securities should keep in mind the
factors described in "Risk Factors" and other cautionary statements appearing
in Item 5 -- "Operating and Financial Review and Prospects" and elsewhere in
this annual report. These risk factors and

7

statements describe circumstances that could cause actual results to differ
materially from those contained in any forward-looking statement.

This annual report also includes statistical data regarding the
production, distribution, marketing and sale of cement, ready-mix concrete and
clinker. We generated some of these data internally, and some were obtained
from independent industry publications and reports that we believe to be
reliable sources. We have not independently verified these data nor sought the
consent of any organizations to refer to their reports in this annual report.

8

Mexican Peso Exchange Rates

Mexico has had no exchange control system in place since the dual
exchange control system was abolished on November 11, 1991.

The Mexican Peso has floated freely in foreign exchange markets since
December 1994, when the Mexican Central Bank abandoned its prior policy of
having an official devaluation band. Since then, the Peso has been subject to
substantial fluctuations in value. The Peso depreciated against the Dollar by
22.7% in 1998, appreciated against the Dollar by 3.9% in 1999, depreciated
against the Dollar by 1.16% in 2000, appreciated against the Dollar by 4.68%
in 2001 and depreciated against the Dollar by 13% in 2002. These percentages
are based on the exchange rate that we use for accounting purposes, or the
CEMEX accounting rate. The CEMEX accounting rate represents the average of
three different exchange rates that are provided to us by Banco Nacional de
Mexico, S.A., Grupo Financiero, or Banamex. For any given date, the CEMEX
accounting rate may differ from the noon buying rate for Pesos in New York
City published by the U.S. Federal Reserve Bank of New York. We cannot predict
the value of the Peso or assure you that the Mexican government will not
establish new exchange controls in the future.

The following table sets forth, for the periods and dates indicated,
the end-of-period, average and high and low points of the CEMEX accounting
rate as well as the noon buying rate for Pesos, expressed in Pesos per
U.S.$1.00.

CEMEX Accounting Rate                           Noon Buying Rate
-------------------------------------------    ----------------------------------------
Year ended December 31,            End of                                         End of   
Period    Average(1)     High       Low        Period    Average(1)     High     Low
--------- ------------- ---------- --------    --------- ------------ --------- -------

1998.........................      9.900       9.180       10.653     8.073       9.901       9.245      10.630   8.040
1999.........................      9.510       9.547       10.607     9.263       9.480       9.562      10.600   9.240
2000.........................      9.620       9.461       10.098     9.189       9.618       9.459      10.087   9.183
2001.........................      9.170       9.332        9.988     8.954       9.156       9.337      9.972    8.946
2002.........................     10.380       9.755       10.350     9.016       10.425      9.664      10.425   9.000

January 1, 2003 - March 31, 2003
January..................      10.920      10.615      10.900    10.321       10.900     10.622      10.98    10.32
February.................      11.020      10.937      11.061    10.776       11.030     10.945      11.060   10.770
March....................      10.780      10.904      11.224    10.668       10.782     10.914      11.235   10.661

(1)      The average of the CEMEX accounting rate or the noon buying rate for 
Pesos, as applicable, on the last day of each full month during the 
relevant period.

The noon buying rate for Pesos on March 31, 2003 was Ps10.782 to
U.S.$1.00.

The Mexican government does not currently restrict the ability of
Mexicans or others to convert Pesos to Dollars, or vice versa. The Mexican
Central Bank has consistently made foreign currency available to Mexican
private sector entities, such as CEMEX, to meet their foreign currency
obligations. Nevertheless, if renewed shortages of foreign currency occur, the
Mexican Central Bank may not continue its practice of making foreign currency
available to private sector companies and we may not be able to purchase the
foreign currency we need to service our foreign currency obligations without
substantial additional cost.

For a discussion of the financial treatment of our operations
conducted in other currencies, See Item 3 -- "Key Information -- Selected
Consolidated Financial Information."

9

Selected Consolidated Financial Information

The financial data set forth below as of and for each of the five
years ended December 31, 2002 have been derived from our audited consolidated
financial statements. The financial data set forth below as of December 31,
2001 and 2002 and for each of the three years ended December 31, 2002, have
been derived from, and should be read in conjunction with, and are qualified
in their entirety by reference to, the consolidated financial statements and
the notes thereto included elsewhere in this annual report. These financial
statements are subject to approval by our shareholders at the 2002 annual
general meeting, scheduled to take place on April 24, 2003.

Our consolidated financial statements included elsewhere in this
annual report have been prepared in accordance with Mexican GAAP, which
differs in significant respects from U.S. GAAP. We are required, pursuant to
Mexican GAAP, to present our financial statements in constant Pesos
representing the same purchasing power for each period presented. Accordingly,
all financial data presented below and, unless otherwise indicated, elsewhere
in this annual report are stated in constant Pesos as of December 31, 2002.
See note 23 to our consolidated financial statements included elsewhere in
this annual report for a description of the principal differences between
Mexican GAAP and U.S. GAAP as they relate to us.

Non-Peso amounts included in the financial statements are first
translated into Dollar amounts, in each case at a commercially available or an
official government exchange rate for the relevant period or date, as
applicable, and those Dollar amounts are then translated into Peso amounts at
the CEMEX accounting rate, described under Item 3 - "Key Information - Mexican
Peso Exchange Rates," as of the relevant period or date, as applicable.

Under Bulletin B-15 of the Mexican Institute of Public Accountants,
each time we report results for the most recently completed period, the Pesos
previously reported in prior periods should be adjusted to Pesos of constant
purchasing power as of the most recent balance sheet by multiplying the
previously reported Pesos by a weighted average inflation index. This index is
calculated based upon the inflation rates of the countries in which we operate
and the changes in the exchange rates of each of these countries, weighted
according to the proportion our assets in each country represent of our total
assets. The following table reflects the factors that have been used to
restate the originally reported Pesos to Pesos of constant purchasing power as
of December 31, 2002:

Cumulative Weighted
Annual Weighted        Average Factor to
Average Factor         December 31, 2002
---------------------- -------------------------
1998.....................           1.0145                   1.1110
1999.....................           1.0134                   1.0952
2000.....................           0.9900                   1.0807
2001.....................           1.0916                   1.0916
-----------------------------------------------------------------------------

The Dollar amounts provided below and, unless otherwise indicated,
elsewhere in this annual report are translations of constant Peso amounts at
an exchange rate of Ps10.38 to U.S.$1.00, the CEMEX accounting rate as of
December 31, 2002. However, in the case of transactions conducted in Dollars,
we have presented the Dollar amount of the transaction and the corresponding
Peso amount that is presented in our consolidated financial statements. These
translations have been prepared solely for the convenience of the reader and
should not be construed as representations that the Peso amounts actually
represent those Dollar amounts or could be converted into Dollars at the rate
indicated. The noon buying rate for Pesos on December 31, 2002 was Ps10.425 to
U.S.$1.00 and on March 31, 2003 was Ps10.782 to U.S.$1.00. From December 31,
2002 through March 31, 2003, the Peso depreciated by approximately 3.42%
against the Dollar, based on the noon buying rate for Pesos.

10

CEMEX, S.A. DE C.V. AND SUBSIDIARIES
Selected Consolidated Financial Information

As of and for the year ended December 31,
-------------------------------------------------------------------------
1998        1999         2000        2001         2002         2002
---------   ----------   ---------   ----------   ---------   -----------
(in millions of constant Pesos as of December 31, 2002 and
Dollars, except ratios and share and per share amounts)
Income Statement Information:

Net sales............................... Ps47,308    Ps 50,790    Ps58,436    Ps 69,302   Ps 67,918    U.S.$6,543
Cost of sales(1)........................   27,354       28,297      32,653       38,981      37,944         3,656
Gross profit............................   19,955       22,492      25,783       30,321      29,974         2,887
Operating expenses......................    7,043        7,380       8,588       13,772      16,371         1,577
Operating income........................   12,911       15,112      17,195       16,549      13,603         1,310
Comprehensive financing income (cost),     
net(2).............................  (1,449)         (304)     (1,807)       2,649      (3,419)         (329)
Other income (expense), net.............  (1,668)       (3,123)     (2,436)      (4,174)     (4,041)         (389)
Income before income tax, business
assets tax, employees' statutory
profit sharing and equity in           
income of affiliates...............    9,794       11,685      12,952       15,024       6,143           592
Minority interest(3)....................      433          593         811        1,535         385            37
Majority interest net income............    8,806       10,231      10,389       11,790       5,400           520
Earnings per share(4)(5)................     2.32         2.71        2.52         2.76        1.20          0.12
Dividends per share(4)(6) (7)...........     0.49         0.56        0.65         0.70           -             -
Number of shares outstanding(4)(8)......    3,774        4,098       4,169        4,379       4,562         4,562

Balance Sheet Information:
Cash and temporary investments..........    4,460        3,434       3,203        4,288       3,749           361
Net working capital investment(9).......    6,999        7,350       9,627        9,336       7,260           699
Property, machinery and equipment, net..   67,336       72,815      93,920       89,493      93,037         8,963
Total assets............................  114,673      124,810     163,837      162,464     165,400        15,934
Short-term debt.........................   12,124       10,836      30,791       10,286      14,463         1,393
Long-term debt..........................   34,384       35,141      28,164       43,492      45,401         4,374
Minority interest(3)(10)................   13,715       13,177      24,927       19,774      12,526         1,207
Stockholders' equity (excluding
minority interest)(11).............   42,618       54,515      54,591       61,828      59,626         5,744
Book value per share(4)(8)..............    11.29        13.31       13.09        14.12       13.07          1.26

Other Financial Information:
Operating margin........................    27.3%        29.8%       29.4%        23.9%       20.0%         20.0%
EBITDA(12)..............................   16,275       18,846      21,101       22,579      19,899         1,917
Ratio of EBITDA to interest expense,
capital securities dividends and
preferred equity dividends(13).....     2.96         3.50        4.00         4.39        5.23          5.23
Investment in property, machinery and
equipment, net.....................    3,574        2,796       4,141        5,113       4,401           424
Depreciation and amortization...........    4,307        4,561       5,084        7,935       7,943           765
Net resources provided by operating
activities(14).....................   13,346       16,218      18,092       23,626      17,269         1,664
Basic earnings per CPO(4) (5)...........     6.96         8.13        7.56         8.28        3.60          0.36

As of and for the year ended December 31,
-----------------------------------------------------------------
2000             2001             2002             2002
-------------    -------------    -------------    --------------
(in millions of constant Pesos as of December 31, 2002 and
Dollars, except per share amounts)

U.S. GAAP(15):
Income Statement Information:
Majority net sales...........................       Ps  59,040       Ps  66,459       Ps  67,278       U.S.$ 6,482
Operating income.............................           14,370           10,623           10,874             1,048
Majority net income..........................            9,169           10,633            5,648               544
Basic earnings per share.....................             2.23             2.50             1.26              0.12
Diluted earnings per share...................             2.19             2.44             1.26              0.12
Balance Sheet Information:
Total assets.................................          174,220          163,322          169,556            16,335
Total long-term debt.........................           30,282           39,361           41,222             3.971
Minority interest............................            7,135            8,023            5,195               500
Other mezzanine items (16)...................           24,541           17,001           13,091             1,261
Total majority stockholders' equity..........           46,073           49,135           51,696             4,980
(footnotes on next page)

11

______________
(1)  Cost of sales includes depreciation.
(2)  Comprehensive financing income (cost), net, includes financial expenses,
financial income, gain (loss) on marketable securities, foreign exchange
result, net and monetary position result. See Item 5 -"Operating and
Financial Review and Prospects."
(3)  In connection with an equity swap transaction involving 24.8% of the
shares of our subsidiary, CEMEX Espana, S.A., the balance sheet item
minority interest in 1998 and 1999 includes the value of these shares as
if owned by a third party. In September 2000, we terminated this
transaction and repurchased the shares of CEMEX Espana. See Item 5
-"Operating and Financial Review and Prospects -Derivatives and Other
Hedging Instruments."
(4)  On September 15, 1999, we effected a stock split. For every one of our
shares of any series we issued two Series A shares and one Series B
share. All share and per share amounts have been adjusted to give
retroactive effect to this stock split. Concurrently with the stock
split, we also consummated an exchange offer to exchange ADSs and CPOs
for our then existing A shares, B shares and ADSs and converted our then
existing CPOs into CPOs. As of December 31, 2002, approximately 94.84% of
our outstanding share capital was represented by CPOs.
(5)  Earnings per share are calculated based upon the weighted average number
of shares outstanding during the year, as described in note 20 to the
consolidated financial statements included elsewhere in this annual
report. Basic earnings per CPO is determined by multiplying each year's
basic earnings per share by three (the number of shares underlying each
CPO). Basic earnings per CPO is presented solely for the convenience of
the reader and does not represent a measure under Mexican GAAP.
(6)  Dividends declared at each year's annual shareholders' meeting are
reflected as dividends of the preceding year. 
(7)  In recent years, our board of directors has proposed, and our 
shareholders have approved, dividend proposals, whereby our
shareholders have had a choice between stock dividends or cash dividends
declared in respect of the prior year's results, with the stock issuable
to shareholders who elect the stock dividend over the cash dividend being
issued at a 20% discount from then current market prices. The dividends
declared per share or per CPO in these years, expressed in constant Pesos
as of December 31, 2002, were as follows: 1999, Ps.49 per share (or
Ps1.47 per CPO); 2000, Ps1.66 per CPO (or Ps.56 per share); 2001 Ps1.96
per CPO (or Ps.65 per share); and 2002 Ps2.09 per CPO (or Ps.70 per
share). As a result of dividend elections made by shareholders, in 1999,
Ps288 million in cash was paid and 142 million additional shares were
issued in respect of dividends declared for the 1998 fiscal year; in
2000, Ps282 million in cash was paid and 59 million additional CPOs were
issued in respect of dividends declared for the 1999 fiscal year; in
2001, Ps84 million is cash was paid and 70 million additional CPOs were
issued in respect of dividends declared for the 2000 fiscal year; and in
2002, Ps233 million in cash was paid and 64.4 million additional CPOs
were issued in respect of dividends declared for 2001. For purposes of
the table, dividends declared at each year's annual shareholders' meeting
for each period are reflected as dividends for the preceding year. Our
2002 annual shareholders' meeting is scheduled to take place on April 24,
2003. It is expected that our board of directors will recommend that the
shareholders approve a dividend program, similar in structure and amount
to those implemented over the last 5 years. Shareholders should be
entitled to receive the dividend in either stock or cash consistent with
our past practices.
(8)  Based upon the total number of shares outstanding at the end of each
period, expressed in millions of shares, and includes shares subject to
financial derivative transactions, but does not include shares held by
our subsidiaries.
(9)  Net working capital investment equals trade receivables plus inventories
less trade payables.
(10) In connection with the preferred equity transaction relating to the
financing of our acquisition of Southdown, Inc., now named CEMEX, Inc.,
the balance sheet item minority interest at December 31, 2002 includes a
notional amount of U.S.$650 million (Ps6,747.0 million) of issued
preferred equity. In addition, minority interest net income in 2002
includes preferred dividends in the amount of approximately U.S.$23.2
million (Ps235.0 million). Of the U.S.$650 million of preferred equity
outstanding as of December 31, 2002, U.S.$195 million is due in February
2004 and U.S.$455 million is due in August 2004.
(11) In December 1999, we entered into forward contracts with a number of
banks covering 21,000,000 ADSs, which has increased to 24,008,313 as a
result of stock dividends received in respect of such ADSs through June
2002. In December 2002, we agreed with the banks to settle those forward
contracts for cash and simultaneously entered into new forward contracts,
having a December 2003 maturity, with the same banks with respect to the
underlying ADSs on similar terms to the original forward transactions. As
a result of this net settlement, we recognized a decrease of
approximately US$98.3 million (Ps1,020.3 million) in our stockholders'
equity, arising from changes in the valuation of the ADSs. These ADSs are
considered to have been sold to the banks, and, therefore, future changes
in the fair value of the ADSs will not be recorded until settlement of
the new forward contracts. When we repurchase the ADSs upon settlement,
the purchase price of the forward contracts relating to our ADSs will be
recorded as a decrease in stockholders' equity.
(12) EBITDA equals operating income before amortization expense and
depreciation. Under Mexican GAAP, amortization of goodwill is not
included in operating income, but instead is recorded in other income
(expense). EBITDA and the ratio of EBITDA to interest expense, capital
securities dividends and preferred equity dividends are presented herein
because we believe that they are widely accepted as financial indicators
of the our ability to internally fund capital expenditures and service or
incur debt and preferred equity. EBITDA and such ratios should not be
considered as indicators of our financial performance, as alternatives to
cash flow, as measures of liquidity or as being comparable to other
similarly titled measures of other companies. EBITDA is reconciled below
to operating income, which we consider to be the most comparable measure
as determined under Mexican GAAP. We are not required to prepare a
statement of cash flows under Mexican GAAP and, therefore do not have
such Mexican GAAP cash flow measures to present as comparable to EBITDA.

For the year ended December 31,
------------------------------------------------------------------
1998        1999        2000       2001       2002       2002
---------  ------------ ---------- ---------- ---------  ---------
(in millions of constant Pesos as of December 31, 2002 and Dollars)

Reconciliation of EBITDA 
to operating income                                                                        
EBITDA                       16,275        18,846     21,101     22,579    19,899      1,917
Less:                                                                                       
Depreciation and
amortization expense       3,364         3,734      3,906      6,030     6,296        607
---------  ------------ ---------- ---------- ---------  ---------
Operating Income             12,911        15,112     17,195     16,549    13,603      1,310
=========  ============ ========== ========== =========  =========

12

(13) Capital securities dividends consist of accrued dividends on the 9.66%
Putable Capital Securities issued by one of our subsidiaries in May 1998.
These capital securities were initially issued in an aggregate
liquidation amount of U.S.$250 million. In April 2002, approximately
U.S.$184 million in aggregate liquidation amount of these capital
securities were tendered to, and accepted by, us in a tender offer.
(14) Net resources provided by operating activities equals majority interest
net income plus items not affecting cash flow plus investment in working
capital excluding effects from acquisitions. In accordance with Mexican
GAAP, operating activities include gain and loss from trading in
marketable securities, including realized gain or loss from trading in
our capital stock.
(15) We have restated the information at and for the years ended December 31,
2001 and 2002 under U.S. GAAP using the inflation factor derived from the
national consumer price index, or NCPI, in Mexico. See note 23 to our
consolidated financial statements included elsewhere in this annual
report for a description of the principal differences between Mexican
GAAP and U.S. GAAP as they relate to CEMEX.
(16) For financial reporting under U.S. GAAP, elements that do not meet either
the definition of equity, or the definition of debt, are presented under
a third group, commonly referred to as "mezzanine items." These elements,
as they relate to us, include our U.S.$650 million of preferred equity
described in note 10 above, our U.S.$66 million of 9.66% Putable Capital
Securities described in note 13 above and our U.S.$448.4 million
obligation under the forward contracts described in note 11 above, in
each case as of December 31, 2002. For a more detailed description of
these elements, see notes 14(E), 14(F) and 23(O) to our consolidated
financial statements included elsewhere in this annual report.

13

Item 4 - Information on the Company 

Unless otherwise indicated, references in this annual report to our
sales and assets, including percentages, for a country or region are
calculated before eliminations resulting from consolidation, and thus include
intercompany balances between countries and regions. These intercompany
balances are eliminated when calculated on a consolidated basis.

Business Overview

We are a stock corporation with variable capital, or sociedad anonima
de capital variable, organized under the laws of the United Mexican States
("Mexico") with our principal executive offices in Av. Constitucion 444 Pte.,
Monterrey, Nuevo Leon, Mexico 64000. Our main phone number is (011-5281)
8328-3000. CEMEX's agent for service, exclusively for actions brought by the
Securities and Exchange Commission pursuant to the requirements of the United
States Federal securities laws, is CEMEX Corp., located at 1200 Smith Street,
Suite 2400, Houston, Texas 77002.

CEMEX was founded in 1906 and was registered with the Mercantile
Section of the Public Register of Property and Commerce in Monterrey, N.L.,
Mexico, on June 11, 1920 for a period of 99 years. At the 2002 annual
shareholders' meeting, this period was extended to the year 2100.

CEMEX is the third largest cement company in the world, based on
installed capacity as of December 31, 2002 of approximately 80.9 million tons.
We are one of the world's largest traders of cement and clinker, having traded
over 10.2 million tons of cement and clinker in 2002. We are a holding company
engaged, through our operating subsidiaries, primarily in the production,
distribution, marketing and sale of cement, ready-mix concrete and clinker. We
are a global cement manufacturer with operations in North, Central and South
America, Europe, the Caribbean, Asia and Africa. As of December 31, 2002, we
had worldwide assets of Ps165.4 billion (U.S.$15.9 billion). On March 31,
2003, we had an equity market capitalization of approximately Ps57.5 billion
(U.S.$5.3 billion).

As of December 31, 2002, our main cement production facilities were
located in Mexico, Spain, Venezuela, Colombia, the United States, Egypt, the
Philippines, Thailand, Costa Rica, the Dominican Republic, Panama, Nicaragua
and Puerto Rico. As of December 31, 2002, our assets, cement plants and
installed capacity, on an unconsolidated basis, were as set forth below.
Installed capacity, which refers to theoretical annual production capacity,
represents gray cement equivalent capacity, which counts each ton of white
cement capacity as approximately two tons of gray cement capacity. It also
includes our proportional interest in the installed capacity of companies in
which we hold a minority interest.

As of December 31, 2002
-----------------------------------------------
Installed
Assets           Number        Capacity
(in billions          of          (millions
of constant        Cement         of tons
Pesos)           Plants       per annum)

North America
Mexico.................................................        Ps 57.0               15            27.2
United States..........................................           44.7               12            13.6
Europe, Asia and Africa
Spain..................................................           21.5                8            10.8
Asia...................................................           12.1                4            10.9
Egypt..................................................            5.7                1             4.9
South America, Central America and the Caribbean
Venezuela..............................................            7.9                3             4.6
Colombia...............................................            6.0                5             4.8
Central America and the Caribbean......................           10.7                5             4.1
Cement and Clinker Trading Assets and Other Operations......           71.9               --              --
___________

14

In the above table, "Asia" includes our Asian subsidiaries, and, for
purposes of the columns labeled "Assets" and "Installed Capacity," includes
our 25.5% interest, as of December 31, 2002, in PT Semen Gresik, or Gresik, an
Indonesian cement producer. In addition to the three cement plants owned by
our Asian subsidiaries, Gresik operated four cement plants with an installed
capacity of 17.2 million tons, as of December 31, 2002. In the above table,
"Central America and the Caribbean" includes our subsidiaries in Costa Rica,
the Dominican Republic, Panama, Nicaragua, Puerto Rico and other assets in the
Caribbean region. In the above table, "Cement and Clinker Trading Assets and
Other Operations" includes in the column labeled "Assets" our 11.9% interest
in Cementos Bio Bio, a Chilean cement producer having three cement plants with
an installed capacity of approximately 2.2 million tons at December 31, 2002,
and intercompany accounts receivable of CEMEX (the parent company only) in the
amount of Ps33.9 billion, which would be eliminated if these assets were
calculated on a consolidated basis.

During the last decade, we embarked on a major geographic expansion
program to diversify our cash flows and enter markets whose economic cycles
within the cement industry largely operate independently from that of Mexico
and which offer long-term growth potential. We have built an extensive network
of marine and land-based distribution centers and terminals that give us
marketing access around the world. The following have been our most
significant acquisitions over the last five years:

o        In July and August 2002, through a tender offer and
subsequent merger, we acquired 100% of the outstanding
shares of Puerto Rican Cement Company, Inc., or PRCC. The
aggregate value of the transaction was approximately
U.S.$180.2 million, not including the amount of net debt
assumed of approximately U.S.$100.8 million.

o        On July 12, 2002, we purchased 25,429 shares of common stock
(approximately 0.25% of the outstanding share capital) of
CEMEX Asia Holdings, Ltd., or CAH, from a CAH investor for a
purchase price of approximately U.S.$2.3 million, increasing
our equity interest in CAH to 77.67%. CAH is a subsidiary
originally created to co-invest with institutional investors
in Asian cement operations. At the same time, we entered
into agreements to purchase an additional 1,483,365 shares
of CAH common stock (approximately 14.58% of the outstanding
share capital) from several other CAH investors in exchange
for 28,195,213 CEMEX CPOs (subject to anti-dilution
adjustments). The exchange of 84,763 of the CAH shares for
CEMEX CPOs is scheduled to take place in four equal
quarterly tranches commencing on March 31, 2003, and the
exchange of the reamining 1,398,602 of the CAH shares for
CEMEX CPOs is scheduled to take place in four equal
quarterly tranches commencing on March 31, 2004. For
accounting purposes, the CAH shares to be received by us in
exchange for CEMEX CPOs are considered to be owned by us
effective as of July 12, 2002. As a result of this
transaction and pending its successful consummation, we will
have increased our stake in CAH to 92.25%. For recent
developments regarding the exchange of CAH shares for CEMEX
CPOs, please see Item 5-- "Operating and Financial Review
and Prospects-- Liquidity and Capital Resources-- Recent
Developments."

o        In May 2001, we acquired, through CAH, a 100% economic
interest in Saraburi Cement Company Ltd., a cement company
based in Thailand with an installed capacity of
approximately 700 thousand metric tons, for a total
consideration of approximately U.S.$73 million. In July
2002, Saraburi Cement Company changed its legal name to
CEMEX (Thailand) Co. Ltd., or CEMEX (Thailand).

o        In November 2000, through a tender offer and subsequent
merger, we acquired 100% of the outstanding shares of common
stock of Southdown, Inc., or Southdown, a U.S. cement
producer. The total cost of the acquisition of Southdown was
approximately U.S.$2.8 billion. In March 2001, through a
corporate restructuring, we integrated the Southdown
operations with our other U.S. operations and "Southdown"
changed its legal name to CEMEX, Inc.

o        In November 1999, we acquired a 77% interest in Assiut
Cement Company, or Assiut, an Egyptian cement producer, and
in 2000, we increased our interest to 92.9%. In January
2001, we further increased our interest in Assiut to 95.8%.

o        In June 1999, we acquired an 11.9% interest in Cementos Bio
Bio, Chile's largest cement producer.

15

o        In April 1999, we acquired a 15.8% interest in Cementos del
Pacifico, a Costa Rican cement producer. In September 1999,
we increased our interest in Cementos del Pacifico to 95.3%.
As of December 31, 2002, we had increased our interest in
Cementos del Pacifico to approximately 98.4%.

o        In February 1999, we acquired a 99.9% economic interest in
APO Cement Corporation, or APO, a Philippine cement
producer. In September 1999, we contributed our interest in
APO to CAH.

o        In October 1998, we purchased from the Indonesian government
a 14% interest in Gresik, Indonesia's largest cement
producer. In 1999, we increased our interest in Gresik to
approximately 25.5%. In October 2000, by means of capital
contributions made by us and the minority investors, CAH
acquired our interest in Gresik.

o        In 1998, we increased our economic interest in Rizal Cement
Company, or Rizal (now, Solid Cement Corporation, or Solid,
as a result of the merger of Rizal into Solid on December
23, 2002), a Philippine cement producer, from 30% to 70%. In
September 1999, we contributed our interest in Rizal to CAH.
On July 31, 2002, we purchased, through a wholly-owned
subsidiary, the remaining 30% economic interest that was not
previously acquired by CAH in Rizal (now, Solid), for
approximately U.S.$95 million. At December 31, 2002, as a
consequence of this transaction and the increase of our
stake in CAH, as described above, our proportionate economic
interest in Solid (formerly, Rizal) was approximately
94.58%.

o        In 1998, we increased our equity interest in Cementos
Diamante, S.A. (now, CEMEX Colombia, S.A., or CEMEX
Colombia, as a result of a legal name change in August
2002), to approximately 78% and integrated the operations of
CEMEX Colombia and Industrias e Inversiones Samper, S.A.,
into a single company, making CEMEX Colombia the second
largest cement producer in Colombia. In 1999 and 2000, we
increased our equity interest in CEMEX Colombia to
approximately 98.2% of total shares and 99.3% of ordinary
shares.

For the year ended December 31, 2002, our net sales, before
eliminations resulting from consolidation, were divided among the countries in
which we operate as follows:

16

[GRAPHIC OMITTED]

For a description of a breakdown of total revenues by geographic
markets for each of the years ended December 31, 2000, 2001 and 2002, please
see Item 5 -- "Operating and Financial Review and Prospects."

Our Production Process

Cement is a binding agent, which, when mixed with sand, stone or
other aggregates and water, produces either ready-mix concrete or mortar.
Mortar is the mixture of cement with finely ground limestone used in some
construction applications. Ready-mix concrete is the mixture of cement,
aggregates such as sand and gravel and water.

We manufacture cement through a closely controlled chemical process,
which begins with the mining and crushing of limestone and clay, and, in some
instances, other raw materials. The clay is then pre-homogenized, a process
which consists of combining different types of clay in different proportions
in a large storage area. The clay is usually dried by the application of heat
in order to remove humidity acquired in the quarry. The crushed raw 
materials are fed in pre-established proportions, which vary depending on the
type of cement to be produced, into a grinding process, which mixes the
various materials more thoroughly and reduces them further in size in
preparation for the kiln. In the kiln, the raw materials are calcined, or,
processed at a very high temperature, to produce clinker. Clinker is the
intermediate product used in the manufacture of cement obtained from the
mixture of limestone and clay with iron oxide.

There are two primary processes used to manufacture cement, the dry
process and the wet process. The dry process is more fuel efficient. As of
December 31, 2002, 46 of our 53 operating production plants used the dry
process, five used the wet process and two used both processes. Three of the
seven production plants that use the wet process are located in Venezuela. The
remaining four production plants that use the wet process are located in
Colombia, Nicaragua, and the Philippines. In the wet process, the raw
materials are mixed with water to form slurry which is fed into the kiln. Fuel
costs are greater in the wet process than in the dry process because the water
that is added to the raw materials to form slurry must be evaporated during
the clinker manufacturing process. In the dry process, the addition of water
and the formation of slurry are eliminated, and clinker is formed by calcining
the dry raw materials. In the most modern application of this dry process
technology, the raw materials are first blended in a homogenizing silo and
processed through a pre-heater tower that utilizes exhaust heat generated by
the kiln to pre-calcine the raw materials before they are calcined to produce
clinker. Finally, clinker and gypsum are fed in pre-

17

established proportions into a cement grinding mill where they are ground into
an extremely fine powder to produce finished cement.

User Base

In most of the markets in which we compete, cement is the primary
building material in the industrial and residential construction sectors. The
lack of available cement substitutes further enhances the marketability of our
product. The primary end-users of cement in each region in which we operate
vary but usually include, among others, wholesalers, ready-mix concrete
producers, industrial customers and contractors in bulk.

Our Business Strategy

We seek to continue to strengthen our leadership position in the
cement industry and to maximize our overall performance by employing the
following strategies:

Reduce overall costs related to cement production.

By continuing to produce cement at a low cost we believe that we will
continue to generate the necessary cash flows to support our present and
future growth. We strive to reduce our overall cement production related costs
through strict cost management and a constant search for efficiencies. By
taking actions such as the use of alternative energy sources and the
incorporation of technological improvements at the plant level we have reduced
and expect to continue to reduce costs.

We plan to continue to eliminate redundancies at all levels,
streamline corporate structures and centralize administrative functions to
increase our efficiency and lower costs. In addition, in the last few years,
we have carried out various procedures to improve the environmental impact of
our activities as well as our overall product quality. With each international
acquisition, we have refined the implementation of both the technological and
managerial processes required to rapidly integrate acquisitions into our
existing corporate structure.

We have implemented the "CEMEX Way" as part of this process. The
CEMEX Way is a program designed to develop efficiencies and improved ways of
working, which will further reduce our costs, streamline our processes and
extract synergies from our global operations going forward. As a result, we
have developed centralized management information systems, including
administrative, accounting, purchasing, customer management, budget
preparation and control systems, which have been implemented throughout our
operations and that are expected to assist us in lowering costs.

Develop new competitive advantages.

We continue to focus on developing new competitive advantages that
will differentiate ourselves from our competitors, and we are strengthening
our commercial and corporate brands in this highly competitive industry in an
effort to further enhance the subjective value of our products in our final
customers. Our lower cost combined with our higher quality service has allowed
us to make significant inroads in these areas.

We believe our Construrama branding and our other marketing
strategies in Mexico will strengthen our distribution network, foster greater
loyalty among distributors and further fortify our commercial network. With
Construrama, we are enhancing the operating and service standards of our
distributors, providing them with training, a standard image and national
publicity, while our other strategy, which we call "Multiproductos," helps our
distributors offer a wider array of construction materials and reinforces the
subjective value of our products in their customers. In Spain, we have
implemented several initiatives to increase the value of our services to our
clients such as mobile access to account information, 24-hour bulk cement
dispatch capability, night delivery of ready-mix cement, and a customer
loyalty incentive program.

18

Expand into selected new markets.

Subject to economic conditions that may affect our ability to
consummate acquisitions, we intend to continue adding assets to our existing
portfolio. By selectively participating in markets that have long-term growth
potential, in most cases we have been able to increase our cash flow and
return on equity. We evaluate potential acquisitions in light of our three
primary investment principles:

o     the potential for increasing the acquired entity's value should
be principally driven by factors that we can influence,
particularly the application of our management and turnaround
expertise;

o     the acquisition should not compromise our financial strength;
and

o     the acquisition should offer a higher long-term return on our
investment than our cost of capital.

In order to minimize our capital commitment and to maximize our
return on stockholders' equity, we will continue to analyze the potential
capital raising sources available in connection with acquisitions, including
sources of local financing and possible joint ventures. We normally consider
opportunities for, and routinely engage in preliminary discussions concerning,
acquisitions.

Strengthening our financial structure.

We believe our strategy of cost-cutting initiatives, increased value
proposition and geographic expansion will translate into growing operating
cash flows. Our objective is to strengthen our financial structure by:

o        optimizing our borrowing costs and debt maturities;

o        increasing our access to various capital sources; and

o        maintaining the financial flexibility needed to pursue
future growth opportunities.

We intend to continue monitoring our credit risk while maintaining
the flexibility to support our business strategy.

Optimize distribution of our products through global coordination.

Through a worldwide import and export strategy, we will continue to
optimize capacity utilization and maximize profitability by directing our
products from countries experiencing downturns in their respective economies to
target export markets where demand may be greater. Our global trading system
enables us to coordinate our export activities globally and to take advantage
of demand opportunities and price movements worldwide.

Focusing on attracting, retaining and developing a diverse,
experienced and motivated management team.

We will continue to focus on recruiting and retaining motivated and
knowledgeable professional managers.

Our senior management encourages managers to continually review our
processes and practices, and to identify innovative management and business
approaches to improve our operations. By rotating our managers from one
country to another and from one area of our operations to another, we increase
their diversity of experience. We provide our senior management with ongoing
training throughout their careers. In addition, through our stock-based
compensation program, our senior management has a stake in our financial
success.

The implementation of our business strategy demands effective
dynamics within our organization. Our corporate infrastructure is based on
internal collaboration and global management platforms. We will continue to
strengthen and develop this infrastructure to effectively support our strategy.

19

Our Corporate Structure

We are a holding company and operate our business through
subsidiaries that, in turn, hold interests in our cement and ready-mix
concrete operating companies, as well as other businesses. The following chart
summarizes our corporate structure as of December 31, 2002. The chart also
shows, for each company, our approximate direct or indirect percentage equity
or economic ownership interest. The chart has been simplified to show only our
major holding companies in the principal countries in which we operate and
does not include our intermediary holding companies and our operating company
subsidiaries.

[OBJECT OMITTED]

20

North America

As of and for the year ended December 31, 2002, North America, which
includes our operations in Mexico and the United States, represented
approximately 58% of our net sales, 50% of our total installed capacity and
43% of our total assets.

Our Mexican Operations

Overview

Our Mexican operations represented approximately 34% of our net sales
in 2002.

At December 31, 2002, we owned or had economic rights to 100% of the
outstanding capital stock of CEMEX Mexico, including an approximate 0.6%
interest held by a Mexican trust for our benefit. CEMEX Mexico is a direct
subsidiary of CEMEX and is both a holding company for some of our operating
companies in Mexico and an operating company involved in the manufacturing and
marketing of cement, plaster, gypsum, groundstone and other construction
materials and cement by-products in Mexico. CEMEX Mexico, indirectly, is also
the holding company for our international operations.

At December 31, 2002, CEMEX Mexico owned approximately 100% of the
outstanding capital stock of Empresas Tolteca de Mexico. Empresas Tolteca de
Mexico is a holding company for some of our operating companies in Mexico.

CEMEX Mexico and Empresas Tolteca de Mexico, together with their
subsidiaries, account for substantially all the revenues and operating income
of our Mexican operations.

Since the early 1970s, we have pursued a growth strategy designed to
strengthen our core operations and to expand our activities beyond our
traditional market in northeastern Mexico. This strategy has transformed our
Mexican operations from a regional participant into the leading Mexican cement
manufacturer. The process was largely completed with our acquisition of
Cementos Tolteca, S.A. de C.V. in 1989, which increased our installed capacity
for cement production by 6.5 million tons. Since the Cementos Tolteca
acquisition, we have added 5.5 million tons of installed capacity in Mexico
through acquisitions, expansion, modernization and the construction of new
plants. Our largest new construction project in Mexico in the 1990s was the
Tepeaca plant, which began operations in 1995 and had an installed capacity as
of December 31, 2002 of 3.3 million tons. During the second quarter of 2002,
the production operations at our oldest plant (Hidalgo) were temporarily
halted pending our review of the cost effectiveness of continued production
operations at this plant. We do not presently foresee any significant capacity
expansion in our Mexican operations in 2003.

In 2001, we launched the Construrama program, a registered brand name
for construction material stores. Through the Construrama program, we offer to
an exclusive group of our Mexican distributors the opportunity to sell a
variety of products under the Construrama brand name, a concept that includes
the standardization of stores, image, marketing, products and services. By the
end of 2002, 740 independent concessionaries with more than 2,000 stores were
integrated into the Construrama program in more than 100 cities throughout
Mexico. During 2003, we expect to make the Construrama program available to
more distributors.

The Mexican Cement Industry

Cement in Mexico is sold principally through distributors with the
remaining balance sold through ready-mix concrete producers, manufacturers of
contract products and construction contractors. Cement sold through
distributors is mixed with aggregates and water by the end user at the
construction site to form concrete. Ready-mix concrete producers mix the
ingredients of concrete in plants and deliver it to local construction sites
in mixer trucks, which pour the concrete. Unlike more developed economies,
where purchases of cement are concentrated in the commercial and industrial
sectors, retail sales of cement through distributors typically account for
around 75% of 

21

Mexico's private sector demand. Individuals who purchase bags of cement for
their own housing and other basic construction are a significant component of
the retail sector. We estimate that as much as 50% of house building in Mexico
is performed by individuals who undertake their own construction. We believe
that this large retail sales base is a factor that contributes significantly to
the overall performance of the Mexican cement market.

Competition. As recently as the early 1970s, the Mexican cement
industry was regionally fragmented. However, over the last 30 years, the
Mexican cement industry has consolidated into a national market, thus becoming
increasingly competitive. As of December 31, 2002, according to publicly
available information, the major cement producers in Mexico are CEMEX; Apasco,
an affiliate of Holcim; Sociedad Cooperativa Cruz Azul, a Mexican operator;
and Cementos Moctezuma, an associate of Ciments Molins, which is partially
owned by Lafarge.

Potential entrants into the Mexican cement market face various
impediments to entry including:

o        the extensive capital investment requirements;

o        the length of time required for construction of new plants
(approximately two years); and

o        the lack of port infrastructure and the high inland
transportation costs resulting from the low value-to-weight
ratio of cement.

The latter is particularly significant in Mexico because of the
distance from ports to major consumption centers and the presence of
significant natural barriers, such as mountain ranges, which border Mexico's
east and west coasts. New entrants also face the significant time-consuming
and expensive process of establishing a retail distribution network and
developing the brand identification necessary to succeed in the retail market,
which represents the bulk of the domestic market.

Our Mexican Operating Network

[GRAPHIC OMITTED]

(1) In 2002, production operations at the Hidalgo cement plant were
temporarily halted pending our review of the cost effectiveness of continued
production operations at this plant.

Currently, we operate 14 plants (not including Hidalgo) and 75
distribution centers (67 land terminals and 8 marine terminals) located
throughout Mexico. We operate modern plants on Mexico's Atlantic and Pacific
coasts, allowing us to take advantage of low-cost maritime transportation to
the Asian, Caribbean, Central and South American and U.S. markets.

22

We believe that geographic diversification in Mexico is important
because:

o        it decreases the effect of regional cyclicality on total
demand for our Mexican operations' products;

o        it places our Mexican operations in physical proximity to
customers in each major region of Mexico, allowing more
cost-effective distribution; and

o        it allows us to optimize production processes by shifting
output to those facilities better suited to service the
areas with the highest demand and prices.

Products and Distribution Channels

Our domestic cement sales represented approximately 93% in 2000, 96%
in 2001, and 97% in 2002 of our total Mexican cement sales revenues.

Cement. As a result of the retail nature of the Mexican market, our
Mexican operations are not dependent on a limited number of large customers.
In 2002, our Mexican operations sold approximately 75% of their cement sales
volume through more than 5,200 distributors throughout the country, most of
whom work on a regional basis. The five most important distributors in the
aggregate accounted for approximately 4% of our Mexican operations' total
sales by volume for 2002.

The retail nature of the Mexican cement market also enables us to
foster brand loyalty, which distinguishes us from other worldwide producers
selling primarily in bulk in the commodity market. We own the registered
trademarks for our major brands in Mexico, such as "Monterrey," "Tolteca" and
"Anahuac." We believe that these brand names are important in Mexico since
cement is principally sold in bags to retail customers who may develop brand
loyalty based on differences in quality and service. Our domestic cement sales
volumes grew 5% in 2000, declined 7% in 2001, and grew 4% in 2002. In
addition, we own the registered trademark for the "Construrama" brand name for
construction material stores. See "Our Mexican Operations - Overview" above
for a description of our recently launched Construrama program.

Ready-Mix Concrete. Ready-mix concrete sales volumes by our Mexican
operations grew 13% in 2000, decreased 3% in 2001 and increased 10% in 2002.
Although traditionally ready-mix concrete has not been an important product in
Mexico because of the availability of low-cost labor and the relatively small
size of private sector construction projects, for the year ended December 31,
2002, ready-mix concrete sales represented 10% of our Mexican operations'
total cement sales volume.

Demand for ready-mix concrete in Mexico depends on various factors
over which we have no control. These include the overall rate of growth of the
Mexican economy and plans of the Mexican government regarding major
infrastructure and housing projects.

Exports. Our Mexican operations export a portion of their cement
production. Exports of cement and clinker by our Mexican operations decreased
2% in 2000, decreased 10% in 2001, and decreased 25% in 2002. In 2002, 36% of
our exports from Mexico were to Central America and the Caribbean, 63% to the
United States, and 1% to South America.

Our Mexican operations' cement and clinker exports to the U.S. are
marketed through wholly-owned subsidiaries of CEMEX Corp., the holding company
of CEMEX, Inc. All transactions between CEMEX and the subsidiaries of CEMEX
Corp., which act as our U.S. importers, are conducted on an arm's-length
basis. Imports of cement and clinker into the U.S. from Mexico are subject to
anti-dumping duties. See Item 4 -- "Information on the Company -- Regulatory
Matters and Legal Proceedings -- U.S. Anti-Dumping Rulings -- Mexico."

Production Costs

Our Mexican operations' cement plants primarily utilize residual fuel
oil, but several are designed to switch to natural gas with minimum downtime.
Pursuant to a 20-year contract entered into with Pemex, or Petroleos

23

Mexicanos, Pemex has agreed to supply us with 900 thousand tons of petcoke per
year, commencing in 2002. Petcoke is petroleum coke, a solid or fixed carbon
substance that remains after the distillation of hydrocarbons in petroleum and
that may be used as fuel in the production of cement. We expect the Pemex
petcoke contract to reduce the volatility of our fuel costs and provide us with
a consistent source of petcoke throughout its 20-year term. In addition, since
1992, our Mexican operations have begun to use alternate fuels, reducing the
consumption of residual fuel oil and natural gas to 24% (based on a yearly
average) of the total fuel consumption for our Mexican operations in 2002.

In 1999 CEMEX, through a subsidiary, reached an agreement with ABB
Alstom Power and Sithe Energies, Inc., requiring that Alstom and Sithe
finance, build and operate Termoelectrica del Golfo, a 230 megawatt energy
plant in Tamuin, San Luis Potosi, Mexico and supply electricity to CEMEX for a
period of 20 years. The total cost of the project is approximately U.S.$360
million. CEMEX is obligated to supply Alstom with 650 thousand tons of petcoke
per year over the same period and will buy all the electricity produced by the
plant. We expect to meet our petcoke delivery requirements to Alstom through
our petcoke supply contract with Pemex. CEMEX may also be obligated to
purchase the power plant upon the occurrence of specified material defaults or
events, such as failure to pay when due, bankruptcy or insolvency, and
revocation of permits necessary to operate the facility. We expect this
project to reduce the volatility of our energy costs and to provide
approximately 100% of the electricity needs of 11 of our cement plants in
Mexico once the plant is operational, which we currently anticipate will be
during the first half of 2003.

We have from time to time purchased hedges from third parties to
reduce the effect of volatility in energy prices in Mexico. See Item 5 --
"Operating and Financial Review and Prospects -- Liquidity and Capital
Resources."

Description of Properties, Plants and Equipment

As of December 31, 2002, we operated 14 wholly-owned cement plants
(not including Hidalgo) located throughout Mexico, with a total installed
capacity of 27.2 million tons per year. Our Mexican operations' most
significant gray cement plants are the Huichapan, Tepeaca and Barrientos
plants, which serve the central region of Mexico, the Monterrey, Valles and
Torreon plants, which serve the northern region of Mexico, and the Guadalajara
and Yaqui plants, which serve the Pacific region of Mexico. We have exclusive
access to limestone quarries and clay reserves near each of our plant sites in
Mexico. We estimate that these limestone and clay reserves have an average
life of more than 60 years, assuming 2002 production levels. As of December
31, 2002, all our production plants in Mexico utilized the dry process.

As of December 31, 2002, we had a network of 67 land distribution
centers in Mexico, which are supplied through a fleet of our own trucks and
rail cars, as well as leased trucks and rail facilities and eight marine
terminals. In addition, we had 220 ready-mix concrete plants throughout 77
cities in Mexico and 1,211 ready-mix concrete delivery trucks.

Capital Investments

We made capital expenditures of approximately U.S.$94.8 million in
2002 in our Mexican operations. We currently expect to make capital
expenditures of approximately U.S.$115 million during 2003.

24

Our U.S. Operations

Overview

Our U.S. operations represented approximately 24% of our net sales in
2002. As of December 31, 2002, we had a cement manufacturing capacity of
approximately 13.6 million metric tons per year in our United States
operations, including nearly 600 thousand metric tons in proportional
interests through minority holdings.

As of December 31, 2002, we operated a geographically diverse base of
12 cement plants located in Alabama, California, Colorado, Florida, Georgia,
Kentucky, Michigan, Ohio, Pennsylvania, Tennessee and Texas. As of that date,
we also had 51 rail or water served active distribution terminals in the
United States and one in Canada. We also market ready-mix concrete products in
four of our largest cement markets, California, Arizona, Texas, and Florida.
In addition, we mine, process and sell construction aggregates in California,
Arizona, Texas and Florida.

The Cement Industry in the United States

Competition. As a result of the lack of product differentiation and
the commodity nature of cement, the cement industry in the U.S. is highly
competitive. We compete with national and regional cement producers in the
U.S. CEMEX, Inc.'s principal competitors in the United States are Holcim,
Lafarge, Buzzi-Dyckerhoff, Heidelberg Cement and Ash Grove Cement.

According to the Portland Cement Association's U.S. and Canadian
Plant Information Summary as of December 31, 2001 (released fourth quarter
2002), we ranked first in total active cement manufacturing capacity among the
31 cement producers (including joint ventures) that comprise the U.S. market.

The U.S. ready-mix concrete industry is highly fragmented, and few
producers have annual sales in excess of U.S.$3 million or have a fleet of
more than 20 mixers. Given that the concrete industry has historically
consumed approximately 70% of all cement produced annually in the U.S., many
cement companies choose to be vertically integrated.

Aggregates are widely used throughout the U.S. for all types of
construction because they are the most basic materials for building activity.
The U.S. aggregates industry is highly fragmented and geographically
dispersed. According to the U.S. Geological Survey, in 2002, approximately
4,000 companies operated approximately 6,300 quarries and pits.

25

Our United States Operating Network

[GRAPHIC OMITTED]

(1)     In 2001, production operations at the Pittsburgh cement plant were 
shut down. It now operates as a distribution terminal.

Products and Distribution Channels

CEMEX, Inc. delivers a substantial portion of cement by rail.
Occasionally, these rail shipments go directly to customers. Otherwise,
shipments go to distribution terminals where customers pick up the product by
truck or CEMEX, Inc. delivers the product by truck. The majority of our cement
sales are made directly to users of gray Portland and masonry cements,
generally within a radius of approximately 200 miles of each plant. As
discussed below, cement demand in the United States has become less dependent
upon the more cyclical residential and commercial sectors. Because of the
distribution of operations across the U.S., we are able to achieve stability
of cash flows should market conditions deteriorate in any one region of the
U.S.

Cement. Our cement operations represented approximately 69% of our
2002 U.S. operations revenues. Our U.S. operations sales volumes increased 30%
in 2000, 183% in 2001, mainly because of the Southdown , now named CEMEX,
Inc., acquisition, and decreased 5.3% in 2002 due to the economic downturn in
the United States, which has resulted in a decreased demand for cement in the
commercial, industrial and infrastructure sectors. High levels of construction
activity in most regions of the United States during the last several years
resulted in favorable market dynamics for cement, which in turn resulted in
higher prices.

Demand for cement is derived from the demand for ready-mix concrete
and concrete products which, in turn, is dependent on the demand for
construction. According to estimates of the Portland Cement Association, the
three construction sectors that are the major components of cement consumption
are public works construction, commercial and industrial construction, and
residential construction.

Cement demand has recently been much less vulnerable to a downturn
than in previous cycles due to increased public infrastructure spending. 
In 2002, according to our estimates, public infrastructure spending
accounted for 54% of the total cement consumption in the U.S. Strong cement
demand over the past decade has

26

driven industry capacity utilization up to maximum levels. According to the
Portland Cement Association, domestic capacity utilization reached 98.7% in
2000, 95.5% in 2001 and 93.3% in 2002.

Ready-Mix Concrete. Concrete operations represented approximately 24%
of our 2002 revenues in the U.S. We have ready-mix operations in California,
Arizona, Texas and Florida. Our concrete operations in those states purchase
most of their cement requirements from our cement operations in the U.S.

Aggregates. Our construction aggregates operations include mining,
processing and selling construction aggregates in California, Arizona, Texas
and Florida. Aggregates operations represented approximately 6% of our 2002
U.S. revenues. At 2002 production levels, it is anticipated that 95% of our
construction aggregates reserves in the U.S. will last from 10 years to more
than 50 years.

Production Costs

The largest cost components of our plants are electricity and fuel,
which accounted for approximately 35% of CEMEX, Inc.'s total production costs
in 2002. The majority of our U.S. plants use coal as primary fuel, which has
maintained a relatively stable price. CEMEX, Inc. has a limited exposure to
coal price increases, as most of its coal requirements have been secured
through long-term contracts that were executed prior to recent price increases.
Therefore, increases in fuel prices have not had a material impact on CEMEX,
Inc.'s production costs. In addition, CEMEX, Inc. is currently implementing an
alternative fuels program to gradually replace coal with more economic fuels
such as petcoke and tires, which will result in reduced energy costs. By
retrofitting our cement plants to handle alternative fuels, we will gain more
flexibility in supplying our energy needs and become less vulnerable to
potential price spikes. Power costs in 2002 represented approximately 19% of
the cash manufacturing cost, which represents production cost before
depreciation. We have improved the efficiency of CEMEX, Inc.'s electricity
usage, concentrating our manufacturing activities in off-peak hours and
negotiating lower rates with electricity suppliers.

Description of Properties, Plants and Equipment

As of December 31, 2002, we operated 12 cement manufacturing plants
in the U.S., with a total installed capacity of 13.6 million metric tons per
year, including 600 thousand metric tons in proportional interests through
minority holdings. All our cement production facilities are wholly owned
except for the Balcones plant, which is leased, and the Louisville plant and
Pittsburgh terminal. The Louisville and Pittsburgh facilities are owned by
Kosmos Cement Company, a joint venture in which CEMEX, Inc. owns 75% and a
subsidiary of Dyckerhoff AG owns 25% of the interests.

During the fourth quarter of 2001, we substantially completed a
capacity expansion project at our Victorville manufacturing facility, which
resulted in a net capacity increase of approximately one million metric tons
per year.

As of December 31, 2002, we operated a concrete distribution network
of 86 ready-mix concrete plants, 52 cement terminals, four of which are
deep-water terminals, and 23 aggregate locations throughout the U.S.

Capital Investment

We made capital expenditures of approximately U.S.$65 million in
2000, U.S.$179.5 million in 2001 and U.S.$95.9 million in 2002 in our U.S.
operations. We currently expect to make capital expenditures in our U.S.
operations of approximately U.S.$103 million during 2003.

27

Europe, Asia and Africa

As of December 31, 2002, our business in Europe, Asia and Africa,
which included our majority-owned operations in Spain, the Philippines,
Thailand and Egypt, as well as our minority interests in Indonesia and other
Asian investments, represented approximately 18% of our net sales, 33% of our
total installed capacity and 17% of our total assets.

Our Spanish Operations

Overview

Our Spanish operations represented approximately 14% of our net sales
in 2002. We conduct our Spanish operations through our operating subsidiary
CEMEX Espana, S.A. or CEMEX Espana, formerly named Compania Valenciana de
Cementos Portland, S.A. CEMEX Espana is also a holding company for most of our
international operations. Our cement activities are conducted by CEMEX Espana
itself and Cementos Especiales de las Islas, S.A. Our ready-mix concrete
activities and our aggregates activities are conducted by Hormicemex, S.A. and
Aricemex S.A., respectively.

The Spanish Cement Industry

In 2002, the construction sector of the Spanish economy grew 4.5%,
primarily as a result of the growth of construction in the residential sector
of the Spanish economy. Cement consumption in Spain increased approximately
11.1% 2000, 9.1% in 2001 and 4.6% in 2002. Our domestic cement and clinker
sales volumes in Spain increased 12.4% in 2000, 4.1% in 2001, and 2.5% in
2002.

During the past several years, the level of cement imports into Spain
has been influenced by the strength of domestic demand and the relative
weakness or strength of the Euro against the Dollar. Cement imports increased
9.5% in 2000, 22.2% in 2001 and 2.1% in 2002. Clinker imports increased 16.5%
in 2000, 43.6% in 2001 and 6.9% in 2002. Imports primarily had an impact on
coastal zones, since transportation costs make it less profitable to sell
imported cement in inland markets. Nonetheless, sales from imports have been
increasing in the center of Spain in recent years.

In the past, Spain has traditionally been one of the leading
exporters of cement in the world exporting up to 6 million tons per year.
Nevertheless, exports of producers in Spain have been reduced in recent years
to 1.4 million tons in 2002 to meet strong domestic demand. Our Spanish
operations' cement and clinker export volumes decreased by 57% in 2000, and
42% in 2001, as a result of the strong domestic demand. In 2002, they
increased 3.7%.

Competition. In 2002, the world's largest producer, the Lafarge group
of France, sold two cement plants with an aggregate of 1.6 million tons of
total cement capacity and a grinding mill in the south of Spain to Cimpor, a
Portuguese company. According to the Asociacion de Fabricantes de Cemento de
Espana, or OFICEMEN, the Spanish cement trade organization, as of December 31,
2002, approximately 60% of installed capacity for production of cement in
Spain was owned by five multinational groups, including CEMEX.

Competition in the ready-mix concrete industry is particularly
intense in large urban areas. Our subsidiary Hormicemex has achieved a sizable
market presence in areas such as Baleares, Canarias, Levante and Aragon. In
other areas, such as the central and Cataluna regions, our market share
remains smaller due to greater competition in the relatively larger urban
areas. The overall high degree of competition in the Spanish ready-mix
concrete industry has led to weak pricing, which, in turn, has affected
Hormicemex's profitability. Despite this fact, the distribution of ready-mix
concrete remains a key component of CEMEX Espana's business strategy.

The Spanish ready-mix concrete industry is subject to increasingly
stringent regulations regarding safety, environment, licenses and quality of
products. Compliance, however, is not strongly enforced, which permits
independent local ready-mix concrete producers to circumvent so-called
production norms and offer low quality products at lower prices. Nevertheless,
we expect that the more rigorous ready-mix concrete regulations of the

28

European Union will have to be strictly complied with in Spain in the near
future and that the operating costs of small independent ready-mix concrete
producers will increase, thereby dampening their ability to compete as
effectively as they do now.

Our Spanish Operating Network

OFICEMEN reported that, based on 2002 sales, CEMEX Espana had a
market share of approximately 22% in gray and white cement, making us the
leader in the Spanish cement industry. We believe that we maintain this
leading market position because of our customer service and our geographic
diversification, which includes extensive distribution channels that enable us
to cope with downturns in demand more effectively than many of our competitors
because we are able to shift our production to serve areas with the strongest
demand and prices.

[GRAPHIC OMITTED]

Products and Distribution Channels. CEMEX Espana offers various types
of cement, targeting specific products to specific markets and users. In 2002,
approximately 20% of CEMEX Espana's domestic sales volumes consisted of bagged
cement through distributors, and the remainder of CEMEX Espana's domestic
sales volumes consisted of bulk cement, primarily to ready-mix concrete
operators, which include CEMEX Espana's own subsidiaries, as well as
industrial customers that use cement in their production processes and
construction companies.

Exports. In general, despite increases in domestic demand in recent
years, we have been able to export excess capacity through collaboration
between CEMEX Espana and our trading network. Export prices, however, are
usually lower than domestic market prices, and costs are usually higher for
export sales. In 2002, 37% of our exports from Spain were to the United
States, 20% to Europe and the Middle East, 39% to Africa and 4% to the
Caribbean.

Production Costs

We have improved the profitability of our Spanish operations by
introducing technological improvements that have significantly reduced our
energy costs, including the use of alternative fuels, in accordance with our
cost reduction policy. We reduced the clinker-cement ratio (the proportion of
clinker used in the production of cement) by 4.8 percentage points over the
last four years, including a 1.6 percentage point reduction in 2002 compared
to 2001. Additionally, the increased capacity in 2002 of the San Vicente plant
(approximately 400 thousand tons) has 

29

allowed us to reduce the clinker transportation costs between plants and the
need for imported clinker. In 2002 we burned meal flour as fuel, achieving a
1% substitution rate for petcoke. During 2003, in addition to burning meal
flour, we expect to initiate the burning of tires.

Description of Properties, Plants and Equipment

As of December 31, 2002, our Spanish operations operated eight plants
located in Spain, with a cement equivalent capacity of 10.8 million tons,
including 850 thousand tons of white cement (the equivalent of approximately
1.7 million tons of gray cement). We also operated 81 ready-mix concrete
plants, including 16 aggregate and nine mortar plants. CEMEX Espana also owns
two cement mills, one of which is operated through a joint venture 50%-owned
by CEMEX Espana, and 27 distribution centers, including nine land and 18
marine terminals.

As of December 31, 2002, CEMEX Espana owned eight limestone quarries
located in close proximity to its plants, which have useful lives ranging from
10 to 30 years, assuming 2002 production levels. Additionally, we have rights
to expand those reserves to 50 years of limestone reserves, assuming 2002
production levels.

Capital Investments

We made capital expenditures of approximately U.S.$61.1 million in
2002 in our Spanish operations. We currently expect to make capital
expenditures in our Spanish operations of approximately U.S.$58 million during
2003.

Our Asian Operations

As of December 31, 2002, our business in Asia, which includes our
operations in the Philippines and Thailand, as well as our minority interests
in Indonesia and other assets in Asia, represented approximately 2% of our net
sales, 13.5% of our total installed capacity and 5% of our total assets.

Our Philippine Operations

The Philippine Cement Industry

During 2002, cement consumption in the Philippine market totaled 12.8
million tons. Since there is currently overcapacity in the Philippines, we
intend to use our trading network to export a substantial amount of our
Philippine cement production.

The primary nature of the Philippine cement market is retail, similar
to Mexico. Approximately 85% of Philippine cement volume is typically sold in
bags through distributors and retailers. The balance is sold through ready-mix
concrete producers, large and small contractors and hollow block
manufacturers.

After four years of continual decline since the 1997 Asian economic
recession, cement demand in the Philippines started to recover during 2002 as
the overall economy showed a slight improvement. As a result, the cement
industry experienced growth of 7.4% in sales volume in 2002 compared to 2001.
However, despite this improvement, demand growth is lagging when compared to
other countries in the region and is below pre-crisis levels in Asia.

Competition. As of December 31, 2002, the Philippine cement industry
had a total of 20 cement plants and three cement grinding mills with an annual
installed capacity of 26.4 million tons, according to the Philippine Cement
Manufacturers Corporation. Major global cement producers own nearly 87% of
this capacity.

Our major competitors in the Philippine cement market are Holcim,
which has interests in five local cement plants, and Lafarge, which has
interests in eight local cement plants.

30

Our Philippine Operating Network

[GRAPHIC OMITTED]

*Solid consists of two plants in Manila.

Our Philippine operations have three cement plants with a total of
eight production lines, three utilizing the dry process (75% of our capacity)
and five utilizing the wet process (25% of our capacity), as well as
distribution centers in Batangas and Iloilo.

Production Costs

Costs of production include energy, labor, transportation, raw
materials, maintenance and packaging. We estimate that we have mining rights
for at least 15 years plus an option for another 15 years in Solid and 40
years in APO of limestone and clay reserves available to supply our Philippine
operations at 2002 levels of production. Other raw materials, such as gypsum
and iron ore, which are used in smaller quantities than limestone and clay,
are purchased from outside suppliers.

Our three plants have their own electricity generating capacity,
which allows us to reduce our production costs since our self-generated
electricity cost is usually cheaper than electricity supplied by either
government-owned or privately-owned grids. However, one of our Manila plants
can still avail itself of electricity from local suppliers when production
reaches its peak or when rates are economically attractive.

Description of Properties, Plants and Equipment

Our Philippine operations include three plants with a total capacity
of 5.8 million tons per year and two marine distribution terminals. Our cement
plants include two Solid plants, with five wet process production lines and
one dry process production line and an installed capacity of 2.6 million tons,
serving the Manila metropolitan region; and the APO plant, with two dry
process production lines and an installed capacity of 3.2 million tons,
serving the Visayas, North Mindanao and South of Luzon regions.

31

Capital Investments

We made approximately U.S.$12.1 million of capital expenditures in
2002 in our Philippine operations. We currently expect to make capital
expenditures of approximately U.S.$5.0 million during 2003.

Our Indonesian Equity Investment

Overview

In October 1998, we purchased from the Indonesian government a 14%
interest in Gresik, Indonesia's largest cement producer. In 1999, we increased
our interest in Gresik to approximately 25.5%. The Indonesian government
retains a 51% interest in Gresik. In October 2000, by means of capital
contributions made by us and the minority investors, CAH acquired our interest
in Gresik. As a result of this transaction and the increase of our stake in
CAH, as described above, at December 31, 2002, our proportionate economic
interest through CAH in Gresik was approximately 23.5%. Currently, we hold two
seats on both the board of directors and the board of commissioners of Gresik,
as well as the right to approve Gresik's business plan jointly with the
Indonesian government.

Gresik owns (directly or indirectly through its subsidiaries) and
operates four cement plants in Indonesia with a total installed capacity of
17.3 million tons.

On November 1, 2001, the provincial administration of the Indonesian
province of West Sumatra, in which Gresik's Padang plant is located, announced
that it had directed the management of Semen Padang, the wholly-owned
subsidiary of Gresik that owns and operates the Padang plant, to report to the
provincial authorities and that it intended to spin off the Padang subsidiary.
We believe the provincial administration lacked legal authority to direct the
affairs of Semen Padang, and we intend to defend our interests in Gresik and
its subsidiaries, including Semen Padang. We cannot predict, however, what
effect, if any, this action will have on our investment in Gresik.

Since the attempt of the West Sumatra provincial administration in
November 2001 to "take over" the management of Semen Padang, several interest
groups opposed to any further sale of the Indonesian government's stock
ownership in PT Semen Gresik to us have threatened strikes and other actions
that would affect our Indonesian operations. We have discussed our concerns
with the Indonesian government, which has demonstrated its willingness to
carry out needed changes in management as a first step to re-attain normality
in the Padang plant's operations. At an extraordinary general meeting of
shareholders held in February 2002, the Indonesian government replaced three
government-appointed commissioners and the President-Director of PT Semen
Gresik. These replacements were implemented with our approval. Gresik, as the
controlling shareholder of Semen Padang, has taken steps to convene a general
meeting of shareholders to replace the management of Semen Padang. The
management of Semen Padang has refused to convene such a meeting, and such
refusal was upheld by the District Court in Padang in September 2002. In its
ruling, the District Court held that Gresik had not demonstrated that its
application to convene the shareholders' meeting had received the necessary
internal corporate approvals and that Gresik's reasons for changing management
were improper. Gresik filed a request for cassation with the Indonesian
Supreme Court on the grounds that, among other things, the District Court made
an error of law in evaluating Gresik's reasons for the proposed corporate
action, and committed a procedural error in concluding that Gresik had not
obtained the requisite internal corporate approvals to convene the meeting.

The Indonesian Cement Industry

The Indonesian cement industry is one of the two largest in South
East Asia, accounting for about 30% of the approximately 90 million tons of
cement consumed in South East Asia in 2002, according to our estimates.
Despite the recent economic and political problems experienced by Indonesia,
we believe the Indonesian cement market is important to our Asian expansion
strategy due to its strategic location, size, potential as an anchor for our
South East Asian trading network and the significant growth potential of the
Indonesian economy.

Indonesian cement domestic demand increased 14.2% in 2001 and
increased 6.8% in 2002. However, as of December 31, 2002, the Indonesian
cement industry still had an excess capacity of approximately 55%, which has
required Indonesian producers to seek export markets.

32

Competition. Indonesia had 13 cement plants with a combined installed
capacity of approximately 50 million tons as of December 31, 2002. Foreign
companies continue their efforts to increase their participation in the
industry. Lafarge holds a majority position in P.T. Semen Andalas,
Heidelberger holds a majority interest in Indocement and Holcim holds a
majority interest in Cibinong.

Gresik's Indonesian Operating Network

[GRAPHIC OMITTED]

Gresik, with an installed capacity of 17.3 million tons, is
Indonesia's largest cement producer. Gresik's production facilities include
four plants with twelve dry production lines and one wet production line, with
access to most of Indonesia's regions.

As of December 31, 2002, Gresik was operating at approximately 72%
capacity utilization. In 1998, CEMEX reached an agreement in principle with
Gresik to buy at least 1.5 million tons of cement from Gresik during each of
the years 2000, 2001 and 2002. Gresik undertook an upgrade of its port
infrastructure in order to increase its export capacity. However, in light of
the growth in the domestic market during the last two years, Gresik's need for
increased export capacity has diminished significantly.

Exports. During 2002, Gresik exported more than 18% of its cement
production, mainly through its own efforts. Gresik exports mainly to Egypt,
Bangladesh and Sri Lanka.

Description of Properties, Plants and Equipment

As of December 31, 2002, Gresik operated four cement plants with an
installed capacity of 17.3 million tons, and 12 land distribution centers and
10 marine terminals. Gresik's cement plants include the Padang plant, with one
production line that utilizes the wet process and four production lines that
utilize the dry process and an installed capacity of 5.6 million tons; the
Gresik plant, which has two production lines that utilize the dry process and
an installed capacity of 1.3 million tons; the Tuban plant, which has three
production lines that utilize the dry process and an installed capacity of 6.9
million tons; and the Tonasa plant, which has three production lines that
utilize the dry process and an installed capacity of 3.5 million tons.

Our Thai Operations

Overview

In May 2001, through CAH, we acquired a 100% economic interest in
Saraburi Cement Co. Ltd., a cement producer based in Thailand. The company was
later renamed CEMEX (Thailand) Co., Ltd. Our proportionate economic interest
in CEMEX (Thailand) through CAH is approximately 92.3% as of December 31,
2002.

33

The Thai Cement Industry

According to our estimates, at December 31, 2002, the cement industry
in Thailand had a total of 13 cement plants, with an aggregate annual
installed capacity of approximately 54.1 million tons. We estimate that 
there are five major cement producers in Thailand, four of which represent 99%
of installed capacity and 97% of the market.

Competition. Our major competitors in the Thailand market, which, we
have a significantly larger presence than CEMEX (Thailand), are Siam Cement,
Holcim, TPI Polene and Italcementi.

Our Thai Operating Network

[GRAPHIC OMITTED]

Description of Properties, Plant and Equipment

CEMEX (Thailand) owns one dry process cement plant located north of
Bangkok and has been operating at full capacity. As of December 31, 2002,
CEMEX (Thailand) had an installed capacity of approximately 720,000 metric
tons.

Capital Investments

We made approximately U.S.$7.1 million of capital expenditures in our
Thai operations in 2002. We currently expect to make capital expenditures of
approximately U.S.$2.1 million during 2003.

Other Asian Investments

As part of our strategy to strengthen our presence in South Asia, in
May 2000, we committed to invest approximately U.S.$34 million in the
construction of a new grinding mill near Dhaka, Bangladesh. The grinding mill
began operating in April 2001 and produced 174,000 tons during 2002. In
addition, we sold an additional 175,000 tons of bagged cement in Bangladesh in
2002. We are supplying the mill with clinker from Gresik in Indonesia and from
other countries in the region.

In March 2001, we acquired a cement terminal in Sukematsu Port,
Izumiotsu City, near Osaka, Japan for U.S.$2.8 million. The terminal is
situated on land leased for a period of 30 years and has a storage capacity of
9,000 metric tons. Additional investments will be required to make the
terminal operational. We have not yet made

34

these investments pending our review of the Japanese cement industry. The
terminal has potential annual throughput volume of approximately 300,000 tons.

To further support our trading activities in the Asia region, as of
June 2001, we acquired a 100% interest in Tunwoo Co. Ltd., a company based in
Taiwan, for a total consideration of approximately U.S.$27 million. Tunwoo
owns a license to operate a cement terminal in the port of Taichung located on
the west coast of Taiwan. The import terminal has cement storage capacity of
60 thousand tons.

Our Egyptian Operations

Overview

As of December 31, 2002, we had a 95.8% interest in Assiut, which has 
an installed capacity of approximately 4.9 million tons.

The Egyptian Cement Industry

The Egyptian cement market consumed approximately 27.0 million tons
of cement during 2002. Cement consumption increased by 0.8% in 2002, despite a
slowdown in the Egyptian economy and the diminishing availability of foreign
currency in Egypt which has affected most sectors of the Egyptian economy, in
particular the Egyptian construction sector.

Competition. As of December 31, 2002, the Egyptian cement industry
had a total of ten cement producers, with an aggregate annual installed
capacity of approximately 36 million tons. We estimate that, as of December
31, 2002, Holcim (Egyptian Cement Company), Lafarge (Alexandria Portland
Cement and Beni Suef Cement) and CEMEX (Assiut Cement Company), the three
largest cement producers in the world, were responsible for 45.6% of the total
cement sales in Egypt. Other competitors in the Egyptian market are Suez and
Tourah Cement Companies (Italcementi) and Helwan Portland Cement Company. In
addition, cement prices in Egypt are controlled to a significant degree by the
Egyptian government, which controls almost 50% of the industry's capacity.

Our Egyptian Operating Network

[GRAPHIC OMITTED]

35

Distribution Channels

As a result of the retail nature of the Egyptian market, over 90% of
our cement sales volumes are typically sold in bags. Through our commercial
strategy we have been able to serve retail customers throughout the country
directly without having to depend on wholesalers and distributors.

Description of Properties, Plant and Equipment

As of December 31, 2002, Assiut operated one cement plant with an
installed capacity of approximately 4.9 million tons and three dry process
production lines. Assiut's cement plant serves upper Egypt as well as Cairo
and the Delta region, Egypt's main cement market.

Capital Investments

We made capital expenditures of approximately U.S.$27.2 million in
our Egyptian operations in 2002. We currently expect to make capital
expenditures of approximately U.S.$20 million during 2003.

South America, Central America and the Caribbean

As of December 31, 2002, our business in South America, Central
America and the Caribbean, which includes our operations in Venezuela,
Colombia, Costa Rica, the Dominican Republic, Panama, Nicaragua and Puerto
Rico, as well as other assets in the Caribbean, represented approximately 14%
of our net sales, 17% of our total installed capacity and 9% of our total
assets.

Our Venezuelan Operations

Overview

Our Venezuelan operations represented approximately 4% of our net
sales in 2002. As of December 31, 2002, we held a 75.7% interest in CEMEX
Venezuela, S.A.C.A., or CEMEX Venezuela, a company listed on the Caracas Stock
Exchange. CEMEX Venezuela also serves as the holding company for our interests
in Chile, the Dominican Republic and Panama. CEMEX Venezuela is the largest
cement producer in Venezuela, based on an installed capacity of 4.6 million
tons as of December 31, 2002.

The Venezuelan Cement Industry

Cement consumption in Venezuela fell 19% in 2002 compared to 2001
according to our estimates, due to Venezuela's political and economic turmoil.
During 2002 Venezuela experienced considerable volatility and depreciation of
its currency, high interest rates, political instability and declining asset
values in 2002. In February 2002, the government abandoned its policy of
locking the Venezuelan Bolivar within an exchange rate band in favor of a free
floating exchange rate system, resulting in an immediate 35% depreciation of
the Venezuelan Bolivar. The April 2002 coup, which ousted President Chavez for
two days, marked the climax of the political instability that continued
throughout the remainder of 2002. In addition, an on-going nation-wide general
strike that began in early December 2002 has caused significant reduction in
oil production in Venezuela, and has had a material adverse effect on
Venezuela's oil-dependent economy. As a consequence, in 2002, inflation in
Venezuela reached 31.2%, the Venezuelan Bolivar depreciated 85.1% against the
Dollar and Venezuela's gross domestic product (GDP) decreased 8.9%. More
recently, in response to the general strike and in an effort to shore up the
economy and control inflation, in February 2003, Venezuela authorities imposed
foreign exchange controls and are still implementing price controls, which are
announced to include cement. Further economic stagnation in the private sector
is expected to come as a consequence of these market distortions. The adverse
economic situation in Venezuela has dampened the formal construction sector,
as a result of reduced demand for cement and ready-mix concrete.

Competition. As of December 31, 2002, the Venezuelan cement industry
included five cement producers, with a total installed capacity of
approximately 9.5 million tons, according to our estimates. We estimate that

36

CEMEX Venezuela's installed capacity in 2002 represented approximately 49% of
that total, almost twice that of its next largest competitor.

Our global competitors, Holcim and Lafarge, have acquired controlling
interests in Venezuela's second and third largest cement producers,
respectively.

In 2002, the ready-mix concrete market accounted for only about 13%
of cement consumption in Venezuela, according to our estimates. We believe
that Venezuela's construction companies, which prefer to install their own
ready-mix concrete plants on-site, are the most significant barrier to
penetration of the ready-mix concrete sector, with the result that on-site
ready-mix concrete mixing represents a high percentage of total ready-mix
concrete production.

Other than CEMEX Venezuela, the ready-mix concrete market is
concentrated in two companies, Premezclado Caribe, which is owned by Holcim,
and Premex, which is owned by Lafarge. The rest of the ready-mix concrete
sector in Venezuela is highly fragmented.

Our Venezuelan Operating Network

As shown below, CEMEX Venezuela's three cement plants and one
grinding facility are located near the major population centers and the coast
of Venezuela.

[GRAPHIC OMITTED]

As of December 31, 2002, CEMEX Venezuela was the leading Venezuelan
domestic supplier of cement, based on our estimates of sales of gray and white
cement in Venezuela. In addition, CEMEX Venezuela was also the leading
domestic supplier of ready-mix concrete in 2002 with 30 ready-mix production
plants throughout Venezuela. During 2002, CEMEX Venezuela achieved production
of 3.4 million tons of clinker.

Distribution Channels

Transport by land is handled primarily by CEMEX Venezuela. During
2002, approximately 36% of CEMEX Venezuela's total domestic sales were
transported through its own fleet of trucks. CEMEX Venezuela also serves a
significant number of its retail customers directly through its wholly-owned
distribution centers.

Exports

During 2002, exports from Venezuela represented approximately 17.2%
of CEMEX Venezuela's net sales. CEMEX Venezuela's main export markets
historically have been the Caribbean and the east coast of the United

37

States. In 2002, 65% of our exports from Venezuela were to the United States,
and 35% were to the Caribbean and South America.

Description of Properties, Plants and Equipment

As of December 31, 2002, CEMEX Venezuela operated three wholly-owned
cement plants, Lara, Mara and Pertigalete, with a combined installed capacity
of clinker production of approximately 4.3 million tons. CEMEX Venezuela also
operates the Guayana grinding facility with a cement capacity of 360 thousand
tons. All the plants are strategically located to serve both domestic areas
with the highest levels of cement consumption and export markets. CEMEX
Venezuela also owns 30 ready-mix concrete production facilities and 14
distribution centers. CEMEX Venezuela owns four limestone quarries with
reserves sufficient for over 100 years at 2002 production levels.

The Lara and Mara plants and one production line at the Pertigalete
plant utilize the wet process; the other production line at the Pertigalete
plant utilizes the dry process. All the plants utilize natural gas as fuel.
CEMEX Venezuela has its own electricity generating facilities, which are
powered by natural gas and diesel fuel.

As of December 31, 2002, CEMEX Venezuela owned and operated four port
facilities, three marine terminals and one river terminal. One port facility
is located at the Pertigalete plant, one at the Mara plant, one at the Catia
La Mar terminal on the Caribbean Sea near Caracas, and one at the Guayana
Plant on the Orinoco River in the Guayana Region. CEMEX Venezuela's cement is
transported either in bulk or in bags.

Capital Investments

We made capital expenditures of approximately U.S.$13.6 million in
2002 in our Venezuelan operations. We currently expect to make capital
expenditures of approximately U.S.$19 million during 2003.

Our Colombian Operations

Overview

Our Colombian operations represented approximately 3% of our net
sales in 2002.

As of December 31, 2002, CEMEX Colombia was the second-largest cement
producer in Colombia, based on installed capacity of 4.8 million tons,
according to the Colombian Institute of Cement Producers, or ICPC.

CEMEX Colombia has a significant market share in the cement and
ready-mix concrete market in the so-called "Urban Triangle" of Colombia
comprising the cities of Bogota, Medellin and Cali. During 2002, these three
metropolitan areas accounted for approximately 70% of Colombia's cement
consumption. CEMEX Colombia's Ibague plant, which uses the dry process and is
strategically located between Bogota, Cali and Medellin, is Colombia's largest
and had an installed capacity of 3.1 million tons as of December 31, 2002.
CEMEX Colombia, through its Bucaramanga and Cucuta plants, is also an active
participant in Colombia's northeastern market. CEMEX Colombia's strong
position in the Bogota ready-mix concrete market is largely due to its access
to a ready supply of aggregate deposits in the Bogota area.

The Colombian Cement Industry

Competition. The Colombian cement industry has been dominated by the
Sindicato Antioqueno, or Argos, which either owns or has interests in nine of
Colombia's twelve cement companies. Argos has established a leading position
in the Colombian coastal markets through Cementos Caribe in Barranquilla,
Compania Colclinker in Cartagena and Tolcemento in Sincelejo. The other
principal cement producer is Cementos Boyaca, an affiliate of Holcim.

38

Our Colombian Operating Network

[GRAPHIC OMITTED]

CEMEX Colombia owns quarries with minimum reserves sufficient for
over 100 years at 2002 production levels. In addition to mining its own raw
materials, CEMEX Colombia also purchases raw materials from third parties. The
majority of CEMEX Colombia's cement is distributed through independent
distributors.

CEMEX Colombia's principal concrete product is ready-mix concrete,
produced to client specifications and delivered directly to job sites. CEMEX
Colombia also produces other specialized cement-based building materials,
including mortars, shotcrete (sprayable concrete) and pre-fabricated concrete
construction products.

CEMEX Colombia operates its ready-mix concrete business through 20
ready-mix plants. CEMEX Colombia also uses portable ready-mix plants, which
allow concrete to be mixed at major building sites, reducing transportation
costs and eliminating the need to acquire additional permanent ready-mix
concrete sites.

Description of Properties, Plants and Equipment

As of December 31, 2002, CEMEX Colombia owned five cement plants
having a total installed capacity of 4.8 million tons per year and one
grinding mill. Two of these plants utilize the wet process and three utilize
the dry process. The Ibague and Tolima plants serve the Urban Triangle, while
Cucuta and Bucaramanga plants, located in the northeastern part of the
country, serve local and coastal markets. The La Esperanza cement plant and
the Santa Rosa clinker mill are close to Bogota. CEMEX Colombia also has an
internal electricity generating capacity of 24.7 megawatts through a leased
facility. In addition, CEMEX Colombia owns seven land distribution centers,
one mortar plant, 20 ready-mix concrete plants, one concrete products plant
and seven aggregate plants.

Capital Investments

We made capital expenditures of approximately U.S.$5.2 million in
2002 in our Colombian operations. We currently expect to make capital
investments of approximately U.S.$9.7 million during 2003.

Other South American Investments

Our Equity Investment in Chile

We hold a 11.9% interest in Cementos Bio Bio, S.A., Chile's largest
cement producer according to our estimates, with an installed capacity as of
December 31, 2002 of approximately 2.25 million tons. Cementos Bio Bio owns
and operates three cement plants. Two of the cement plants are located in the
Santiago-Concepcion corridor, and the third plant is located in the northern
Antofogasta region. Cementos Bio Bio's primary market is 

39

the Concepcion market. In addition, Cementos Bio Bio has 1.05 million cubic
meters of ready-mix concrete production capacity.

Central America and the Caribbean

As for the year ended December 31, 2002, Central America and the
Caribbean, which includes our operations in Costa Rica, the Dominican
Republic, Panama, Nicaragua, Puerto Rico and other assets in the Caribbean,
represented approximately 7% of our net sales, 5% of our total installed
capacity and 5% of our total assets.

Through our investments in Costa Rica, Panama and Nicaragua, we have
established a strategic presence in the mainland markets of Central America.

Our Costa Rican Operations

Overview. As of December 31, 2002, we held a 98.4% interest in
Cementos del Pacifico.

The Costa Rican Cement Industry

Approximately 1.17 million tons of cement were sold in Costa Rica
during 2002, according to Camara de la Construccion de Costa Rica, the Costa
Rican construction industry association. The Costa Rican cement market is a
predominantly retail market, and we estimate that over three quarters of
cement sold is bagged cement.

Competition. The Costa Rican cement industry includes two producers,
Cementos del Pacifico (CEMEX) and Industria Nacional de Cemento, an affiliate
of Holcim. We estimate that the two companies control roughly equal
proportions of the market.

Our Costa Rican Operating Network. Cementos del Pacifico owns and
operates one cement plant in northwest Costa Rica and one grinding mill
located in San Jose.

[GRAPHIC OMITTED]

Products and Distribution Channels. Cementos del Pacifico has five
strategically located distribution centers, two on the Pacific coast and three
in the metropolitan areas, where 64% of total 2002 sales were made.

Exports. During 2002, exports of cement by our Costa Rican operations
represented approximately 26% of our total cement production in Costa Rica. In
2002, 15% of our exports from Costa Rica were to Nicaragua, 18% to El Salvador
and 67% to Guatemala.

40

Production Costs. In January 2001, we commenced using petcoke as fuel
in the production of cement to reduce our production costs. During 2002,
energy costs decreased approximately 30% in Costa Rica.

Description of Properties, Plant and Equipment. Our Costa Rican
operations' cement plant has one dry process production line with an installed
capacity of 850 thousand tons. Our grinding mill has a grinding capacity of
150 thousand tons.

Capital Investments. We made capital expenditures of approximately
U.S.$5.2 million in 2002 in our Costa Rican operations. We currently expect to
make capital expenditures of approximately U.S.$5.8 million during 2003.

Our Dominican Republic Operations

Overview. Our Dominican Republic operations represented approximately
2% of our net sales in 2002.

As of December 31, 2002, we owned 99.9% of Cementos Nacionales, a
cement producer in the Dominican Republic with an installed capacity of 2.4
million tons of cement, 12 distribution centers, and a concrete, aggregate and
gypsum operation through a 25 year lease with the Dominican Republic
government, which enables us to supply all local and regional gypsum
requirements.

The Dominican Republic Cement Industry

In 2002, Dominican Republic cement consumption reached 3.3 million
metric tons, and some cement imports were necessary to fulfill domestic
demand, according to our estimates.

Competition. Cementos Nacionales serves the cement market throughout
the Dominican Republic. Its principal competitors are Cementos Cibao, a local
competitor, and Cemento Colon, an affiliate of Holcim.

Our Dominican Republic Operating Network. As of December 31, 2002,
Cementos Nacionales was the leading cement producer in the Dominican Republic,
based on installed capacity as reported by International Cement Review in the
Global Cement Report. Cementos Nacionales' sales network covers the country's
main consumption areas, which are Santo Domingo, Santiago de los Caballeros,
La Vega, San Pedro de Macoris and Azua.

[GRAPHIC OMITTED]

Production Costs. Cementos Nacionales uses a dry production process. As
of December 31, 2002, Cementos Nacionales had an internal electricity generating
capacity of approximately 23.4 megawatts and obtained 17.7 megawatts of
electricity from an external supplier (Bersal), which sells electric energy to
us at competitive rates. Our generating capacity combined with our ability to
negotiate competitive prices for our remaining energy needs in the Dominican
Republic affords Cementos Nacionales an inexpensive source of energy relative to
its competition, which is critical to competitive production margins.

41

Cementos Nacionales maintains its own limestone and clay quarries,
which we expect will provide sufficient reserves for up to 150 years at 2002
production levels. Sand and other auxiliary raw materials are purchased on the
domestic market.

Description of Properties, Plant and Equipment. Cementos Nacionales
currently owns one dry process cement plant in San Pedro de Macoris with an
installed capacity of 0.66 million tons per year of clinker, in addition to
five ready-mix concrete production plants, three grinding mills with an
installed capacity of 2.4 million tons per year, 12 distribution centers
located throughout the country and two marine terminals. During 2002, our
Dominican Republic clinker plant operated at full capacity and our Dominican
Republic cement plant operated at 75% capacity. As the economy improves, we
expect that our Dominican Republic cement plant will operate at increased
capacity.

Capital Investments. We made capital expenditures of approximately
U.S.$9.0 million in 2002 in our Dominican Republic operations. We currently
expect to make capital investments of approximately U.S.$10.4 million during
2003.

Our Panamanian Operations

Overview. As of December 31, 2002, we owned a 99.2% interest in
Cemento Bayano.

The Panamanian Cement Industry

Approximately 508,390 cubic meters of cement were sold in Panama
during 2002, according to the General Comptroller of the Republic of Panama
(Contraloria General de la Republica de Panama). Cement consumption increased
3.6% in 2002, according to our estimates.

Competition. The Panamanian cement industry includes two cement
producers, Cemento Bayano and Cemento Panama, S.A., an affiliate of Holcim.

Our Panamanian Operating Network. As of December 31, 2002, Cemento
Bayano had an installed capacity for cement production of approximately 402
thousand tons per year. As of December 31, 2002, we operated a distribution
network of six ready-mix concrete plants. In January 2003, we acquired an
additional ready-mix facility. Our cement plant utilizes the dry process.

[GRAPHIC OMITTED]

Production Costs. Panama has one of the highest energy costs of any
country in which CEMEX has operations. In response, Cemento Bayano has taken
significant steps to reduce energy costs. Cemento Bayano now runs on a more
cost-efficient mix of fuels (15% alternative fuels, which have completely
replaced fuel oil, and 85% petcoke). Currently, fuel oil is just used in start
up.

42

Cemento Bayano also reduced its energy cost per ton, a critical cost
of our manufacturing process, by securing a consistent supply of electric
energy and decreasing prices per kwh through negotiating the bulk purchase of
electric energy in the "spot market" as a "great consumer." Cemento Bayano's
efficiency improvements have been instrumental in increasing its exports of
clinker to the Caribbean as part of CEMEX's Caribbean cement strategy.

Description of Properties, Plant and Equipment. Our operations in
Panama include one dry production process cement plant, with an installed
clinker capacity of 382 thousand tons per year. In addition, Cemento Bayano
owns and operates five ready-mix concrete facilities; two in Panama City, one
in Colon, one in Aguadulce and one in Chiriqui.

Capital Investments. We made capital expenditures of approximately
U.S.$3.9 million in 2002 in our Panamanian operations. We currently expect to
make capital expenditures of approximately U.S.$7.0 million during 2003.

Our Nicaragua Operations

Overview. Nicaraguan cement consumption during 2002 fell 16% compared
to 2001, due to political turmoil, including the conviction of former
President Aleman of corruption charges in 2002, which adversely affected the
economy and both private and public investment. In order to offset local
market contraction, 31,000 tons of cement produced by CEMEX Nicaragua, S.A.
were exported to El Salvador during 2002, and a total of 86,500 tons of
clinker were sold to other cement producers.

The Nicaraguan Cement Industry

Approximately 0.5 million tons of cement were sold in Nicaragua
during 2002, according to our estimates.

Competition. The Nicaraguan cement industry includes two producers,
CEMEX Nicaragua and a company related to Holcim. Our market share in Nicaragua
in 2002 was 56% according to our estimates. Our competitive position relies on
high brand recognition; our CANAL brand has been used to market cement in
Nicaragua since 1942. Holcim started operations in Nicaragua in 1997.

Our Nicaraguan Operating Network. CEMEX Nicaragua leases and operates
one cement plant, located in San Rafael del Sur, approximately 50 kilometers
southwest of the capital Managua.

[GRAPHIC OMITTED]

Description of Properties, Plant and Equipment. Our Nicaraguan leased
cement plant has five kilns utilizing the wet production process with an
installed milling capacity of 0.47 million tons.

Capital Investments. During 2002, new burners were installed in three
kilns to allow petcoke to be burned instead of bunker fuel. Since June,
petcoke substitution reached 75%. We made capital expenditures of

43

approximately U.S.$3.9 million in 2002 in our Nicaraguan operations. We
currently expect to make capital expenditures of approximately U.S.$4.6
million during 2003.

Our Puerto Rico Operations

Overview. Our Puerto Rican operations, acquired in the third quarter
of 2002, represented approximately 10% of our cement sales volumes in the
Caribbean region in 2002.

As of December 31, 2002, we owned 100% of Puerto Rican Cement
Company, Inc., or PRCC.

The Puerto Rican Cement Industry

In 2002, Puerto Rican cement consumption reached 1,850 tons.

Competition. PRCC serves the cement market throughout Puerto Rico.
The Puerto Rican cement industry in 2002 includes two cement producers, PRCC,
which we estimate has 51% market share, and San Juan Cement Co., an affiliate
of Italcementi, which we estimate has 35% market share. In addition, we
estimate an independent cement importer, Antilles Cement Co., has a 14% market
share.

Our Puerto Rican Operating Network. As of December 31, 2002, PRCC had
an installed capacity for cement production of approximately 1.1 million tons
per year. PRCC utilizes the dry process. In addition, we operate a
distribution network of ten ready-mix concrete plants and three distribution
centers.

[GRAPHIC OMITTED]

Production Costs. At the time of acquisition, PRCC had one of the
highest energy costs of any region in which CEMEX has operations. In response,
we have taken significant steps to reduce energy cost.

PRCC has focused on reducing its energy cost per ton, a critical cost
of our manufacturing process, by:

o        securing a consistent supply of electric energy and
decreasing prices per kwh through negotiating the bulk
purchase of electric energy,

o        negotiating energy tariffs charged during both peak and
off-peak hours, and

o        rationalizing the use of energy in accordance with CEMEX
"best practices" standards for low average energy
consumption.

PRCC has also committed to invest U.S.$750,000 during 2003 in an electric
sub-station.

44

Description of Properties, Plant and Equipment. Our operations in
Puerto Rico include one 100%-owned cement plant utilizing the dry production
process, with an installed clinker capacity of approximately 1.2 million tons
per year. In addition, Puerto Rican Cement owns and operates ten ready-mix
concrete facilities, mainly serving the sector of the Puerto Rican market
located on the eastern part of the island.

Capital Investments. We made capital expenditures of approximately
U.S.$14.8 million in 2002 in our Puerto Rican operations. We currently expect
to make capital investments of approximately U.S.$17.4 million during 2003.

Our Other Caribbean Operations

We are a party to a strategic alliance in Trinidad and Tobago,
through which we have the right to participate jointly in the production and
sale of cement from these islands and from the Arawak plant on the island of
Barbados to customers in various countries in the eastern Caribbean. We
operate in the Bahamas, Bermuda, the Cayman Islands and Haiti through one of
our subsidiaries.

We believe that the Caribbean region holds considerable strategic
importance because of its geographic location, which facilitates exports from
our operations in Mexico, Venezuela, Costa Rica, Spain, Colombia and Panama as
well as other countries through a network of nine land distribution centers
and six marine terminals.

Our Trading Operations

We traded more than 10.2 million tons of cement and clinker in 2002.
Approximately 41.5% of this amount consisted of exports from our operations in
Mexico, Venezuela, Costa Rica, Spain, Colombia, Puerto Rico and the
Philippines. Approximately 58.5% was purchased from third parties in countries
such as Turkey, Thailand, Korea, the United States, Taiwan, Lebanon, China,
Peru, Cyprus, Indonesia, Russia, Romania, Iran, Malaysia, Morocco, Colombia,
Egypt and France. During 2002, we conducted trading activities in 69
countries.

Our trading network enables us to maximize the capacity utilization
of our facilities worldwide while reducing our exposure to the inherent
cyclicality of the cement industry. We are able to distribute excess capacity
to regions around the world where there is demand.

45

Regulatory Matters and Legal Proceedings

A description of material regulatory and legal matters affecting us
is provided below.

Tariffs

Mexican tariffs on imported goods vary by product and have been as
high as 40%. In recent years, import tariffs have been substantially reduced,
and currently range from none at all for raw materials to 20% for finished
products, with an average weighted tariff for Mexican industry of
approximately 10%. As a result of the North American Free Trade Agreement, or
NAFTA, as of January 1, 1998, the tariff on cement imported into Mexico from
the United States or Canada was eliminated. However, a tariff that may range
from 13% ad valorem will continue to be imposed on cement produced in all
other countries unless tariff reduction treaties are implemented or the
Mexican government unilaterally reduces that tariff. While the reduction in
tariffs could lead to increased competition from imports in our Mexican
markets, we anticipate that the cost of transportation from most producers
outside Mexico to central Mexico, the region of highest demand, will remain an
effective barrier to entry.

Spain, as a member of the European Union, is subject to the uniform
European Union commercial policy. There is no tariff on cement imported into
Spain from another European Union country or on cement exported from Spain to
another member country. For cement imported into a member country from a
non-member country, the tariff is currently 1.7% of the customs value. Any
country with preferential treatment with the European Union is subject to the
same tariffs as members of the European Union. Most Eastern European producers
who export cement into Spain currently pay no tariff.

Environmental Matters

We use processes that are designed to protect the environment
throughout all the production stages in all our operations worldwide. We
believe that we are in substantial compliance with all material environmental
laws applicable to us.

European Union directives imposing stricter environmental standards
are expected to be implemented in Spain by 2007. For the purpose of adopting
the directives, on July 3, 2002 Spain promulgated Law 16/2002 for the
prevention and integrated control of pollution. This new law came into force
on July 3, 2002 but will have a transitional period for existing industries
until October 30, 2007. We already comply or believe that we would be able to
comply with those standards, if necessary, without significant expenditures.
We are not aware of any material environmental liabilities with respect to our
Spanish operations.

CEMEX Venezuela's cement production plants are subject to and comply
with Venezuelan environmental regulations. CEMEX Venezuela has decreased the
emission levels of cement dust, through dust extraction equipment installed in
all its cement plants.

We were one of the first industrial groups in Mexico to sign an
agreement with the Secretaria del Medio Ambiente y Recursos Naturales, or
SEMARNAT, the Mexican government's environmental ministry, to carry out
voluntary environmental audits in our 15 Mexican cement plants, including our
Hidalgo plant, under a government-run program. In 2001, the Mexican
environmental agency in charge of the voluntary environmental auditing
program, the Procuraduria Federal de Proteccion al Ambiente, or PROFEPA, which
is part of SEMARNAT, completed auditing our 15 cement plants and awarded all
our plants, including our Hidalgo plant, which temporarily halted operations
in 2002, a Certificado de Industria Limpia, Clean Industry Certificate,
certifying that our plants are in compliance with environmental laws. The
Clean Industry Certificates are strictly renewed every two years. For over a
decade, the technology for recycling used tires into an energy source has been
employed in our Ensenada and Huichapan plants. Since September 2002, our
Monterrey plant also started using tires as an energy source. Collection
centers in Tijuana, Mexicali and Ensenada currently enable us to recycle an
estimated one million tires per year. During 2002, approximately 8.5% of the
total fuel consumed in the Ensenada plant was provided by this alternative
fuel. The Huichapan plant also substituted approximately 0.3% of the total
fuel used with this alternative fuel.

46

Between 1998 and 2002, our Mexican operations have invested
approximately U.S.$14.3 million in the acquisition of environmental protection
equipment and the implementation of the ISO 14001 environmental management
standards of the International Organization for Standardization, or ISO.
Currently, our 15 cement plants in Mexico, including our Hidalgo plant, have
been awarded the ISO 14001 certification for environmental management systems.

As of December 31, 2002, our 8 cement plants in Spain have received
the ISO 14001 certification for environmental management systems.

CEMEX, Inc. is subject to a wide range of U.S. Federal, state and
local laws, regulations and ordinances dealing with the protection of human
health and the environment. These laws are strictly enforced and can lead to
significant monetary penalties for noncompliance. These laws regulate water
discharges, noise, and air emissions, including dust, as well as the handling,
use and disposal of hazardous and non-hazardous waste materials. These laws
also create a shared liability by responsible parties for the cost of cleaning
up or correcting releases to the environment of designated hazardous
substances. We therefore may have to remove or mitigate the environmental
effects of the disposal or release of these substances at CEMEX, Inc.'s
various operating facilities or elsewhere. We believe that our current
procedures and practices for handling and managing materials are generally
consistent with the industry standards and legal and regulatory requirements
and that we take appropriate precautions to protect employees and others from
harmful exposure to hazardous materials.

Several of CEMEX, Inc.'s previously owned and currently owned
facilities have become the subject of various local, state or Federal
environmental proceedings and inquiries in the past. While some of these
matters have been settled, others are in their preliminary stages and may not
be resolved for years. The information developed to date on these matters is
not complete. CEMEX, Inc. does not believe it will be required to spend
significantly more on these matters than the amounts already recorded in our
consolidated financial statements included elsewhere in this annual report.
However, it is impossible for CEMEX, Inc. to determine the ultimate cost that
it might incur in connection with such environmental matters until all
environmental studies and investigations, remediation work, negotiations with
other parties that may be responsible, and litigation against other potential
sources of recovery have been completed. With respect to known environmental
contingencies, CEMEX, Inc. has recorded provisions for estimated probable
liabilities and does not believe that the ultimate resolution of such matters
will have a material adverse effect on CEMEX's financial results.

U.S. Anti-Dumping Sunset Reviews

Under the U.S. anti-dumping and countervailing duty laws, the
Commerce Department and the International Trade Commission are required to
conduct ``sunset reviews'' of outstanding anti-dumping and countervailing duty
orders and suspension agreements every five years. At the conclusion of these
reviews, the Commerce Department is required to terminate the order or
suspension agreement unless the agencies have found that termination is likely
to lead to continuation or recurrence of dumping, or a subsidy in the case of
countervailing duty orders, and material injury. Under special transition
rules, the first sunset reviews commenced in August 1999 for cases involving
gray Portland cement and clinker from Mexico and Venezuela (described below),
which had orders and agreements issued before 1995, and were concluded by the
Commerce Department in July 2000 and by the ITC in October 2000.

In July 2000, the Commerce Department determined not to revoke the
anti-dumping order on imports from Mexico. On October 5, 2000, the ITC found
likelihood of injury to the U.S. industry and determined not to revoke this
anti-dumping order. Thus, the order remains in place. On September 19, 2001,
CEMEX filed a petition for a "changed circumstances" review. The International
Trade Commission decided in December 2001 not to initiate such a review. CEMEX
has appealed the ITC's decision in the "sunset review" and the "changed
circumstances" review to NAFTA.

On October 5, 2000, the ITC determined that terminating the
Anti-Dumping Suspension Agreement involving imports from Venezuela would not
likely lead to a continuation or recurrence of injury to the U.S. market, and
voted to terminate the agreement. Consequently, on November 8, 2000, the
Commerce Department issued a notice terminating the Anti-Dumping Suspension
Agreement.

47

On March 13, 2002, the United States Court of International Trade
scheduled oral arguments in the U.S. industry's challenge to the ITC's sunset
decision in the Venezuela case. CEMEX Venezuela argued in defense of the ITC's
decision. As of March 31, 2003, no further decisions had been rendered.

U.S. Anti-Dumping Rulings--Mexico

Our exports of Mexican gray cement from Mexico to the United States
are subject to an anti-dumping order that was imposed by the Commerce
Department on August 30, 1990. Pursuant to this order, firms that import gray
Portland cement from us in the United States must make cash deposits with the
U.S. Customs Service to guarantee the eventual payment of anti-dumping duties.

Mexican importers' deposits are being liquidated in stages, as
appeals are exhausted for each annual review period. When the final
anti-dumping rate for any review period causes the amount due to exceed the
amount that was deposited, then Mexican importers are required to pay the
difference with interest.

As of December 31, 2002, CEMEX Corp., as the parent company to our
U.S. subsidiaries that import Mexican cement into the United States, had
accrued liabilities of U.S.$112 million, including accrued interest, for the
difference between the amount of anti-dumping duties paid on imports and the
latest findings by the Commerce Department in its administrative reviews.

The Commerce Department has published its final dumping
determinations for the first, second, third and fourth review periods. The
Commerce Department's final results of its final determinations for the fifth,
sixth, seventh, eighth, ninth, tenth and eleventh review periods have also
been published, but have been suspended pending review by NAFTA panels.

The latest final determination by the Commerce Department covering
the eleventh review period, commencing on August 1, 2000 and ending on July
31, 2001, was issued on January 8, 2003. The Commerce Department determined
that the antidumping margin was 73.74% ad valorem. The final results for the
eleventh review establish the cash deposit rate for imports of gray Portland
cement and cement clinker from Mexico made on or after May 14, 2003. The
73.74% cash deposit rate will remain in effect until the final results of the
twelfth review are published.

48

The status of each period still under review or appeal is as follows:

Period                        Cash Deposits                                   Status
----------------    ---------------------------------  ----------------------------------------------------------

8/1/94-7/31/95             42.74%, 61.85% (effective   73.69% determined by the Commerce Department upon review.
5/19/95)                    Liquidation suspended pending appeal to NAFTA panel review.

8/1/95-7/31/96             61.85%                      37.49% determined by the Commerce Department upon review.
Liquidation suspended pending NAFTA panel review.

8/1/96-7/31/97             61.85%, 73.69% (effective   49.58% determined by the Commerce Department upon review.
5/5/97)                     Liquidation suspended pending NAFTA panel review.

8/1/97-7/31/98             73.69%, 35.88% and 37.49%   45.98% determined by the Commerce Department upon review.
(effective 5/4/98)          Liquidation suspended pending NAFTA panel review.

8/1/98-7/31/99             37.49%, 49.58% (effective   38.65% determined by the Commerce Department upon review.
3/17/99)                    Liquidation suspended pending NAFTA panel review.

8/1/99-7/31/00             49.58%, 45.98% (effective   50.98% determined by the Commerce Department upon review.
3/16/2000)                  Liquidation suspended pending appeal to NAFTA panel review.

8/1/00-7/31/01             49.58%, 38.65% (effective   73.74% determined by the Commerce Department upon review.
5/14/2001)                  Liquidation suspended pending appeal to NAFTA panel review.

8/1/01-7/31/02             38.65%, 50.98%              Currently under  review by the Commerce Department.
(effective 3/19/2002)

8/1/02 - to date           50.98%, 73.74% (effective   Subject to review by the Commerce Department.
1/14/2003)

U.S. Anti-Dumping Rulings--Venezuela

On May 21, 1991, U.S. producers of gray cement and clinker filed
petitions with the Commerce Department and the International Trade Commission,
or ITC, claiming that imports of gray cement and clinker from Venezuela were
subsidized by the Venezuelan government and were being dumped into the U.S.
market. The producers asked the U.S. government to impose anti-dumping and
countervailing duties on these imports. These claims arose prior to our
acquisition of our Venezuelan operations in 1994, but for purposes of the
following discussion, we refer to the actions taken by the predecessor company
as actions taken by CEMEX Venezuela. CEMEX Venezuela contested the dumping
claim and the countervailing duty claim, and both cases were suspended.

The Commerce Department's preliminary determination regarding the
dumping claim was published on November 4, 1991. The Commerce Department
initially found that CEMEX Venezuela had a dumping margin of 49.2%. Rather
than proceeding with the final Commerce Department and ITC determinations,
CEMEX Venezuela and the Commerce Department entered into an Anti-Dumping
Suspension Agreement on February 11, 1992. Under the Anti-Dumping Suspension
Agreement, CEMEX Venezuela agreed not to sell gray cement or clinker in the
United States at a price less than the ``foreign market value.'' The foreign
market value was determined by the Commerce Department based on information
provided by CEMEX Venezuela each quarter. CEMEX Venezuela was required to
report to the Commerce Department sales in the U.S. market, costs of
production and related data. 

During its sunset review of the Anti-Dumping Suspension Agreement, the ITC
determined that terminating the agreement would not likely lead to a
continuation or recurrence of injury to the U.S. market, and voted to
terminate the Anti-Dumping Suspension Agreement on October 5, 2000.
Consequently, on November 8, 2000, the Commerce Department issued a notice
terminating the Anti-Dumping Suspension Agreement.

On March 13, 2002, the United States Court of International Trade
scheduled oral arguments in the U.S. industry's challenge to the ITC's sunset
decision in the Venezuela case. CEMEX Venezuela argued in defense of the ITC's
decision. As of March 31, 2003, no further decisions had been rendered.

49

Anti-Dumping in Taiwan

Five Taiwanese cement producers--Asia Cement Corporation, Taiwan
Cement Corporation, Lucky Cement Corporation, Hsing Ta Cement Corporation and
China Rebar--filed before the Tariff Commission under the Ministry of Finance
(MOF) of Taiwan an anti-dumping case involving imported gray Portland cement
and clinker from the Philippines and Korea.

In a letter dated July 19, 2001, the MOF informed the petitioners and
the respondent producers in exporting countries that a formal investigation
had been initiated. Among the respondents in the petition are APO Cement
Corporation or APO, Rizal and Solid, indirect subsidiaries of CEMEX, which
received their anti-dumping questionnaires from the International Trade
Commission under the Ministry of Economic Affairs (ITC-MOEA) on August 2,
2001, and from the MOF on August 16, 2001.

Rizal and Solid replied to the ITC-MOEA by confirming that they were
not exporting cement/clinker during the covered period. On the other hand, in
its position paper filed on August 18, 2001 and in the public hearing held on
August 20, 2001, APO contested the allegation of "injury" in the anti-dumping
proceedings before the ITC-MOEA.

In a letter dated October 2, 2001, the ITC-MOEA notified the
respondent producers about the result of the preliminary injury investigation
and its determination that there is a reasonable indication that the domestic
industry in Taiwan was materially injured by reason of imports of Portland
cement and clinker from South Korea and the Philippines that are alleged to be
sold in Taiwan at less than normal value. In keeping with the implementing
regulations on the imposition of antidumping duties in Taiwan, the ITC-MOEA
has transferred the case to the MOF for further investigation.

On October 12, 2001 and November 2, 2001, APO filed its replies to
the MOF questionnaire to contest the allegation of "dumping" in the
anti-dumping proceedings before the MOF. In a letter dated January 22, 2002,
the MOF notified the petitioner and respondents that it adopted on January 15,
2002 a resolution preliminarily finding that there was "dumping" and resolving
that investigation on the issue of "dumping" would continue, but that no
provisional anti-dumping duty would be imposed.

In a letter dated June 26, 2002, the ITC-MOEA notified respondent
producers that its final injury investigation concluded that the imports from
South Korea and the Philippines have caused material injury to the domestic
industry in Taiwan.

In a letter dated July 12, 2002, the MOF notified the respondent
producers that a dumping duty would be imposed on Portland cement and clinker
imports from the Philippines and South Korea commencing from July 19, 2002.
The duty rate imposed on imports from APO, Rizal and Solid was 42%.

On September 17, 2002, APO, Rizal and Solid filed before the Taipei
High Administrative Court an appeal in opposition to the anti-dumping duty
imposed by the MOF. We are awaiting a final determination of the appeal.

Tax Matters

As of December 31, 2002, we and some of our Mexican subsidiaries have
been notified of several tax assessments determined by the Mexican tax office
with respect to the tax years from 1992 through 1996 in a total amount of
Ps5,229.8 million. With respect to the tax years from 1993 through 1996, the tax
assessments are based primarily on: (i) recalculations of the inflationary tax
deduction, since the tax authorities claim that "Advance Payments to Suppliers"
and "Guaranty Deposits" are not by their nature credits, (ii) disallowed
restatement of tax loss carryforwards in the same period in which they occurred,
(iii) disallowed determination of tax loss carryforwards, and (iv) disallowed
amounts of business asset tax, commonly referred to as BAT, creditable against
the controlling entity's income tax liability on the grounds that the creditable
amount should be in proportion to the equity interest that the controlling
entity has in its relevant controlled entities. We have filed an appeal for each
of these tax claims before the Mexican federal tax court, and the appeals are
pending resolution. With respect to the 1992 tax year, on October 24, 2002, the
Mexican tax office notified us of a tax assessment in the amount of Ps613.5

50

million, included in the total tax assessment mentioned at the beginning of this
paragraph, which is primarily based, according to the Mexican tax office, on an
improper calculation of tax losses. Although we have not received an opinion of
counsel, based on our experience with regard to the resolution of a number of
similar claims, we believe that these claims will not have a material adverse
effect on us. However, an adverse resolution of these claims could have a
material adverse effect on our results of operations.

Other Legal Proceedings

In May 1999, several companies filed a civil liability suit in the
civil court of the circuit of Ibague, Colombia, against two of our Colombian
subsidiaries, alleging that these subsidiaries were responsible for
deterioration in the rice production capacity of land of the plaintiffs,
caused by pollution emanating from our cement plants located in Ibague,
Colombia. The plaintiffs have asked for relief in an amount of Colombian Pesos
equivalent to approximately U.S.$8.8 million, based on the exchange rate
prevailing as of December 31, 2002. This proceeding has reached the
evidentiary stage. Typically, proceedings of this nature continue for several
years before final resolution.

In March 2001, 42 transporters filed a civil liability suit in the
civil court of Ibague, Colombia, against three of our Colombian subsidiaries.
The plaintiffs contend that these subsidiaries are responsible for the alleged
damages caused by breach of raw material transportation contracts. The
plaintiffs asked for relief in the amount of approximately U.S.$60 million; as
of December 31, 2002, as a result of the depreciation of the Colombian Peso,
this amount has decreased to approximately U.S.$45.8 million. This proceeding
has not yet reached the evidentiary stage, as our subsidiaries have filed a
defense to plaintiffs' complaint. Upon resolution thereof, the evidentiary
stage will begin. Typically, proceedings of this nature continue for several
years before final resolution.

As of December 31, 2002, CEMEX, Inc. had accrued liabilities
specifically relating to environmental matters in the aggregate amount of
U.S.$23.9 million. The environmental matters relate to (i) the disposal of
various materials in accordance with past industry practice, which might be
categorized as hazardous substances or wastes, and (ii) the cleanup of sites
used or operated by CEMEX, Inc., including discontinued operations, in regard
to the disposal of hazardous substances or wastes, either individually or
jointly with other parties. Most of the proceedings are in the preliminary
stage, and a final resolution might take several years. For purposes of
recording the provision, CEMEX, Inc. considers that it is probable that a
liability has been incurred and the amount of the liability is reasonably
estimable, whether or not claims have been asserted, and without giving effect
to any possible future recoveries. Based on information developed to date,
CEMEX, Inc. does not believe it will be required to spend significant sums on
these matters in excess of the amounts previously recorded. Until all
environmental studies, investigations, remediation work, and negotiations with
or litigation against potential sources of recovery have been completed, the
ultimate cost that might be incurred to resolve these environmental issues
cannot be assured.

In December 2002, an ex-maritime broker for Puerto Rican Cement
Company, Inc. filed a civil liability lawsuit in Puerto Rico against CEMEX,
S.A. de C.V., PRCC and other unaffiliated entities, including Puerto Rican
authorities. The plaintiff contends that the defendants conspired to violate
state and federal antitrust laws so that one of the defendants, who is not
affiliated with us, could gain control of the maritime broker market in Port
of Ponce, Puerto Rico. The plaintiff has asked for relief in the amount of
approximately U.S.$18 million. We are currently in the process of determining
an appropriate legal strategy for responding to this lawsuit. Typically,
proceedings of this nature continue for several years before a final
resolution.

In the ordinary course of our business, we are party to various legal
proceedings. Other than as disclosed herein, we are not currently involved in
any litigation or arbitration proceedings, including any such proceedings
which are pending, which we believe will have, or have had, a material adverse
effect on us, nor, so far as we are aware, are any proceedings of that kind
threatened.

Item 5 -  Operating and Financial Review and Prospects

The following discussion should be read in conjunction with our
consolidated financial statements included elsewhere in this annual report.
Our financial statements have been prepared in accordance with Mexican GAAP,
which differ in significant respects from U.S. GAAP. See note 23 to our
consolidated financial statements, included

51

elsewhere in this annual report, for a description of the principal differences
between Mexican GAAP and U.S. GAAP as they relate to us.

Mexico experienced annual inflation rates of 9.03% in 2000, 4.56% in
2001 and 5.59% in 2002. Mexican GAAP requires that our consolidated financial
statements recognize the effects of inflation. Consequently, financial data
for all periods in our consolidated financial statements and throughout this
annual report, except as otherwise noted, have been restated in constant
Mexican Pesos as of December 31, 2002. See note 2B to our consolidated
financial statements included elsewhere in this annual report.

The percentage changes in cement sales volumes described in this
annual report for our operations in a particular country include the number of
tons of cement sold to our operations in other countries. Likewise, unless
otherwise indicated, the net sales financial information presented in this
annual report for our operations in each country include the Mexican Peso
amount of sales derived from sales of cement to our operations in other
countries, which have been eliminated in the preparation of our consolidated
financial statements included elsewhere in this annual report.

The following table sets forth selected financial information for
each of the three years ended December 31, 2000, 2001, and 2002 by principal
geographic area expressed as an approximate percentage of our total
consolidated group before eliminations resulting from consolidation. We
operate in countries with economies in different stages of development and
structural reform, some of which are subject to fluctuations in exchange
rates, inflation and interest rates. These economic factors may affect our
results of operations and financial condition depending upon the depreciation
or appreciation of the exchange rate of each country in which we operate
compared to the Mexican Peso and the rate of inflation of each these
countries. The variations in (1) the exchange rates used in the translation of
the local currency to Mexican Pesos, and (2) the rates of inflation used for
the restatement of our financial information to constant Mexican Pesos, as of
the latest balance sheet presented, may affect the comparability of our
results of operations and consolidated financial position from period to
period.

%
Central
%                                                    America 
%    United     %       %         %        %       %         and the     %
Mexico  States  Spain  Venezuela  Colombia  Egypt Philippines  Caribbean  Others  Total  Elimination Consolidated
------  ------  -----  ---------  --------  ----- -----------  ---------  ------  -----  ----------- ------------
(in millions of constant Mexican Pesos except percentages)
Net Sales For the
Period Ended:

December 31, 2000   44%    13%     14%      8%         3%       3%       2%          8%        5%    64,192    (5,756)     58,436
December 31, 2001   35%    26%     10%      6%         3%       2%       2%          6%       10%    77,228    (7,926)     69,302
December 31, 2002   34%    24%     14%      4%         3%       2%       2%          7%       10%    75,294    (7,376)     67,918

Operating Income                                                                                   
For the Period                                                                                     
Ended:                                                                                             

December 31, 2000   70%     7%     15%      8%         5%       4%       1%          5%      -15%    17,195      --        17,195
December 31, 2001   65%    19%     12%      9%         6%       2%       1%          4%      -18%    16,549      --        16,549
December 31, 2002   72%    21%     18%      8%         6%       1%      ---          7%      -33%    13,603      ---       13,603

Total Assets at:                                                                                   

December 31, 2000   25%    23%     10%      6%         4%       3%       4%          3%       22%   203,115   (39,278)    163,837
December 31, 2001   22%    17%     7%       4%         3%       3%       3%          3%       38%   282,877  (120,413)    162,464
December 31, 2002   24%    19%     9%       3%         3%       2%       4%          5%       31%   237,568   (72,168)    165,400

52

Critical Accounting Policies

Our consolidated financial statements included elsewhere in this
annual report have been prepared in accordance with Mexican GAAP, which differ
in significant respects from U.S. GAAP. See note 23 to our consolidated
financial statements, included elsewhere in this annual report, for a
description of the principal differences between Mexican GAAP and U.S. GAAP as
they relate to us.

We have identified below the accounting policies we have applied under
Mexican GAAP that are critical to understanding the overall financial reporting
of CEMEX.

Income Taxes

Our operations are subject to taxation in many different
jurisdictions throughout the world. Under Mexican GAAP, we recognize deferred
tax assets and liabilities using a balance sheet methodology which requires a
determination of the permanent and temporary differences between the financial
statements carrying amounts and the tax basis of assets and liabilities. Our
worldwide tax position is highly complex and subject to numerous laws which
require interpretation and application and which are not consistent among the
countries in which we operate. Our overall strategy is to structure our
worldwide operations to take greatest advantage of opportunities provided
under the tax laws of the various jurisdictions to minimize or defer the
payment of income taxes on a consolidated basis.

Many of the activities we undertake in pursuing this tax reduction
strategy are highly complex and involve interpretations of tax laws and
regulations in multiple jurisdictions and are subject to review by the
relevant taxing authorities. It is possible that the taxing authorities could
challenge our application of these regulations to our operations and
transactions. The taxing authorities have in the past challenged
interpretations that we have made and have assessed additional taxes. Although
we have from time to time paid some of these additional assessments, in
general we believe that these assessments have not been material and that we
have been successful in sustaining our positions. No assurance can be given,
however, that we will continue to be as successful as we have been in the past
or that pending appeals of current tax assessments will be judged in our
favor. Significant judgment is required to appropriately assess the amounts of
tax assets. We record tax assets when we believe that the recoverability of
the asset is determined to be more likely than not in accordance with
established accounting principles. If this determination cannot be made, a
valuation allowance is established to reduce the carrying value of the asset.

Recognition of the effects of inflation

Under Mexican GAAP, the financial statements of each subsidiary are
restated to reflect the loss of purchasing power (inflation) of their
functional currency. The inflation effects arising from holding monetary
assets and liabilities are reflected in the income statements as monetary
position result. Inventories, fixed assets and deferred charges, with the
exception of fixed assets of foreign origin and the equity accounts, are
restated to account for inflation using the consumer price index applicable in
each country. The result is reflected as an increase in the carrying value of
each item. Fixed assets of foreign origin are restated using the inflation
index of the assets' origin country and the variation in the foreign exchange
rate between the country of origin currency and the functional currency. The
difference between the inflation of the country and the factor utilized to
restate a fixed asset of foreign origin is presented in consolidated
stockholders' equity in the line item Effects from Holding Non-Monetary
Assets. Income statement accounts are also restated for inflation into
constant Mexican Pesos as of the reporting date.

In the event of a sudden increase in the rate of inflation in Mexico,
the adjustment that the market makes on the exchange rate of the Mexican Peso
against other currencies resulting from such inflation is not immediate and
may take several months, if it occurs at all. In this situation, the value
expressed in the consolidated financial statements for fixed assets of foreign
origin will be understated in terms of Mexican inflation, given that the
restatement factor arising from the inflation of the assets' origin country
and the variation in the foreign exchange rate between the country of origin
currency and the Mexican Peso will not offset the Mexican inflation.

A sudden increase in inflation could also occur in other countries in
which we operate.

53

Foreign currency translation

As mentioned above, the financial statements of consolidated foreign
subsidiaries are restated for inflation in their functional currency based on
the subsidiary country's inflation rate. Subsequently, the restated financial
statements are translated into Mexican Pesos using the foreign exchange rate at
the end of the corresponding reporting period for balance sheet and income
statement accounts.

In the event of an abrupt and deep depreciation of the Mexican Peso
against the U.S. Dollar, which would not be aligned with a corresponding
inflation of the same magnitude, the carrying amounts of the Mexican assets,
when presented in convenience translation into U.S. Dollars, will show a
decrease in value, in terms of Dollars, by the difference between the
devaluation rate and the inflation rate.

Derivative financial instruments

As mentioned in note 2N to our consolidated financial statements
included elsewhere in this annual report, in compliance with the controls and
procedures established by our departments or units associated with our
financial risk management, we use derivative financial instruments such as
interest rate and currency swaps, currency and stock forward contracts,
options and futures, in order to reduce risks associated with changes in
interest rates and foreign exchange rates of debt agreements and as a vehicle
to reduce financing costs, as well as: (i) hedges of forecasted transactions
to purchase fuels and electric power, (ii) hedges of CEMEX's net investments
in foreign subsidiaries, (iii) hedges of the future exercise of options under
our stock option programs, and (iv) as an alternative source of financing.
These instruments have been negotiated with institutions and corporations with
significant financial capacity; therefore, we consider that the risk of
non-compliance with the obligations agreed to by such counterparties to be
minimal. Some of these instruments have been designated as hedges of CEMEX's
raw materials costs as well as debt or equity instruments.

Effective January 1, 2001, we adopted Bulletin C-2 Financial
Instruments ("Bulletin C-2"), which requires the recognition of all derivative
financial instruments in the balance sheet as assets or liabilities, at their
estimated fair value, and the recognition of changes in such values in the
income statement for the period in which they occurred. There are several
exemptions to the general rule when derivatives are qualified as accounting
hedges (see note 2N to our consolidated financial statements included
elsewhere in this annual report). Premiums paid or received on hedge
derivative instruments are deferred and amortized over the life of the
underlying hedged instrument or immediately when they are settled; in other
cases, premiums are recorded in the income statement, at the time that they
are received or paid. See notes 11, 12 and 16 to our consolidated financial
statements included elsewhere in this annual report.

Pursuant to the accounting principles established by Bulletin C-2,
our balance sheets and income statements are subject to volatility arising
from variations in interest rates, exchange rates, share prices and other
conditions established in our derivative instruments. The estimated fair value
represents a valuation effect at the reporting date, and the final cash
inflows or outflows that we will receive or make to our counterparties will
not be known until settlement of the derivative instruments occurs. The
estimated fair values of derivative instruments, used by us for recognition
and disclosure purposes in the financial statements and their notes, are
supported by confirmations of these values received from the counterparties to
these financial instruments; nonetheless, significant judgment is required to
account appropriately for the effects of derivative financial instruments in
the financial statements.

Also, the estimated fair values of derivative financial instruments
may fluctuate over time, and are based on estimated settlement costs or quoted
market prices. In many cases, determination of estimated fair values involves
significant judgments by us. These values should be viewed in relation to the
fair values of the underlying instruments or transactions, and as part of
CEMEX's overall exposure to fluctuations in foreign exchange rates, interest
rates and prices of shares. The notional amounts of derivative instruments do
not necessarily represent amounts exchanged by the parties and, therefore, are
not a direct measure of CEMEX's exposure through its use of derivatives. The
amounts exchanged are determined on the basis of the notional amounts and
other items included in the derivative instruments.

54

Impairment of long-lived assets

Our balance sheet reflects significant amounts of goodwill and fixed
assets associated with our operations throughout the world. Many of these
amounts have resulted from past acquisitions, which required us to reflect
these assets at their fair market values at the dates of acquisition. As
discussed herein, we have made a significant number of acquisitions in recent
years. We assess the recoverability of our long-lived assets periodically or
whenever events or circumstances arise that we believe trigger a requirement
to review such carrying values. This determination requires substantial
judgment and is highly complex when considering the myriad of countries in
which we operate, each of which has its own economic circumstances that have
to be monitored. Additionally, we monitor the lives assigned to these
long-lived assets for purposes of depreciation and amortization. This
determination is subjective and is integral to the determination of whether an
impairment has occurred.

Transactions in our own stock

We have entered into various transactions involving our own stock.
These transactions have been designed to achieve various financial goals but
were primarily executed to give us a means of satisfying future transactions
that may require us to deliver significant numbers of shares of our own stock.
These transactions are described in detail in the notes to our consolidated
financial statements included elsewhere in this annual report. We view these
transactions as hedges against future exposure even though they do not meet
the definition of hedges under accounting principles. There is significant
judgment necessary to properly account for these transactions. Additionally,
there is the possibility that these transactions will require us to acquire
substantial numbers of our own shares without having a converse need to
deliver such shares to other parties. Also, in some cases, the obligations
underlying two related transactions are required to be reflected at market
value, with the changes in such value reflected in our statement of
operations. There is the possibility that we could be required to reflect
losses on the transactions in our own shares without having a converse
reflection of gains on the transactions under which we would deliver such
shares to others.

Consolidation of Our Results of Operations

Our consolidated financial statements, included elsewhere in this
annual report, include those subsidiaries in which we hold a majority interest
or which we otherwise exercise control. All significant intercompany balances
and transactions have been eliminated in consolidation.

For the periods ended December 31, 2000, 2001 and 2002, our
consolidated results reflect the following transactions:

o        In July and August 2002, through a tender offer and
subsequent merger, we acquired 100% of the outstanding
shares of Puerto Rican Cement Company, Inc., or PRCC. The
aggregate value of the transaction was approximately
U.S.$180.2 million, not including the amount of net debt
assumed of approximately U.S.$100.8 million.

o        On July 12, 2002, we purchased 25,429 shares of common stock
(approximately 0.25% of the outstanding share capital) of
CAH, from a CAH investor for a purchase price of
approximately U.S.$2.3 million, increasing our equity
interest in CAH to 77.67%. CAH is a subsidiary originally
created to co-invest with institutional investors in Asian
cement operations. At the same time, we entered into
agreements to purchase an additional 1,483,365 shares of CAH
common stock (approximately 14.58% of the outstanding share
capital) from several other CAH investors in exchange for
28,195,213 CEMEX CPOs (subject to anti-dilution
adjustments). The exchange of 84,763 of the CAH shares for
CEMEX CPOs is scheduled to take place in four equal
quarterly tranches commencing on March 31, 2003, and the
exchange of the reamining 1,398,602 of the CAH shares for
CEMEX CPOs is scheduled to take place in four equal quarterly
tranches commencing on March 31, 2004. For accounting
purposes, the CAH shares to be received by us in exchange
for CEMEX CPOs are considered to be owned by us effective as
of July 12, 2002. As a result of this transaction and
pending its successful consummation, we will have increased
our stake in CAH to 92.25%. For recent developments
regarding the exchange of CAH shares for CEMEX CPOs, please
see Item 5

55

-- "Operating and Financial Review and Prospects-- Liquidity 
and Capital Resources--Recent Developments."

o        On July 31, 2002, we purchased, through a wholly-owned
indirect subsidiary, the remaining 30% economic interest
that was not previously acquired by CAH in Solid, for
approximately U.S.$95 million. At December 31, 2002, as a
consequence of this transaction and the increase of our
stake in CAH, as described above, our diluted economic
interest in Solid was approximately 94.58%.

o        In May 2001, we acquired through CAH a 100% economic
interest in Saraburi Cement Company, now known as CEMEX
(Thailand) Co. Ltd. or CEMEX (Thailand), a cement company
based in Thailand with an installed capacity of
approximately 700 thousand metric tons, for a total
consideration of approximately U.S.$73 million.

o        In November 2000, we acquired 100% of the outstanding shares
of common stock of Southdown, now CEMEX, Inc., in the United
States. Our consolidated financial statements for the year
ended December 31, 2000 include the results of operations of
CEMEX, Inc. for the two-month period ended December 31,
2000. See note 8A to our consolidated financial statements
included elsewhere in this annual report.

o        In October 2000, CAH acquired our interest in Gresik. As a
result of this transaction and the increase of our stake in
CAH as described above, at December 31, 2002, our diluted
economic interest in Gresik was 23.5%.

o        In May 2000, we committed to invest U.S.$34 million to begin
the construction of a new grinding mill near Dhaka,
Bangladesh. The mill is being constructed with a production
capacity of approximately 500 thousand metric tons per year.
The facility began operations in April 2001. We are
supplying this mill with clinker from Gresik in Indonesia
and from other countries in the region.

o        In November 1999, we acquired a 77% interest in Assiut for
approximately U.S.$318.8 million. In 2000, we increased our
interest in Assiut to 92.9%. In March 2001, we further
increased our interest in Assiut to 95.8%.

56

Results of Operations

The following table sets forth selected consolidated income statement
data for CEMEX for each of the three years ended December 31, 2000, 2001, and
2002 expressed as a percentage of net sales.

------------------------------------------
Year Ended December 31,
------------------------------------------
2000          2001        2002
----          ----        ----

Net sales.........................................................           100.0         100.0       100.0
Cost of sales.....................................................           (55.9)        (56.2)      (55.9)
Gross profit.................................................            44.1          43.8        44.1
Operating expenses:
Administrative.................................................           (11.1)        (11.4)      (12.6)
Selling........................................................            (3.6)         (8.5)      (11.5)
Total operating expenses.....................................           (14.7)        (19.9)      (24.1)
Operating income...............................................            29.4          23.9        20.0
Net comprehensive financing income (cost):
Financial expense..............................................            (8.3)         (5.9)       (5.1)
Financial income...............................................             0.4           0.6         0.7
Foreign exchange gain (loss), net..............................            (0.5)          2.2        (1.2)
Gain (loss) on valuation of marketable securities and other
investments..................................................            (0.1)          2.9        (4.8)
Monetary position gain.........................................             5.4           4.0         5.4
Net comprehensive financing income (cost)......................            (3.1)          3.8        (5.0)
Other expenses, net...............................................             4.2          (6.0)       (5.9)
Income before income tax, business assets tax, employees'
statutory profit sharing and equity in income of affiliates..            22.1          21.7         9.0
Income tax and business assets tax, net...........................            (2.8)         (2.4)       (0.8)
Employees' statutory profit sharing...............................            (0.6)         (0.4)       (0.2)
Total income taxes, business assets tax and employees' statutory
profit sharing...............................................            (3.4)         (2.8)       (1.0)
Income before equity in income of affiliates...................            18.7          18.9         8.0
Equity in income of affiliates....................................             0.5           0.3         0.5
Consolidated net income...........................................            19.2          19.2         8.5
Minority interest net income (loss)...............................             1.4           2.2         0.6
Majority interest net income......................................            17.8          17.0         8.0

Year Ended December 31, 2002 Compared to Year Ended December 31, 2001

Overview

During 2002, we experienced significant declines in our consolidated
results of operations as a consequence of unfavorable market conditions in
several of the countries in which we have operations. In addition, as a result
of the general decline in global capital markets as well as the volatility in
the interest rate and currency markets, during 2002, we experienced
significant valuation losses in our income statement, arising from our
derivative financial instruments portfolio. These factors have had, and may
continue to have, a direct negative impact on cement sales volumes and prices
in the individual countries in which we have operations and could result in
future valuation losses.

These unfavorable economic conditions have been partially offset by:

o        our ability to enter into new markets in the Caribbean,
through our acquisition of Puerto Rican Cement Company, Inc.
in July 2002, and

57

o        favorable markets in several of the countries in which we
operate, particularly in Spain, which experienced robust
spending in public works and strong residential construction
activity.

Summarized in the table below are the percentage (%) increases (+)
and decreases (-) in 2002 compared to 2001 in our net sales, before
eliminations resulting from consolidation, sales volumes and prices for the
major countries in which we have operations. Variations in net sales
determined on the basis of constant Mexican Pesos include the appreciation or
depreciation occurred during the period between the country's local currency
vis-a-vis the Mexican Peso, as well as the effects of inflation as applied to
the Mexican Peso amounts using CEMEX's weighted average inflation factor;
therefore, such variations substantially differ from those based solely on the
country's local currency:

-----------------------------------------------------------------------------------------------------------------------
Net Sales
-----------------------------------------------------------------------------------------------------------------------
Approximate                Domestic Sales Volumes    Export Sales     Average Domestic
currency    Variations                                Volumes       Prices in local
Variations   fluctuations, in constant                                                 currency
in local       net of      Mexican      Cement      Ready-Mix      Cement       Cement    Ready-Mix
Country        currency     inflation      Pesos
effects
-----------------------------------------------------------------------------------------------------------------------

Mexico             -1.0%         -3.0%        -4.0%         +4%          +10%          -25%          -6%        -8%
-----------------------------------------------------------------------------------------------------------------------
United States      -7.7%         -2.0%        -9.7%         -5%          Flat           N/A          -1%        +1%
-----------------------------------------------------------------------------------------------------------------------
Spain              +3.5%        +25.8%       +29.3%         +2%           +6%           +5%          +1%        -1%
-----------------------------------------------------------------------------------------------------------------------
Venezuela          -7.8%        -24.4%       -32.2%         -17%         -23%          -15%         +12%        +5%
-----------------------------------------------------------------------------------------------------------------------
Colombia           +9.4%        -16.4%        -7.0%         +2%           -3%           N/A          +9%        +3%
-----------------------------------------------------------------------------------------------------------------------
Central           +16.5%         +0.8%       +17.3%         +14%         +152%          N/A          +5%        N/A
America and
the Caribbean
-----------------------------------------------------------------------------------------------------------------------
Philippines        -8.2%         +8.3%        +0.1%         +36%         -68%          -33%         -23%       Flat
-----------------------------------------------------------------------------------------------------------------------
Egypt              +10.1%        +1.0%       +11.1%         +18%          N/A           N/A          -8%        N/A
-----------------------------------------------------------------------------------------------------------------------

N/A = Not Applicable

On a consolidated basis, our cement sales volumes increased 1%, from
61.2 million tons in 2001 to 61.8 million tons in 2002, and our ready-mix
concrete sales volumes increased 6%, from 18.2 million cubic meters in 2001 to
19.2 million cubic meters in 2002. However, our net sales decreased 2% from
Ps69,302 million in 2001 to Ps67,918 million in 2002 in constant Peso terms,
and our operating income decreased 18% from Ps16,549 million in 2001 to
Ps13,603 million in 2002 in constant Peso terms.

Net Sales

Our net sales decrease of 2% in constant Peso terms during 2002 was
primarily attributable to unfavorable economic conditions in many of our
markets, which affected cement sales volumes and prices in those markets. A
decrease in weighted average cement prices and weighted average ready-mix
concrete prices in 2002 compared to 2001 accounted for approximately, 4% and
1%, respectively, of our various markets' negative impact on net sales. These
decreases were partially offset by a 1% positive effect resulting from the
increase in cement sales volumes, a 1% positive effect resulting from the
increase in ready-mix concrete sales volumes and a 1% positive effect
resulting from the consolidation of our newly acquired operations in Puerto
Rico. Additionally, set forth below is a quantitative and qualitative analysis
of the effects of the various factors affecting our net sales on a
country-by-country basis.

Mexico

Our Mexican operations' domestic gray cement sales volumes increased
4% in 2002 compared to 2001, and ready-mix concrete sales volumes increased
10% during the same period. The increase in sales volumes resulted primarily
from increased demand in the public sector, while the self-construction sector
remained stable during the year. However, lower cement prices and lower
ready-mix concrete prices in Mexico offset the sales volumes increases. The
average cement price in Mexico decreased 6% in constant Peso terms in 2002
compared to 2001, and

58

the average ready-mix concrete price decreased 8% in constant Peso terms over
the same period (1.5% and 3.5% in nominal Peso terms, respectively). The
principal reason for the decrease in our average cement price and our average
ready-mix concrete price, both in constant Peso terms and nominal Peso terms, is
due to increased competition.

The increase in our domestic cement sales volumes was also offset by
a significant decrease in cement export volumes. Our Mexican operations'
cement export volumes, which represented 7% of our Mexican cement sales
volumes in 2002, decreased 25% in 2002 compared to 2001 due mainly to the
weakness of the U.S. market, our most important foreign consumer. Of our
Mexican operations' cement export volumes during 2002, 36% was shipped to
Central America and the Caribbean, 63% to the United States and 1% to South
America.

As a result of the decline in average cement and ready-mix prices and
the decline in cement export volumes, net sales in Mexico, in constant Peso
terms using Mexican inflation, declined 1% in 2002 compared to 2001, despite
increases in domestic cement sales volumes and ready-mix concrete sales
volumes.

United States

Our United States operations' cement sales volumes, which include
cement purchased from our other operations decreased 5% in 2002 compared to
2001. Ready-mix concrete sales volumes remained flat. The decrease in cement
sales volumes is attributable to the general weakness of the United States
economy. Industrial and commercial construction declined as a result of
continued weakness in the manufacturing and commercial sectors of the economy,
while the cement-intensive public works sector, in particular highway
construction, our strongest source of cement demand, did not grow as much as
in prior years. In addition, the average sales price of cement decreased 1% in
Dollar terms during 2002 compared to 2001. This decrease was only partially
offset by a corresponding 1% increase in the average price of ready-mix
concrete.

As a result of the decline in cement sales volumes and average cement
prices, net sales in the United States declined 7.7% in U.S. Dollar terms in
2002 compared to 2001.

Spain

Our Spanish operations' domestic cement sales volumes increased 2% in
2002 compared to 2001, and ready-mix concrete sales volumes increased 6%
during the same period. The increase in sales volumes was primarily driven by
increased spending in public works and strong residential construction
activity, combined with the effects of a strong Euro. Our Spanish operations'
cement export volumes, which represented 4% of our Spanish cement sales
volumes in 2002, increased 5% in 2002 compared to 2001 (despite the strong
Euro) due to our Spanish operations' expansion into new markets in Mauritania
(Africa) and the Caribbean during the second half of 2002. Of our Spanish
operations' total cement export volumes during 2002, 20% was shipped to Europe
and the Middle East, 39% to Africa, 37% to the United States and 4% to the
Caribbean region. In addition, the average sales price of cement increased 1%
in Euro terms during 2002 compared to 2001. This increase was only partially
offset by a corresponding 1% decrease in the average price of ready-mix
concrete.

As a result of the increase in cement sales volumes and prices, net
sales in Spain, in Euro terms, increased 3.5% in 2002 compared to 2001.

Venezuela

Our Venezuelan operations' domestic cement sales volumes decreased
17% in 2002 compared to 2001, while ready-mix concrete sales volumes decreased
23% during the same period. The decreases in sales volumes and ready-mix
concrete sales volumes were mainly driven by the downturn in construction
activity in Venezuela, which was the direct consequence of the political and
economic turmoil in Venezuela during 2002. In addition, the on-going
nation-wide general strike that began in early December 2002 caused
significant reduction in oil production in Venezuela and brought Venezuela's
oil-dependent economy virtually to a halt.

59

Our Venezuelan operations' cement export volumes, which represented
50% of our Venezuelan cement sales volumes in 2002, decreased 15% in 2002
compared to 2001. The decrease was due in part to the weakness of the economy
in the United States, which is the main destination of Venezuelan exports. Of
our Venezuelan operations' total cement export volumes during 2002, 65% was
shipped to North America and 35% to the Caribbean and South America.

Our Venezuelan operations' average domestic sales price of cement
increased 12% in constant Bolivar terms in 2002 compared to 2001, while the
average domestic sales price of ready-mix concrete increased approximately 5%
in constant Bolivar terms over the same period. However, these increases in
average prices were not sufficient to offset the decrease in sales volumes;
therefore, net sales in Venezuela, in constant Bolivar terms, declined 7.8% in
2002 compared to 2001.

During the end of the second and beginning of the third quarter of
2002, we experienced a 36 day labor strike in the Pertigalete plant, our major
cement plant in Venezuela. However, local market supply was met by existing
inventory, and our trading network covered volumes, which otherwise would have
been exported from Venezuela.

Colombia

Our Colombian operations' domestic sales volumes increased 2% in 2002
compared to 2001. This increase was primarily attributable to a recovery in
the public works sector, which increased toward the end of 2002, and our
increased penetration in the residential construction sector. Ready-mix
concrete sales volumes decreased 3% in 2002 compared to 2001, due primarily to
reduced construction activity during the first half of 2002.

Our Colombian operations' average sales price of cement increased 9%
in Colombian Peso terms in 2002 compared to 2001, while the average domestic
sales price of ready-mix concrete increased 3% in Colombian Peso terms over
the same period. As a result of the increases in cement sales volumes and
average cement and ready-mix concrete prices, slightly offset by the decrease
in ready-mix concrete volumes, our net sales in Colombia, in Colombian Peso
terms, increased 9.4% in 2002 compared to 2001.

Central America and the Caribbean

Our Central American and Caribbean operations consist of our
operations in Costa Rica, the Dominican Republic, Panama, Nicaragua and Puerto
Rico, as well as our trading operations in the Caribbean region. Most of these
trading operations consist of the resale in the Caribbean region of cement
produced by our operations in Spain, Venezuela and Mexico. Our Central
American and Caribbean operations' domestic cement sales volumes increased
approximately 12% (or approximately 15%, excluding our trading operations in
the Caribbean region) in 2002 compared to 2001, primarily as a result of our
acquisition of Puerto Rican Cement Company, Inc. in August 2002, which
represented 9% of our total cement sales volume in that region during 2002.
Our Central American and Caribbean operations' ready-mix concrete sales
volumes increased approximately 152% in 2002 compared to 2001, primarily due
to the inclusion of our Puerto Rican operations, and the beginning of
ready-mix concrete sales in Costa Rica in the third quarter of 2002.

Our operations in Panama and in the Dominican Republic increased their
ready-mix sales volumes by 23% and 7%, respectively, in 2002 compared to 2001,
and our Caribbean region trading operations' cement sales volumes increased
approximately 2% in 2002 compared to 2001, despite the political and economic
turmoil in Venezuela because we were able to supply the Caribbean trading market
with exports from Spain.

Lastly, our Central American and Caribbean operations' average
domestic cement sales price increased 5% in Dollar terms in 2002 compared to
2001, primarily due to increases in the average sales prices of cement in
Costa Rica, the Dominican Republic and Nicaragua of 5%, 9% and 12%,
respectively, as a result of strong domestic demand, while the average sales
price of cement decreased 5% in Panama.

60

As a result of the increase in cement sales volumes and prices,
combined with the inclusion of our Puerto Rican operations, net sales in the
Central American and Caribbean region, in U.S. Dollar terms, increased 16.5%
in 2002 compared to 2001.

The Philippines

Our Philippines domestic cement sales volumes increased 36% in 2002
compared to 2001, which was partially offset by a 23% decrease in Philippine
Peso terms in the average domestic sales price of cement during the same
period. Our Philippine operations' domestic cement sales volumes increase was
primarily a result of our commercial marketing programs and our increased
market participation in the country due to fewer cement imports from our
competitors. The construction sector of the economy, however, remained weak as
a result of reductions in public spending and private investments. Our
Philippines ready-mix concrete business, which began in 2001, is still under
development. Our ready-mix sales volumes in the Philippines decreased 68% in
2002 compared to 2001, but, in contrast to sharply declining prices for
cement, the average ready-mix concrete price remained flat. The decrease in
ready-mix concrete sales volumes was also attributable to the weak economic
environment in the country.

Principally as a result of the decrease in the average cement prices
and the weak ready-mix concrete operations, which was partially offset by the
increase in domestic cement sales volumes, our net sales in the Philippines,
in Philippine Peso terms, decreased 8.2% in 2002 compared to 2001.

Thailand

Our Thai operations include Saraburi, now named CEMEX (Thailand),
which we acquired in May 2001 through our 92.25%-owned subsidiary CEMEX Asia
Holdings, Ltd. Accordingly, CEMEX (Thailand)'s results of operations are
consolidated in our results of operations for all of 2002, but only for seven
months in 2001. CEMEX (Thailand)'s net sales accounted for approximately 0.2%
of our consolidated net sales for the seven-month period ended December 31,
2001 and approximately 0.3% of our consolidated net sales for the year ended
December 31, 2002.

Egypt

Our Egyptian operations' domestic cement sales volumes increased 18%
in 2002 compared to 2001, primarily as a result of our higher penetration in
Lower Egypt and a strong self-construction sector. The increase in domestic
sales volumes was partially offset by a 8% decrease, in Egyptian pound terms,
in the average domestic sales price of cement, also the result of increased
sales in Lower Egypt, where prices are lower due to the high concentration
of competitors in the region. In addition to being subject to market
pressures, cement prices in Egypt are controlled to a significant degree by
the Egyptian government as a result of the government's control of almost 50%
of the industry's capacity.

In addition, the Egyptian pound has undergone four devaluations since
late 2000 (most recently, in February 2003 when it began trading as a freely
floating currency). Devaluations of the Egyptian pound relative to the U.S.
dollar create inflationary pressures in Egypt by generally increasing the
price of imported products and requiring recessionary government policies to
curb aggregate demand.

As a result of the increase in cement sales volumes combined with the
offsetting decline in domestic cement sales prices, net sales in Egypt, in
Egyptian pound terms, increased 10.1% in 2002 compared to 2001.

Cost of Sales

Our cost of sales, including depreciation, decreased 3% from Ps38,981
million in 2001 to Ps37,944 million in 2002 in constant Peso terms, as a
result of the reclassification of the expenses related to distribution of our
products as operating expenses in the income statement for the full year in
2002 and partially in 2001. During 2001, approximately Ps1,561 million of such
expenses were included in cost of sales. During 2002, the reclassification of
expenses accounted for substantially all the 3% decrease in cost of sales. As
a percentage of sales, cost of sales decreased from 56.2% in 2001 to 55.9% in
2002.

61

Gross Profit

Our gross profit decreased by 1% from Ps30,321 million in 2001 to
Ps29,974 million in 2002 in constant Peso terms. Our gross margin increased
slightly from 43.8% in 2001 to 44.1% in 2002, reflecting the reclassification
of distribution expenses discussed above. The decrease in our gross profit is
mainly attributable to the 2% decrease in net sales, partially offset by the
3% decrease in cost of sales from 2001 to 2002.

Operating Expenses

Our operating expenses increased 19% from Ps13,772 million in 2001 to
Ps16,371 million in 2002 in constant Peso terms. This increase was primarily a
result of our rollout expenses related to the implementation of the CEMEX Way,
which included increased efforts to strengthen our commercial and distribution
network worldwide in an effort to lower our costs in the future and make our
business processes more efficient. Also affecting operating expenses was the
reclassification of the expenses related to distribution of our products as
operating expenses in the income statement for the full year in 2002 and
partially in 2001; during 2001, approximately Ps1,561 million of such expenses
were included in cost of sales, representing approximately 37% of the increase
in operating expenses discussed above. As a percentage of sales, our
administrative and selling expenses increased from 19.9% in 2001 to 24.1% in
2002.

Operating Income

The 18% decrease in our operating income in 2002 compared to 2001 is
a result of a 2% decrease in net sales combined with a 19% increase in
operating expenses, partially offset by a 3% decrease in our cost of sales
from 2001 to 2002.

Comprehensive Financing Income (Expense)

Pursuant to Mexican GAAP, the comprehensive financing result should
measure the real cost (gain) of an entity's financing, net of the foreign
currency fluctuations and the inflationary effects on monetary assets and
liabilities. In periods of high inflation or currency depreciation,
significant volatility may arise and is reflected under this caption. For
presentation purposes, comprehensive financing income (expense) includes:

o      financial or interest expense on borrowed funds;
o      financial income on cash and temporary investments;
o      appreciation or depreciation resulting from the valuation of
financial instruments, including derivative instruments and
marketable securities, as well as the realized gain or loss
from the sale or liquidation of such instruments or
securities;
o      foreign exchange gains or losses associated with monetary
assets and liabilities denominated in foreign currencies;
and
o      gains and losses resulting from having monetary liabilities
or assets exposed to inflation (monetary position result).

Year Ended December 31,
--------------------------------
2001               2002
--------------     -------------
(in millions of constant Pesos)
Net comprehensive financing income (expense):

Financial expense..........................................     Ps (4,122 )       Ps(3,452) 
Financial income...........................................           408              463
Foreign exchange gain (loss), net..........................         1,540             (800)
Gain (loss) on valuation and liquidation of financial
instruments.............................................         1,999           (3,285)
Monetary position gain.....................................         2,824            3,655
--------------     -------------
Net comprehensive financing income (expense)...........      Ps 2,649         Ps(3,419)

==============     =============

62

Our net comprehensive financing income (expense) decreased from
income of Ps2,649 million in 2001 to an expense of Ps3,419 million in 2002.
The components of the change are shown above. Our financial expense was
Ps3,452 million for 2002, a decrease of 16% from Ps4,122 million in 2001. The
decrease was primarily attributable to lower average interest rates as a
result of market conditions. Our financial income increased 14% from Ps408
million in 2001 to Ps463 million in 2002 as a result of a higher level of
investments in fixed rate instruments during the year. Our net foreign
exchange results amounted to a loss of Ps800 million in 2002 compared to a
gain of Ps1,540 million in 2001. The foreign exchange loss in 2002 is
primarily attributable to the appreciation of the Japanese Yen and the Dollar
against the Peso and the effect that such appreciation had in our Japanese Yen
and Dollar denominated debt. Our gain (loss) from valuation and liquidation of
financial instruments decreased from a gain of Ps1,999 million in 2001 to a
loss of Ps3,285 million in 2002, primarily attributable to a non-recurring
gain obtained in 2001 through the sale of marketable securities of
approximately Ps1,333.7 million, combined with valuation losses in 2002 on our
derivative financial instruments portfolio (discussed below). See notes 11,
12, and 16 to our consolidated financial statements included elsewhere in this
annual report. Our monetary position gain (generated by the recognition of
inflation effects over monetary assets and liabilities) increased from Ps2,824
million during 2001 to Ps3,655 million during 2002, as a result of the
increase in the weighted average inflation index in 2002 compared to 2001.

Derivative Financial Instruments

Our derivative financial instruments that have a potential impact on
our Comprehensive Financing Result consist of equity forward contracts
designated as hedges of our executive stock option programs (see notes 15 and
16 to our consolidated financial statements included elsewhere in this annual
report), foreign exchange derivative instruments, excluding our foreign
exchange forward contracts designated as hedges of our net investment in
foreign subsidiaries, interest rate swaps, cross currency swaps, interest rate
swap options (swaptions), other interest rate derivatives, fuel and energy
derivatives and third party equity forward contracts. We suffered valuation
losses in most of these financial derivatives in 2002 compared to 2001, which
accounted for substantially all the loss recorded in 2002 under the line item
valuation and liquidation of financial instruments presented above. See
"Qualitative and Quantitative Market Disclosure --Our Derivative Financial
Instruments" and "Qualitative and Quantitative Market Disclosure -- Interest
Rate Risk, Foreign Currency Risk and Equity Risk." See also note 16A to our
consolidated financial statements included elsewhere in this annual report.
The decline in the estimated fair value of our equity forward contracts that
hedge the potential exercise of our executive stock option programs is
primarily attributable to a decrease in the market price of our listed
securities (ADSs and CPOs). The decline in the estimated fair market value of
our interest rate derivatives is primarily attributable to the continuing
decline in market interest rates, as CEMEX has fixed its interest rate profile
in a level above current market rates. With respect to our cross currency
swaps, the decrease in our estimated fair value is primarily attributable to
the appreciation of the Yen against the Mexican Peso during 2002. During 2003,
we cannot predict if the factors that led to the declines previously discussed
will continue to affect our derivative financial instruments valuation.

Other Expenses, Net

Our other expenses for 2002 were Ps4,041 million, a 3% decrease from
Ps4,174 million in 2001. The decrease was primarily attributable to expenses
related to a voluntary exchange program of options under our stock option
program during 2001. See note 15C to our consolidated financial statements
included elsewhere in this annual report. This decrease was partially offset by
the expense incurred during 2002 as a result of the premium paid on our cash
tender offer for our 12 3/4% notes due 2006, the consent fee paid in connection
with our consent solicitation for our 9.625% notes due 2009 and a non-recurring
expense related to the termination of our distribution agreement in Taiwan. See
note 21F to our consolidated financial statements included elsewhere in this
annual report.

Income Taxes, Business Assets Tax and Employees' Statutory 
Profit Sharing

Our effective tax rate was 9.3% in 2002 compared to 11.1% in 2001.
Our tax expense, which primarily consists of income taxes and business assets
tax, decreased 66% from Ps1,670 million in 2001 to Ps569 million in 2002.
Approximately 32% of the decrease was attributable to lower taxable income in
2002 as compared to 2001, and 34% of the decrease resulted from the
recognition of the deferred income taxes for the year that was an income of
Ps393.5 million in 2002 as compared to an expense of Ps200.1 million in 2001
due mainly to the change in the enacted income tax ratio in Mexico which
decreased to 34% in 2002 from 35% in 2001, and also to variations in

63

temporary differences between book and taxable amounts that occurred during
2002. Our average statutory income tax rate was approximately 34% in 2002 and
approximately 35% in 2001.

Employees' statutory profit sharing decreased from Ps236 million
during 2001 to Ps107 million during 2002 due to lower taxable income for
profit sharing purposes in Mexico and Venezuela. See note 17C to our
consolidated financial statements included elsewhere in this annual report.

Majority Interest Net Income

Majority interest net income represents the difference between our
consolidated net income and minority interest net income, which is the portion
of our consolidated net income attributable to those of our subsidiaries in
which non-affiliated third parties hold interests. Changes in minority
interest net income in any period reflect changes in the percentage of the
stock of our subsidiaries held by non-affiliated third parties as of the end
of each month during the relevant period and consolidated net income
attributable to those subsidiaries.

For the reasons described above, our consolidated net income (before
deducting the portion allocable to minority interest) for 2002 decreased 57%,
from Ps13,325 million in 2001 to Ps5,785 million in 2002. The percentage of
our consolidated net income allocable to minority interests decreased from 12%
in 2001 to 7% in 2002, as a result of our prepayment of a portion of the
preferred equity balance of the preferred equity transaction related to the
financing of our acquisition of Southdown, now renamed CEMEX, Inc., in 2000.
Majority interest net income decreased by 54%, from Ps11,790 million in 2001
to Ps5,400 million in 2002, mainly as a result of our decrease in net sales,
the increase in operating expenses and the increase in our valuation losses on
derivative financial instruments, partially offset by our reductions in cost
of sales, interest expense and income taxes and the increase in our monetary
position gain. As a percentage of net sales, majority interest net income
decreased from 17% in 2001 to 8% in 2002.

Year Ended December 31, 2001 Compared to Year Ended December 31, 2000

Net Sales

Our net sales increased 18.6% from Ps58,436 million in 2000 to
Ps69,302 million in 2001. The increase was attributable to stronger pricing,
greater domestic cement demand in many of our markets and the consolidation of
the results of operations of Southdown, now CEMEX, Inc., in the United States
for the entire year in 2001 compared to just two months in 2000. Our cement
sales volumes increased 17.9%, from 51.9 million tons in 2000 to 61.2 million
tons in 2001. Ready-mix concrete sales volumes increased 15%, from 15.8
million cubic meters in 2000 to 18.2 million cubic meters in 2001.

Our Mexican operations' domestic cement sales volumes decreased 7% in
2001 compared to 2000, and ready-mix concrete sales volumes decreased 3% during
the same period. These decreases in sales volumes were primarily attributable to
decreased demand from both the commercial and retail construction sectors as a
result of the slowdown in economic growth during 2001. Our Mexican operations'
cement export volumes, which represented 10% of our Mexican cement sales volumes
in 2001, decreased 10% in 2001 compared to 2000 due mainly to a stronger Mexican
Peso. Of our Mexican operations' cement export volumes during 2001, 36% was
shipped to Central America and the Caribbean, 63% to the United States and 1% to
South America. The average cement price in Mexico decreased 4% in constant Peso
terms in 2001 compared to 2000, and the average ready-mix concrete price
decreased 6% in constant Peso terms over the same period.

Our United States operations include CEMEX, Inc., formerly Southdown,
which we acquired in November 2000. CEMEX, Inc.'s results of operations were
consolidated into our results of operations for all of 2001, but only for the
last two months of 2000. Our United States operations' cement sales volumes,
which include cement purchased from our other operations, increased 183% in
2001 compared to 2000, and ready-mix concrete sales volumes increased 81%
during the same period. The increase in cement sales volumes and ready-mix
concrete sales volumes was primarily as a result of our acquisition of
Southdown in the United States, which accounted for substantially all the
increase, as well as increased demand in the public works sector, particularly
in highway construction, which continues to be the strongest source for cement
demand growth. Our United States operations'

64

average sales price of cement increased 1% in Dollar terms in 2001 compared to
2000, and the average price of ready-mix concrete increased 7% in Dollar terms
over the same period as a result of market conditions.

Our Spanish operations' domestic cement sales volumes increased 4% in
2001 compared to 2000, and ready-mix concrete sales volumes increased 5%
during the same period. The increase in sales volumes was primarily driven by
increased public works spending and the non-residential private sector, which
grew in 2001, while residential construction slowed due to less private sector
spending and lower real wages. Our Spanish operations' cement export volumes,
which represented 4% of our Spanish cement sales volumes in 2001, decreased
42% in 2001 compared to 2000 as cement production was targeted to meet high
domestic demand. Of our Spanish operations' total cement export volumes during
2001, 28% was shipped to Europe and the Middle East, 33% to Africa and 39% to
the United States. In addition, the average domestic sales price of cement
increased 2% in Peseta terms during 2001 compared to 2000 due to changes in
product mix. Over the same period, the average sales price of ready-mix
concrete increased 5% in Peseta terms, as a result of strong domestic demand.

Our Venezuelan operations' domestic cement sales volumes increased 4%
in 2001 compared to 2000, and ready-mix concrete sales volumes decreased 7%
during the same period. The increase in domestic cement sales volumes was
mainly driven by the self-construction sector. The decrease in ready-mix
concrete sales volumes was primarily attributable to reduced spending on
public works and the formal sector. Our Venezuelan operations' cement export
volumes, which represented 47% of our Venezuelan cement sales volumes in 2001,
decreased 17% in 2001 compared to 2000, primarily as a result of a decrease in
exports to the Caribbean region. Of our Venezuelan operations' total cement
export volumes during 2001, 64% was shipped to the United States, 30% to
Central America and the Caribbean and 6% to South America. In addition, our
Venezuelan operations' average domestic sales price of cement decreased 1% in
constant Bolivar terms for 2001 compared to 2000, and the average sales price
of ready-mix concrete decreased 3% in constant Bolivar terms over the same
period as a result of increased competition in Venezuela.

Our Colombian operations' domestic cement sales volumes in 2001
decreased 8% compared to 2000, and ready-mix concrete sales volumes decreased
3% during the same period. The decrease in domestic cement sales volumes was
due to a reduction in the construction activity resulting mainly from slower
economic activity, a higher unemployment rate and a lower number of home
mortgage loans. The decrease in ready-mix concrete sales volume was primarily
due to declining demand in the public sector as a result of the conclusion of
major projects. A higher unemployment rate and lower disposable income
resulted in lower demand in the private sector, despite a slight increase in
private investment in residential and non-residential projects. During 2001,
our Colombian operations' average sales price of cement increased by
approximately 17% in Colombian Peso terms compared to 2000. This increase in
prices followed several years of declining prices following the Colombian
economic recession. The average sales price of ready-mix concrete increased
19% in Colombian Peso terms for the same period, partially in response to
strong domestic demand in the first quarter of 2001 and partially as a result
of demand for concrete with higher quality specifications related to a public
works project. Even though there was a moderate increase in cement demand in
Colombia in 2001, significant excess cement production capacity still existed
in the Colombian market.

Our Central American and Caribbean operations consist of our
operations in the Dominican Republic, Panama, Costa Rica, Puerto Rico (acquired
in 2002) and Nicaragua, as well as our trading operations in the Caribbean
region. Most of these trading operations consist of the resale in the Caribbean
region of cement produced by our operations in Mexico, Venezuela, Costa Rica,
Colombia and Panama. Our Central American and Caribbean operations' domestic
cement sales volumes increased 6% in 2001 compared to 2000. Excluding our
trading operations in the Caribbean region, our Central American and Caribbean
operations' domestic cement sales volumes increased 7% in 2001 compared to 2000
as a result of the inclusion of operations in Nicaragua, which accounted for
approximately 11% of cement sales volumes in the region, and an increase in
sales volume in Costa Rica. Our Central American and Caribbean operations'
ready-mix concrete sales volumes decreased 22% in 2001 compared to 2000,
primarily as a result of a 29% decrease in our Panamanian operations, and a 15%
decrease in our Dominican Republic operations during the same period, which
were primarily attributable to economic recession in both countries. In
addition, our Caribbean region trading operations' cement sales volumes
increased approximately 2% in 2001 compared to 2000 due to continued demand
from public infrastructure projects, as well as private commercial and tourist
development projects. Our Central American and Caribbean operations' average
domestic sales price of cement decreased 8% in Dollar terms in 2001 compared to
2000, primarily as a result of decreased prices in the Dominican Republic.

65

Our Philippines operations' domestic cement sales volumes decreased
by 11% in 2001 compared to 2000 due to the continuing negative political and
economic environment in the Philippines and increased competition from
imports, particularly from Taiwan, Japan and the People's Republic of China.
The construction sector of the economy remained weak as a result of reduced
public spending and cautious investor sentiment. Our Philippine operations'
average domestic sales price of cement increased 14% in Philippine Peso terms
during 2001 compared to 2000.

Our Thai operations include CEMEX (Thailand), which we acquired in
May 2001 through CAH, our 77.67%-owned subsidiary. CEMEX (Thailand)'s results
of operations are consolidated into our results of operations for the last
seven months of 2001 only. Our Thai operations had net sales of U.S.$20.5
million and operating income of U.S.$4.3 million in 2001. Cement prices in
Thailand are indirectly controlled by the Thai government. According to the
Thailand Fellowship of Cement Manufacturers (TCFM), cement domestic
consumption increased 2.2%, from 17 million tons in 2000 to 17.3 million tons
in 2001.

Our Egyptian operations' domestic cement sales volumes increased by
5% in 2001 compared to 2000. The increase in domestic cement sales volumes was
primarily attributable to sales in southern Egypt during the fourth quarter of
2001, in which we had no presence in 2000, and by successful marketing
programs. Public spending in Egypt remained stable during 2001 while the
private sector remained depressed. Our Egyptian operations' average sales
price of cement decreased by approximately 4% in Egyptian Pound terms during
2001 compared to 2000, as a result of sales in southern Egypt, which command
lower prices. Egyptian cement prices are indirectly controlled by the Egyptian
government as a result of the government's control of almost 50% of the
industry's capacity. Cement consumption in Egypt, according to our estimates,
rose 1.3% in 2001.

Cost of Sales

Our cost of sales, including depreciation, increased 19% from
Ps32,653 million in 2000 to Ps38,981 million in 2001, primarily attributable
to an increase in sales volumes and the consolidation of the results of
operations of CEMEX, Inc. in the United States for the entire year in 2001
compared to just two months in 2000. These increases were partially offset by
the reclassification, beginning in 2001, of the expenses related to
distribution of our products as operating expenses in the income statement.
During 2000, such expenses were accounted for on the income statement as cost
of sales totaling approximately Ps2,371. As a percentage of sales, cost of
sales increased from 55.9% in 2000 to 56.2% in 2001.

Gross Profit

For the reasons mentioned above, our gross profit increased by 18% from
Ps25,783 million in 2000 to Ps30,321 million in 2001. Our gross margin decreased
from 44.1% in 2000 to 43.8% in 2001. This decrease reflects the consolidation of
CEMEX, Inc.'s results into our results of operations for the entire year in 2001
compared to just two months in 2000. Historically, CEMEX, Inc.'s gross margins
have been less than our company-wide average gross margins. The decrease also
reflects changes in our product mix and higher energy costs.

Operating Expenses

Our operating expenses increased 60% from Ps8,588 million in 2000 to
Ps13,772 million in 2001. This increase primarily results from the
reclassification, beginning in 2001, of the expenses related to distribution of
our products as selling expenses in the income statement. During 2000, such
expenses were accounted for in the income statement as cost of sales for
approximately Ps2,371 million. In addition, a portion of the increase is
related to the consolidation of CEMEX, Inc.'s results into our results of
operations for the entire year in 2001 compared to just two months in 2000. As
a percentage of sales, our administrative and selling expenses increased from
14.7% in 2000 to 19.9% in 2001.

The reclassification mentioned in the paragraph above had no effect
on operating income, net income and/or earnings per share for the year ended
December 31, 2000.

66

Operating Income

For the reasons described above, our operating income decreased 4%
from Ps17,195 million in 2000 to Ps16,549 million in 2001.

Comprehensive Financing Income (Expense)

Pursuant to Mexican GAAP, the comprehensive financing result should
measure the real cost (gain) of an entity's financing, net of the foreign
currency fluctuations and the inflationary effects on monetary assets and
liabilities. In periods of high inflation or currency depreciation,
significant volatility may arise and is reflected under this caption. For
presentation purposes, comprehensive financing income (expense) includes:

o        financial expense on borrowed funds;

o        financial income on cash and temporary investments, results
from valuation and liquidation of financial instruments,
including marketable securities and the realized gain or
loss from the sale of investments;

o        foreign exchange gains or losses associated with monetary
assets and liabilities denominated in foreign currencies;
and

o        gains and losses resulting from having monetary liabilities
or assets exposed to inflation.

Year Ended December 31,
--------------------------------
2000               2001
--------------     -------------
(in millions of constant Pesos)

Net comprehensive financing income (expense):
Financial expense..........................................     Ps (4,854)        Ps(4,122)                    
Financial income...........................................           256              408
Foreign exchange gain (loss), net..........................          (313)           1,540
Gain (loss) on valuation and liquidation of financial
instruments.............................................           (80)           1,999
Monetary position gain.....................................         3,184            2,824
--------------     -------------
Net comprehensive financing income (expense)...........     Ps (1,807 )       Ps 2,649
==============     =============

Our net comprehensive financing income (expense) increased from a loss
of Ps1,807 million in 2000 to a gain of Ps2,649 million in 2001. The components
of the net increase are set forth below. Our financial expense was Ps4,122
million for 2001, a decrease of 15% from Ps4,854 million in 2000. The decrease
was primarily attributable to lower average interest rates and debt reduction.
Our financial income increased 60% from Ps256 million in 2000 to Ps408 million
in 2001. Our net foreign exchange results increased to a gain of Ps1,540 million
in 2001 from a loss of Ps313 million in 2000. The foreign exchange gain in 2001
is mainly attributable to an appreciation of the Peso against the Dollar in 2001
as compared to 2000 and the depreciation of the Yen during 2001. Our gain (loss)
from valuation and liquidation of financial instruments increased from a loss of
Ps80 million in 2000 to a gain of Ps1,999 million in 2001, primarily as a result
of the recognition, beginning in 2001, of the estimated fair value of our
derivative instruments portfolio (see notes 11, 12 and 16 to our consolidated
financial statements included elsewhere in this annual report) and a one-time
gain of approximately U.S.$131 million from the sale of our shares of Grupo
Financiero Banamex Accival. Our monetary position gain decreased 11% from
Ps3,184 million during 2000 to Ps2,824 million during 2001, as a result of a
lower average debt level and a lower weighted average inflation index in 2001 as
compared to 2000.

Other Expenses, Net

Our other expenses for 2001 were Ps4,174 million, a 71% increase from
Ps2,436 million in 2000. The increase was primarily attributable to higher
amortization of goodwill from newly acquired operations, mainly CEMEX, Inc.,
which was consolidated for the full year 2001 as compared to two months in
2000, and to expenses

67

related to a voluntary exchange program of options under our stock option
program. See notes 15C and 23(m) to our consolidated financial statements
included elsewhere in this annual report.

Income Taxes, Business Assets Tax and Employees' Statutory Profit Sharing

Our tax expense, consisting of income taxes and business assets tax,
increased from Ps1,642 million in 2000 to Ps1,670 million in 2001. Our average
statutory income tax rate in 2001 was approximately 35%. Our effective tax
rate was 11.1% in 2001 compared to 12.7% in 2000. The decrease in the
effective tax rate primarily resulted from a lower amount of non-deductible
expenses in 2001 compared to 2000. Employees' statutory profit sharing
decreased from Ps372 million during 2000 to Ps236 million during 2001. As in
2000, in 2001 we were able to benefit from the difference between book and tax
inflation. As a result of tax law changes, we will not be able to take
advantage of this benefit in future periods.

In 2000, we adopted the provisions of Bulletin D-4 "Income Tax,
Business Assets Tax and Employees' Profit Sharing" issued by the Mexican
Institute of Public Accountants. Beginning January 1, 2000, companies
reporting under Mexican GAAP are required to provide for deferred taxes using
the balance sheet methodology. Under this methodology, deferred tax assets or
liabilities are recognized by applying the statutory tax rate to the net
amount of temporary differences between the book value of assets and
liabilities as compared to the corresponding value for tax purposes, applying
when available the tax loss carry-forwards, as well as the business asset tax
balances or other tax credits to be recovered. See note 17C to our
consolidated financial statements included elsewhere in this annual report.

Majority Interest Net Income

Majority interest net income represents the difference between our
consolidated net income and minority interest net income, which is the portion
of our consolidated net income attributable to those of our subsidiaries in
which non-affiliated third parties hold interests. Changes in minority
interest net income in any period reflect changes in the percentage of the
stock of our subsidiaries held by non-affiliated third parties as of the end
of each month during the relevant period and consolidated net income
attributable to those subsidiaries.

For the reasons described above, our consolidated net income (before
deducting the portion allocable to minority interest) for 2001 increased 19%,
from Ps11,200 million in 2000 to Ps13,325 million in 2001. The percentage of
our consolidated net income allocable to minority interests increased from 7%
in 2000 to 12% in 2001, partially as a result of the preferred equity dividend
from the financing of our acquisition of Southdown at the end of 2000.
Majority interest net income increased by 13%, from Ps10,389 million in 2000
to Ps11,790 million in 2001. As a percentage of net sales, majority interest
net income decreased from 17.8% in 2000 to 17.0% in 2001.

Liquidity and Capital Resources

Operating Activities

We have satisfied our operating liquidity needs primarily through
operations of our subsidiaries and expect to continue to do so for both the
short-term and long-term. Although cash flow from our operations has
historically overall met our liquidity needs for operations, servicing debt
and funding acquisitions, our subsidiaries are exposed to risks from changes
in foreign currency exchange rates, price and currency controls, interest
rates, inflation, governmental spending, social instability and other
political, economic or social developments in the countries in which they
operate, any one of which may materially reduce our net income and cash from
operations. Consequently, we also rely on cost-cutting and continual operating
improvements to optimize capacity utilization and maximize profitability as
well as to offset the risks associated with having worldwide operations. Our
consolidated net resources provided by operating activities were Ps18.1
billion in 2000, Ps 23.6 billion in, 2001 and Ps17.3 billion in 2002. (See our
Statement of Changes in the Financial Position included elsewhere in this
annual report.)

68

Our Indebtedness

As of December 31, 2002, we had approximately U.S.$5.8 billion
(Ps59.9 billion) of total debt, of which approximately 24% was short-term and
76% was long-term. Approximately 42% of our long-term debt, or U.S.$1.85
billion (Ps19.2 billion), is to be paid in 2004, unless extended. As of
December 31, 2002, 68.7% of our consolidated debt was Dollar-denominated,
14.5% was Japanese Yen-denominated, 12.0% was Euro-denominated, 3.6% was
Mexican peso-denominated, 1.2% was Egyptian Pound-denominated and immaterial
amounts denominated in other currencies, after giving effect to our cross
currency swap arrangements discussed elsewhere in this annual report. The
weighted average interest rates paid by us in 2002 in our main currencies were
4.8% on our Dollar-denominated debt, 3.98% on our Euro or Peseta-denominated
debt and 2.98% on our Yen-denominated debt. The ratio of total indebtedness,
including certain transactions that do not qualify as debt instruments under
Mexican GAAP and that are used to calculate this ratio for financial covenant
purposes, to total capitalization as of December 31, 2002 was approximately
47.5% and as of December 31, 2001 was approximately 42.8%.

From time to time, as part of our financing activities, we and our
subsidiaries have entered into various financing agreements, including bank
loans, credit facilities, sale-leaseback transactions, forward contracts,
forward lending facilities and equity swap transactions. Additionally, we and
our subsidiaries have issued notes, commercial paper, bonds, preferred equity
and putable capital securities.

Most of our outstanding indebtedness has been incurred to finance our
acquisitions and to finance our capital investment programs. CEMEX Mexico and
Empresas Tolteca de Mexico, two of our principal Mexican subsidiaries, have
provided guarantees of our indebtedness in the amount of U.S.$2.3 billion
(Ps23.9 billion), as of December 31, 2002. See Item 3 -- "Key Information --
Risk Factors -- Our ability to pay dividends and repay debt depends on our
ability to transfer income and dividends from our subsidiaries," "--We have
incurred and will continue to incur debt, which could have an adverse effect
on the price of our CPOs, ADSs, Appreciation Warrants and ADWs," and note 23 to
our consolidated financial statements included elsewhere in this annual
report.

As of December 31, 2002, we and our subsidiaries had lines of credit
totaling Ps30.4 billion at annual rates of interest ranging from 1.45% to
15.6%, in accordance with the currency in which they were negotiated, which do
not require compensating balances. The unused amounts of those lines of credit
totaled approximately Ps12.7 billion as of December 31, 2002. In addition to
these lines of credit, from time to time we borrow money from banks and other
financial institutions.

In September 1994, one of our subsidiaries leased a cement plant in
New Braunfels, Texas. The lease expires on September 9, 2009, and lease
payments vary from year to year. Our subsidiary has an option to purchase the
plant at the termination of the lease at fair value.

Some of the debt instruments in respect of our and our subsidiaries'
indebtedness contain various covenants, which, among other things, require us
and them to maintain specific financial ratios, restrict asset sales and dictate
the use of proceeds from the sale of assets. These restrictions may adversely
affect our ability to finance our future operations or capital needs or to
engage in other business activities, such as acquisitions, which may be in our
interest. From time to time, we have sought and obtained waivers and amendments
to some of our and our subsidiaries' debt agreements, principally in connection
with acquisitions. Our failure to obtain any required waivers may result in the
acceleration of the affected indebtedness and could trigger our obligations to
make payments of principal, interest and other amounts under our other
indebtedness, which could have a material adverse effect on our financial
condition. We believe that we have good relations with our lenders and the
lenders to our subsidiaries, and nothing has come to our attention that would
lead us to believe that any future waivers, if required, would not be
forthcoming. However, we cannot assure you that future waivers would be
forthcoming, if requested. As of December 31, 2002, we were in compliance with
all the financial covenants in our own and our subsidiaries' debt instruments.

In addition, a considerable amount of our debt is subject to credit
ratings triggers that require us to pay a step-up in the coupon rate of the
affected notes in the event that certain minimum credit ratings are not
maintained. Significantly, the CEMEX, Inc. Note and Guarantee Agreement, dated
March 15, 2001, described under Item 10 "-- Additional Information -- Material
Contracts," requires us to make all reasonable efforts to ensure that the
notes issued pursuant to that agreement maintain a private letter rating of at
least BBB- by Standard & Poor's and Baa3 by

69

Moody's. If the notes fail to maintain this required rating, we would have to
pay a step-up in the coupon rate and, if, after a continuous period of two
years, the notes have not re-attained these ratings, we would have to repay them
or obtain a waiver of this requirement. As of December 31, 2002, the notes were
rated BBB- by Standard & Poor's and Baa3 by Moody's.

Our Preferred Equity Arrangements

In November 2000, we formed a Dutch subsidiary which issued preferred
equity for an amount of U.S.$1.5 billion (Ps15.6 billion) to provide funds for
our acquisition of Southdown on terms we believe are advantageous. This
structure was designed to strengthen the capital structure of CEMEX Espana
while providing financing on favorable terms. The preferred equity grants its
holders 10% of the subsidiary's voting rights, as well as the right to receive
a preferred dividend. Under the terms of the preferred equity financing
arrangements described under Item 10 "-- Additional Information -- Material
Contracts," Sunward Acquisitions N.V., or Sunward Acquisitions, our indirect
Dutch subsidiary, contributed its 85.15% interest in CEMEX Espana to New
Sunward Holding B.V., or New Sunward Holding, our newly formed Dutch
subsidiary, in exchange for all its ordinary shares. A special purpose entity,
which is neither owned nor controlled by us, borrowed U.S.$1.5 billion from a
syndicate of banks and New Sunward Holding issued preferred equity to the
special purpose entity in exchange for the U.S.$1.5 billion, which was used to
subscribe for further shares in CEMEX Espana. Repayments of the special
purpose entity's borrowings under its loan are derived from payments made by
New Sunward Holding to the special purpose entity by way of distribution of
interim dividends on, and/or repayments of, the preferred equity. This special
purpose entity uses the funds to repay its loan to its parent, which in turn
uses the funds to repay the banks. Sunward Acquisitions has the option to
purchase from the special purpose entity the remaining preferred equity in an
aggregate amount not exceeding the outstanding balance of the entity's loan.
Under the terms of this transaction, New Sunward Holding may be liquidated if
we do not repurchase the preferred equity, if we do not make payments on the
preferred equity and in other specified circumstances. Any such liquidation
would include the sale of its assets (mainly the CEMEX Espana shares it holds)
at market prices in an amount sufficient to satisfy the amount outstanding
under the preferred equity. During 2001, we redeemed a portion of the
then-outstanding preferred stock in the amount of U.S.$600 million, and at
year-end 2001, the balance outstanding was U.S.$900 million. In February 2002,
we refinanced this preferred equity transaction, the new terms of which allow,
under certain circumstances, preferred equity to be issued by New Sunward
Holding up to U.S.$1.2 billion. Additionally, pursuant to the refinancing, we
redeemed U.S.$250 million of the outstanding preferred equity and extended the
termination date on the remaining U.S.$650 million with U.S.$195 million, due
in February 2004 and U.S.$455 million due in August 2004.

For accounting purposes under Mexican GAAP, the preferred equity is
recorded as a minority interest on our balance sheet. Any dividends paid on
the preferred equity are recorded as a minority interest on our income
statement. For the years ended December 31, 2000, 2001 and 2002, preferred
equity dividends amounted to approximately U.S.$17 million, U.S.$76 million
and U.S.$23.2 million, respectively.

In May 1998, a subsidiary of CEMEX Espana issued U.S.$250 million
aggregate liquidation amount of 9.66% Putable Capital Securities. In April
2002, approximately U.S.$184 million in aggregate liquidation amount of these
capital securities were tendered to, and accepted by, us in a tender offer.
The Putable Capital Securities are guaranteed on a subordinated basis by CEMEX
Espana. We have an option to repurchase the Putable Capital Securities from
the holders on November 15, 2004, or on any subsequent dividend payment date.
We are required to make an offer to purchase the Putable Capital Securities
from their holders on May 15, 2005 and after the occurrence of specified put
events, which include, among other things, a payment default or a deferral of
dividends by the issuer of the Putable Capital Securities. Our obligation to
purchase the Putable Capital Securities is guaranteed by CEMEX Mexico and
Empresas Tolteca de Mexico. As of December 31, 2002, we had U.S.$66 million of
the Putable Capital Securities outstanding.

For accounting purposes under Mexican GAAP, the Putable Capital
Securities are recorded as a minority interest on our balance sheet. Any
dividends paid on the Putable Capital Securities are recorded as a minority
interest on our income statement. For the years ended December 31, 2000, 2001
and 2002, Putable Capital Securities dividends amounted to approximately
U.S.$24.2 million, U.S.$24.2 million and U.S.$11.9 million, respectively.

70

Our Equity Arrangements

In December 1995, we entered into a financial transaction in which
one of our Mexican subsidiaries transferred some of its cement assets to a
trust, while simultaneously a third party purchased a beneficial interest in
the trust for approximately U.S.$123.5 million in exchange for notes issued by
the trust. We have the right to reacquire these assets on various dates until
2007. As of December 31, 2002, U.S.$90.6 million (Ps940.3 million) was
outstanding under this transaction.

Since inception, the assets subject to this transaction have been
considered as owned by third parties; therefore, for accounting purposes under
Mexican GAAP, this transaction is included as minority interest in our balance
sheet. For the years ended December 31, 2000, 2001 and 2002, the expense
generated by retaining the option to re-acquire the assets amounted to
approximately U.S.$14.4 million, U.S.$13.8 million and U.S.$13.2 million,
respectively, and was included as financial expense in our income statements.

In December 1999, we issued to our shareholders, members of our board
of directors and other executives 105 million Appreciation Warrants maturing
on December 13, 2002, at a subscription price in pesos of Ps3.2808 per
Appreciation Warrant. A portion of the Appreciation Warrants was subscribed as
American Depositary Warrants, or ADWs, each ADW representing five Appreciation
Warrants.

In November 2001, we launched a voluntary public exchange offer of
new Appreciation Warrants and new ADWs maturing on December 21, 2004, for our
existing Appreciation Warrants and our existing ADWs on a one-for-one basis.
Of the total 105 million Appreciation Warrants originally issued, 103,790,945,
or 98.85%, were tendered in exchange for the new Appreciation Warrants. Both
the old Appreciation Warrants and the new Appreciation Warrants were designed
to allow the holder to benefit from future increases in the market price of
our CPOs, with any appreciation value to be received in the form of our CPOs
or ADSs, as applicable. The old Appreciation Warrants expired on December 13,
2002 in accordance with their terms without any payments to the holders. See
note 14F to our consolidated financial statements included elsewhere in this
annual report and "-- Our Equity Derivative Forward Arrangements."

Our Equity Derivative Forward Arrangements

In connection with our Appreciation Warrants transaction, during 1999,
we entered into equity forward contracts with a number of banks and other
financial institutions with an original maturity in December 2002, pursuant to
which the banks purchased our ADSs and shares of common stock of CEMEX Espana
(formerly Compania Valenciana de Cementos Portland, S.A.), our Spanish
subsidiary. In December 2002, we agreed with the banks to settle the forward
transactions for cash and simultaneously enter into new forward transactions
with the same banks on similar terms to the original forward transactions with
respect to the underlying ADSs and CEMEX Espana shares, with a December 12, 2003
maturity. These ADSs are considered to have been sold to the banks, and,
therefore, future changes in the fair value of the ADSs will not be recorded
until settlement of the new forward contracts. In connection with the
termination of the original forward contracts, we made a final advance payment
of approximately U.S.$20.9 million to the banks toward the forward settlement
price, and as of the termination date, the adjusted forward settlement price of
the original forward contracts was U.S.$448.4 million. Under the new forward
contracts, the banks retain the 24,008,313 ADSs and 33,751,566 CEMEX Espana
shares underlying the original forward contracts, for which they agreed to pay
us an aggregate price of approximately U.S.$828.5 million, or the notional
amount. We agreed with the banks that the purchase price payable to us under the
new forward contracts would be netted against the adjusted forward settlement
price of the original forward contracts and any advance payments made by us in
connection with the closing of the new forward contracts. Upon closing of the
new forward transactions, we made an advance payment to the banks of
approximately U.S.$380.1 million of the forward purchase price, U.S.$285 million
of which represented payment in full of the portion of the forward purchase
price relating to the CEMEX Espana shares and U.S.$95.1 million of which was an
advance payment against the final forward purchase price. As of December 13,
2002, the adjusted forward settlement price of the new forward contracts was
U.S.$448.4 million. In December 2002, as a result of the net settlement and
renegotiation of the forward contracts, we recognized, in accordance with
Mexican GAAP, a decrease of approximately U.S.$98.3 million (Ps1,020.3 million)
in our stockholders' equity, arising from changes in the valuation of the
underlying shares.

71

Absent a default under the forward contracts, the banks are required
to deliver to us on December 12, 2003 a number of ADSs and CEMEX Espana shares
equal to the number of ADSs and CEMEX Espana shares subject to the forward
contracts against payment of the forward purchase price. The forward purchase
price payable at any time under the forward contracts is the present value of
the adjusted forward settlement price. The adjusted forward settlement price
is the future value of the notional amount minus the future value of all
prepayments under the forward contracts. The forward contracts provide for
early delivery of ADSs and CEMEX Espana shares to us in specified
circumstances. We are required to make periodic payments during the life of
the forward contracts and upon the occurrence of specified events. During the
life of the forward contracts, we are required to make additional periodic
prepayments if the current market value of the ADSs and CEMEX Espana shares
subject to the contracts is less than 120% of the mark-to-market of the
discounted remaining forward purchase price.

For accounting purposes under Mexican GAAP, whether we settle the
forward transactions for cash or physically by repurchasing the ADSs, the
portion of the forward contracts relating to our ADSs are considered to be
equity transactions. Therefore, changes in the fair value of the ADSs have not
been and will not be recorded until settlement and the cost of the forward
contracts relating to our ADSs will be recorded as a decrease in stockholders'
equity. With respect to the portion of the forward contracts relating to CEMEX
Espana shares, the sale of the CEMEX Espana shares to the banks was not
considered to be a sale under Mexican GAAP, since we continue to retain the
economic and voting rights associated with these shares and are obligated to
repurchase them upon termination of the forward contracts, and in view of the
fact that our obligations to the banks relating to those shares have been
offset on our balance sheet against the portion of the forward purchase price
that we prepaid to the banks. As a result, absent a default under the forward
contracts, the transaction does not and will not have any effect on minority
interests, in either our income statements or our balance sheets.

Although our obligations under the forward contracts are not treated
as debt on our balance sheet under Mexican GAAP, our obligations under the
forward contracts are included as debt in the calculation of our debt to total
capitalization ratio covenants contained in our principal financing
agreements. The other forward contracts discussed below are not included as
debt in the calculation of our debt to total capitalization ratio covenants
contained in our principal financing agreements.

As of December 31, 2001 and 2002, we were also subject to equity
forward contracts with different maturities until October 2006, for a notional
amount of U.S.$408.3 million and U.S.$338.7 million, respectively, covering a
total of 15,986,689 ADSs in 2001 and 12,379,377 ADSs in 2002, negotiated to
hedge the future exercise of options granted under our executive stock option
programs. See note 15 to our consolidated financial statements included
elsewhere in this annual report. Starting in 2001, we recorded the changes in
the estimated fair value of these contracts in the balance sheet as an asset or
liability against the income statement, in addition to the costs originated by
our option programs, which these forwards are hedging. As of December 31, 2001
and 2002, the estimated fair value of these contracts was a gain of
approximately U.S.$3.3 million (Ps33.1 million) and a loss of approximately
U.S.$32.8 million (Ps340.5 million), respectively.

Additionally, as of December 31, 2001 and 2002, we were subject to
equity forward contracts with different maturities until May 2003, for a
notional amount of U.S.$101.8 million and U.S.$97.4 million, respectively,
covering a total of 4,699,061 ADSs in 2001 and 3,626,243 ADSs in 2002,
negotiated to hedge the future exercise of options granted under our voluntary
employee stock option programs. See note 15 to our consolidated financial
statements included elsewhere in this annual report. Starting in 2001, we have
recognized the changes in the estimated fair value of these contracts in the
balance sheet as an asset or liability against the income statement, in
addition to the costs originated by the options. As of December 31, 2001 and
2002, the estimated fair value was a gain of approximately U.S.$25.4 million
(Ps254.2 million) and a loss of approximately U.S.$14.2 million (Ps147.4
million), respectively.

As of December 31, 2002, in relation to the acquisition of 1,483,365
shares of CAH common stock, we had forward contracts for a notional amount of
U.S.$95 million, covering 21,510,500 CPOs, maturing in August and September
2003 hedging the acquisition of CAH shares to be acquired in exchange for CEMEX
CPOs, with the exchanges of CAH shares and CEMEX XPOs scheduled to take place
in four equal quarterly tranches commencing on March 31, 2003 with respect to
84,763 of the CAH shares and in four equal quarterly tranches commencing on
March 31, 2004 with respect to 1,398,602 of the CAH shares. The effects to be
generated upon settlement of the forward contracts will be recognized as an
adjustment to the acquisition cost of the CAH shares. As of December 31, 2002,
the estimated fair value of these contracts, which is not periodically
recorded, had an approximate loss of U.S.$2.1 million (Ps21.8 million). See 
note 8A to our consolidated financial statements included elsewhere in this
annual report.

72

Finally, as of December 31, 2001 and 2002, we had forward contracts
with different maturities until February 2006, for an approximate notional
amount of U.S.$394.8 million and U.S.$452.7 million, respectively, covering a
total of 13,069,855 ADSs in 2001 and 15,316,818 ADSs in 2002. Based on our
intention to settle these contracts physically at maturity, the estimated fair
value of these contracts is not periodically recognized. The effects
originated by these contracts will be recognized at maturity as an adjustment
to our stockholders' equity. As of December 31, 2001 and 2002, the estimated
fair value of these contracts represented losses of approximately U.S.$46.5
million and U.S.$110.6 million, respectively.

Our Receivables Financing Arrangements

We have established sales of trade accounts receivable programs with
financial institutions, referred to as securitization programs. These programs
were negotiated by CEMEX Mexico and CEMEX Concretos, S.A. de C.V. during 2002,
by CEMEX, Inc. in the United States during 2001 and by CEMEX Espana in 2000.
Through the securitization programs, our subsidiaries effectively surrender
control, risks and the benefits associated to the accounts receivable sold;
therefore, the amount of receivables sold is recorded as a sale of financial
assets and the balances are removed from the balance sheet at the moment of
sale, except for the amounts that the counterparties have not paid, which are
reclassified to other accounts receivable. See note 4 to our consolidated
financial statements included elsewhere in this annual report. The balances of
receivables sold pursuant these securitization programs as of December 31,
2001 and 2002 were Ps2,993.0 million (U.S.$299.0 million) and Ps5,045.9
million (U.S.$486.1 million), respectively. The accounts receivable qualifying
for sale do not include amounts over certain days past due or concentrations
over certain limit to any one customer, according to the terms of the
programs. Expenses incurred under these programs, originated by the discount
granted to the acquirers of the accounts receivable, are recognized in the
income statements and were approximately Ps83.1 million (U.S.$8.3 million) in
2001 and Ps108.5 million (U.S.$10.5 million) in 2002. The proceeds obtained
through these programs have been used primarily to reduce net debt.

Summary of our Material Contractual Obligations and Commercial Commitments

As of December 31, 2002, our subsidiaries have future commitments for
the purchase of raw materials for an approximate amount of U.S.$86.4 million.

In March 1998, we entered into a 20-year contract with Pemex
providing that Pemex will supply us with 900 thousand tons of petcoke per
year, commencing in 2002. We expect the Pemex petcoke contract to reduce the
volatility of our fuel costs and provide us with a consistent source of
petcoke throughout its 20-year term.

In 1999, we, through a subsidiary, reached an agreement with ABB
Alstom Power and Sithe Energies, Inc., requiring that Alstom and Sithe
finance, build and operate Termoelectrica del Golfo, a 230 megawatt energy
plant in Tamuin, San Luis Potosi, Mexico and supply electricity to us for a
period of 20 years. In return, we will supply Alstom with 650 thousand tons of
petcoke per year over the same period and will buy all the electricity
produced by the plant. Our supply of petcoke will be derived from our contract
with Pemex. We expect this project to reduce the volatility of our energy
costs and to provide approximately 100% of the electricity needs of 11 of our
cement plants in Mexico. We estimate the plant will begin operations by the
first half of 2003.

For purposes of presenting the approximate cash flows that will be
required to meet our other material contractual obligations, the following
table presents a summary of those obligations, as of December 31, 2002:

73

Payments Due by Period
--------------------------------------------------------
(In millions of U.S. Dollars)
Within        2-3        4-5         After
Contractual Financing Obligations (1)                   Total       1 Year       Years      Years       5 Years
-------------------------------------------------------        --------     --------   -------     --------   ----------

Bank Loans and Notes Payable...........................          4,995        642       2,466         838         1,049

Capital Lease Obligations..............................             30          9           5           6            10

Total Debt (2).........................................          5,025        651       2,471         844         1,059

Operating Leases (3)...................................            369         60         106          78           125

Preferred Equity (4)...................................            716          -          716           -            -

Other Equity Transactions (5)..........................             91         26          32          33             -
--------     --------   -------     --------   ----------

Equity forward contracts
-------------------------------------------------------
Unconditional Purchase Obligations (6).................          1,445      1,182          26         237             -

(1)      The data set forth in this table are expressed in nominal terms and
do not include financing expenses, preferred dividends on Preferred
Equity and Putable Capital Securities or the cost of retaining the
option to reacquire our subsidiaries' cement assets included under
"Other equity transactions."

(2)      Total long-term debt including maturities is presented in note 12 to
our consolidated financial statements included elsewhere in this
annual report. In addition, As of December 31, 2002, we had lines of
credit totaling approximately U.S.$2.9 billion, of which the
available portion amounts to approximately U.S.$1.2 billion.

(3)      Operating leases have not been calculated on the basis of net present
value instead they are presented in the basis of nominal future cash
flows. See note 21D to our consolidated financial statements included
elsewhere in this annual report.

(4)      Refers to the preferred equity transaction issued in connection with
the financing required for the Southdown (now named CEMEX, Inc.)
acquisition and the putable capital securities issued by our
subsidiary in Spain. See note 14E to our consolidated financial
statements included elsewhere in this annual report.

(5)      Refers to the transaction pursuant to which in 1995 we contributed
assets of our subsidiary to a trust in exchange of U.S.$123.5
million. See note 14F to our consolidated financial statements
included elsewhere in this annual report.

(6)      The scenario under which the amounts presented under this line item
are determined assumes that, upon settlement of our equity forward
contracts, we will repurchase all the underlying CPOs. Even when this
scenario is possible, we consider that it is not probable considering
that in order for such a repurchase to take place, all the underlying
transactions to which the equity forward contracts are related, such
as the warrants and our employee stock option programs, would expire
unexercised (out of the money). Also, the scenario does not take into
account that we may elect to make a net cash settlement at maturity
of the equity forward contracts and permit our counterparties to sell
the underlying CPOs into the market, in which case, the expected cash
flow would be materially different. As of December 31, 2002, the
aggregate estimated fair value of these contracts was a loss of
approximately U.S.$91 million.

Of the total amount of U.S.$1,182 million due in the short-term,
approximately U.S.$461 million is related to the equity forwards that
hedge the warrant transaction, approximately U.S.$95.5 million is
related to the contracts that hedge our forward exchange transaction
of CAH shares, and approximately U.S.$216 million is related to the
contracts that hedge our employee stock option programs. We expect
that these contracts will be refinanced from time to time relative to
the underlying hedged items.

In addition, we have provided third party standby letters of credit
for the benefit of our counterparties in the equity forward contracts
and other financial transactions in the amount of U.S.$175 million at
December 31, 2002, in order to reduce their overall exposure. For
accounting purposes these letters of credit represent contingent
obligations. See note 21A to our consolidated financial statements
included elsewhere in this annual report.

Stock Repurchase Program

In September 2000, our board of directors approved a stock repurchase
program in an amount of up to U.S.$500 million which was implemented between
October 2000 and December 2001. During 2001 and 2000, under this program, a
total of 4,978,000 CPOs and 3,086,000 CPOs, respectively, were acquired and
cancelled, resulting in a capital stock reduction of Ps0.2 million in 2001 and
Ps0.1 million in 2000, and in the repurchase reserve of Ps222.1 million in
2001 and Ps130.9 million in 2000.

In connection with our 2001 annual stockholders' meeting held on
April 25, 2002, our stockholders approved, among other resolutions, a stock
repurchase program in an amount of up to Ps5 billion (approximately U.S.$482
million) to be implemented between April 2002 and December 2003. See note 14A
to our consolidated financial statements included elsewhere in this annual
report. We intend to permanently cancel all CPOs repurchased under this
program. During 2002, we purchased 7.6 million CPOs for a total of Ps355.0
million.

74

In connection with our 2002 annual stockholders' meeting scheduled on
April 24, 2003, our shareholders will be asked to approve a stock repurchase
program in an amount and on terms similar to previous years.

Recent Developments

In April 2003, we amended the terms of the July 12, 2002 agreements
pursuant to which we had agreed to exchange 28,195,213 CEMEX CPOs for
1,483,365 shares of CAH common stock. The terms of the exchange have been
modified with respect to 1,398,602 of the CAH shares. Instead of purchasing
those CAH shares in four equal quarterly tranches commencing on March 31,
2003, we have now agreed to purchase those CAH shares in four equal quarterly
tranches commencing on March 31, 2004. Notwithstanding the amendments, for
accounting purposes, the CAH shares to be received by us pursuant to the
exchanges are considered to be owned by us effective as of July 12, 2002.
Pending the successful consummation of this transaction, we will have
increased our stake in CAH to 92.25%.

On March 6, 2003, we issued an additional tranche under a Mexican
domestic medium term promissory notes program established in August 2002. The
tranche consists of Ps1,200 million in nominal pesos with a maturity of three
years and a rate per annum equal to the TIIE (the Interbank Offering Rate in
Mexico) plus 80 basis points. We used the proceeds of the transaction to repay
debt.

On March 26, 2003 we prepaid U.S.$225 million under the U.S.$550
million credit agreement agreement relating to the Southdown (now named CEMEX,
Inc.) acquisition. Funds for the pre-payment were obtained from various
existing lines of credit.

In March 2003, U.S.$800 million of the U.S.$1,000 million notional
amount of interest rate swap options (swaptions) held by us as of December 31,
2002 matured, and we entered into interest rate swaps for a notional amount of
U.S.$800 million in connection with the counterparties' election under the
swaptions to receive from us fixed interest rates and pay to us floating
interest rates for a five-year period. See note 11 to our consolidated
financial statements included elsewhere in this annual report. The remaining
swaptions for a notional amount of U.S.$200 million mature in October 2004.

Qualitative and Quantitative Market Disclosure

Our Derivative Financial Instruments

In compliance with the procedures and controls established by our
departments or units associated with our financial risk management team, we have
entered into various derivative financial instrument transactions in order to
manage our exposure to market risks resulting from changes in interest rates,
foreign exchange rates and the price of our common stock. We actively evaluate
the creditworthiness of the financial institutions and corporations that are
counterparties to our derivative financial instruments, and we believe that they
have the financial capacity to meet their obligations in relation to these
instruments.

The fair value of derivative financial instruments is based on
estimated settlement costs or quoted market prices and are supported by
confirmations of these values received from the counterparties to these
financial instruments. The notional amounts of derivative financial instrument
agreements are used to measure interest to be paid or received and do not
represent the amount of exposure to credit loss.

75

(U.S.$ millions)
----------------------------------------------------------------
At December 31, 2001    At December 31, 2002
----------------------   ----------------------
Notional    Estimated    Notional   Estimated
Derivative Instruments           amount    fair value     amount    fair value    Maturity Date
-------------------------------      ---------  -----------  ---------   ----------   --------------

Equity forward contracts.......       1,395.9        81.0      1,445.1      (90.6)    Apr 2003 - Oct 2006     
Foreign exchange forward                                                                                      
contracts......................         424.0         4.4      1,325.7     (201.4)    Jan 2003 - Nov 2007     
Interest rates swaps...........       2,583.0         4.6      1,106.0      (72.5)    Dec 2005 - Aug 2007     
Cross currency swaps...........       1,205.8       251.8      1,847.9       234.6    Jan 2003 - Dec 2008     
Interest rate swap options.....       1,506.0      (30.1)      1,000.0     (140.9)    Mar 2003 - Oct 2004     
Other interest rate derivatives         800.0      (68.8)      1,361.0     (157.7)    Jan 2003 - Mar 2008         
Fuel and energy derivatives....         177.0       (4.6)        177.0       (0.5)       May 2017
Third party equity forward
contracts......................            --          --          7.1       (0.1)       Jun 2003

Our Equity Derivative Forward Contracts

Our equity derivative forward contracts, including the Appreciation
Warrant-related forward contracts in the table above, are accounted for as
equity instruments, and gains and losses are recognized as an adjustment to
stockholders' equity upon settlement, with the exception of a portion of our
equity forward contracts as of December 31, 2001 and 2002 with a notional
amount of U.S.$510.1 million and U.S.$436.1 million, respectively, which,
beginning in 2001, have been designed as hedges of a portion of our executive
stock option plans, and for which changes in their estimated fair value have
been recognized through the income statement, in addition to the costs
generated by the stock option programs. The estimated fa0ir value of these
forwards represented a gain of approximately U.S.$28.7 million and a loss of
U.S.$47.0 million, as of December 31, 2001 and 2002, respectively. See "--
Liquidity and Capital Resources -- Our Equity Derivative Forward Arrangements"
and notes 15 and 16 to our consolidated financial statements included
elsewhere in this annual report.

Our Foreign Exchange Forward Contracts

The foreign exchange forward contracts are accounted for at their
estimated market value as hedge instruments for our net investments in foreign
subsidiaries. Gains or losses are recognized as an adjustment to stockholders'
equity within the related foreign currency translation adjustment. In addition,
during 2002, we negotiated foreign exchange options for a notional amount of
U.S.$59.7 million maturing in November 2004 and recorded an estimated fair
value loss as of December 31, 2002 of approximately U.S.$44.4 million (Ps460.9
million) in the income statement. See note 16 to our consolidated financial
statements included elsewhere in this annual report.

Our Interest Rate Swaps

As of December 31, 2001 and 2002, we were parties to interest rate
swaps for a notional amount of U.S.$2,583 million and U.S.$ 1,106 million,
respectively, entered into in order to reduce the financial cost of debt
negotiated at fixed rates and, in some cases, hedge contractual cash flows
(interest payments) of underlying debt negotiated at floating rates. These
interest rate swaps are accounted for as hedge instruments for the financing
cost of the underlying short-term and long-term debt transactions, and periodic
payments under the contracts are recognized in the income statements as an
adjustment to the effective interest rate of the related debt. For the year
ended December 31, 2002, changes in the estimated fair value of the interest
rate swaps that hedge the contractual cash flows (interest payments) of the
underlying short-term and long-term debt, amounting to a loss of approximately
U.S.$72.5 million, was recorded in the balance sheet as liabilities against
stockholders' equity. This amount will be reversed through the income statement
as the financial expense of the related financing debt is accrued. For the year
ended December 31, 2001, the estimated fair value of the swaps outstanding as of
such date, was neither recorded in the balance sheet nor in the income
statement. See notes 11 and 12A to our consolidated financial statements
included elsewhere in this annual report.

During 2002, in agreement with our financial counterparty, we settled
all the interest rate swap contracts we held as of December 31, 2001. At
settlement, the fair value of such instruments was received, representing

76

income of approximately U.S.$14.5 million (Ps150.5 million), which was
recorded in our 2002 comprehensive financing result.

Our Cross Currency Swaps

As of December 31, 2001, related to our long-term financial debt
portfolio, we held cross currency swap contracts for a notional amount of
U.S$1,105.8 million. As of December 31, 2002, we held cross currency swap
contracts related to our short-term and long-term financial debt portfolio for
a notional amount of U.S$1,743.4 million. Through these contracts, we carried
out the exchange of the originally contracted currencies and interest rates,
over a determined amount of underlying debt. During the life of these
contracts, the cash flows originated by the exchange of interest rates under
the cross currency swap contracts match the interest payment dates and
conditions of the underlying debt. Likewise, at maturity of the contracts and
the underlying debt, we will exchange with the counterparty notional amounts
provided by the contracts so that we will receive an amount of cash flow equal
to cover our primary obligation under the underlying debt. In exchange, we
will pay the notional amount in the exchanged currency. As a result, we have
effectively exchanged the risks related to interest rates and foreign exchange
variations of the underlying debt to the rates and currencies negotiated in
the cross currency swap contracts. See notes 11 and 12B to our consolidated
financial statements included elsewhere in this annual report.

The periodic cash flows on the cross currency swap instruments
arising from the exchange of interest rates are recorded in the comprehensive
financing result as part of the effective interest rate of the related debt.
We recognize the estimated fair value of the cross currency swap contracts as
assets or liabilities in the balance sheet, with changes in the estimated fair
value being recognized through the income statement. All financial assets and
liabilities with the same maturity, for which our intention is to
simultaneously realize or settle, have been offset for presentation purposes,
in order to reflect the cash flows that we expect to receive or pay upon
settlement of the financial instruments.

In respect of the estimated fair value recognition of the cross
currency swap contracts, as of December 31, 2001, we recorded a net asset of
U.S.$242.9 million (Ps2,431.4 million) against the Comprehensive Financing
Result, of which a gain of approximately U.S.$175.9 million (Ps1,760.7
million) directly related to variations in exchange rates between the
inception of the cross currency swaps and the balance sheet date was offset
for presentation purposes as part of the underlying debt carrying amount and a
gain of approximately U.S.$14.8 million (Ps148.1 million) related to periodic
cash flow exchanges (interest payments) was recognized as an adjustment of the
related financing interest payable. The remaining net asset of U.S.$52.2
million (Ps522.5 million) was recognized in the consolidated balance sheet
within other long-term receivables. See note 12B to our consolidated financial
statements included elsewhere in this annual report.

As of December 31, 2002, we recognized a net asset of U.S.$241.4
million (Ps2,505.7 million) related to the estimated fair value of the
short-term and long-term cross currency swap contracts, of which,

o        U.S.$194.2 million (Ps2,015.8 million) relates to a
prepayment made to a Yen obligation under a cross currency
swap, thereby decreasing the carrying amount of the related
debt, and

o        U.S.$47.2 million (Ps489.9 million) represents the
contracts' estimated fair value before prepayment effects
and includes:

o        a loss of approximately U.S.$20.0 million (Ps207.6
million), which is directly related to variations
in exchange rates between the inception of the
contracts and the balance sheet date, and which was
offset for presentation purposes as part of the
related debt carrying amount,

o        a gain of approximately U.S.$25.9 million (Ps268.8
million), identified with the periodic cash flows
for the interest rates swap, and which was
recognized as an adjustment of the related
financing interest payable, and

77

o        a remaining net asset of U.S.$41.3 million (Ps428.7
million), which was recognized within other short-
and long-term receivables in the amount of
U.S.$11.0 million (Ps114.2 million) and U.S.$30.3
million (Ps314.5 million), respectively. See notes
11 and 12B to our consolidated financial
statements included elsewhere in this annual report.

As of December 31, 2001 and 2002, the effect on our balance sheet
arising from the accounting assets and liabilities offset, was that the book
value of the financial liabilities directly related to the cross currency swap
contracts is presented as if such financial liabilities had been effectively
negotiated in the exchange currency instead of in the originally contracted
currency. For the years ended December 31, 2002 and 2001, the changes in the
estimated fair value of our cross currency swap contracts, excluding
prepayment effects in 2002, resulted in a loss of approximately U.S.$192.2
million (Ps1,995.0 million) and a gain of approximately U.S.$191.6 million
(Ps1,917.9 million), respectively, which were recognized within the
Comprehensive Financing Result.

Additionally, as of December 31, 2001 and 2002, we held other
currency instruments with notional amounts of U.S.$100 million and U.S.$104.5
million, respectively, maturing in July and August 2003, related to financial
debt expected to be negotiated in the near future. These contracts had an
estimated fair value gain of U.S.$8.9 million (Ps89.1 million) in 2001 and a
loss of U.S.$6.8 million (Ps70.6 million) in 2002, recognized within the
Comprehensive Financing Result.

Our Interest Rate Swap Options

As of December 31, 2001 and 2002, we held call option contracts
negotiated with financial institutions to exchange floating for fixed interest
rates (swaptions) for a notional amount of U.S.$1,506 million and U.S.$1,000
million, respectively. For the sale of these options, we received premiums of
approximately U.S.$12.2 million (Ps126.6 million) in 2001 and U.S.$57.6
million (Ps597.9 million) in 2002. In March 2003, U.S.$800 million of the
U.S.$1,000 million notional amount of the swaptions held by us as of December
31, 2002 matured, and we entered into interest rate swaps for a notional
amount of U.S.$800 million in connection with the counterparties' election
under the swaptions to receive from us fixed interest rates and pay to us
floating interest rates for a five-year period. The remaining swaptions for a
notional amount of U.S.$200 million mature in October 2004, and grant the
counterparties the option to elect, at maturity of the options and at current
market rates, to receive from CEMEX fixed rates and pay to CEMEX variable
rates for a five-year period or request net settlement in cash. For recent
developments relating to the swaptions, please see Item 5 -- "Operating and
Financial Review and Prospects -- Liquidity and Capital Resources -- Recent
Developments." As of December 31, 2001 and 2002, premiums received, as well as
the changes in the estimated fair value of these contracts, which represented
losses of approximately U.S.$30.1 million (Ps312.4 million) and U.S.$110.9
million (Ps1,151.1 million), respectively, were recognized in the
comprehensive financing result. During 2001 and 2002, the call options that
expired resulted in losses of approximately U.S.$3.4 million (Ps35.3) and
U.S.$92.3 million (Ps958.1), respectively, which were recognized in the
comprehensive financing result. See note 11 to our consolidated financial
statements included elsewhere in this annual report.

Our Other Interest Rate Derivatives

As of December 31, 2001 and 2002, we held forward rate agreement
contracts for a notional amount of U.S.$800 million and U.S.$650 million,
respectively, entered into to fix the interest rate of debt that had not yet
been obtained as of the balance sheet date, but was expected to be negotiated in
the near future. As of December 31, 2001 and December 31, 2002, we also held
floor and cap option contracts for a notional amount of U.S.$711 million linked
to an interest rate swap for the same notional amount. The forward rate
agreement contracts have different maturities ranging up to June 2003, and the
floor and cap option contracts mature in March 2008. The interest rate swap
linked to the floor and cap option contracts was settled during 2002. The
changes in the estimated fair value of the forward rate agreement contracts and
the floor and cap option contracts represented losses of approximately U.S.$68.8
million (Ps688.7 million) in 2001 and U.S.$88.9 million (Ps922.8 million) in
2002, and were recognized in the balance sheet against the comprehensive
financing result, except for a loss in 2002 of approximately U.S.$42.4 million
(Ps440.1 million) related solely to the forward rate agreement contracts, which
was recognized in stockholders' equity given that it corresponded to the change
in valuation after the forward rate agreement contracts were designated as an
accounting hedge of forecasted cash flows (interest payments) related to new
debt issuances.

78

The U.S.$42.4 million (Ps440.1 million), which was recognized in stockholders'
equity in 2002, will be recognized in the income statement as the effects of the
related forecasted debt have an impact on the financial expense through accrued
interest or immediately when there is evidence that the new debt will not be
contracted. See note 12A to our consolidated financial statements included
elsewhere in this annual report.

Our Fuel and Energy Derivatives

As of December 31, 2001, we had fuel oil forward contracts for a
notional amount of U.S.$9.5 million (Ps95.0 million), with an estimated fair
value of U.S.$26 thousand (Ps0.3 million). During 2002, we settled these
forward contracts with no material impact to our financial results.

As of December 31, 2001 and 2002, we had an interest rate swap
maturing in May 2017, for a notional amount of U.S.$177 million in both years,
negotiated to exchange floating for fixed interest rates, in connection with
agreements we entered into for the acquisition of electric energy for a
20-year period starting in 2003 See note 21F to our consolidated financial
statements included elsewhere in this annual report. During the life of the
derivative contract and over its notional amount, we will pay LIBOR rates and
received a 7.33% fixed rate until February 2003 and will receive a 7.53% fixed
rate from March 2003 to May 2017. In addition, during 2001 we sold a floor
option for a notional amount of U.S.$177 million, related to the interest rate
swap contract, pursuant to which, starting in 2003 and until 2017, we will pay
the difference between the 7.53% fixed rate and the LIBOR rates. Through the
sale of this option, we received a premium of approximately U.S.$22 million
(Ps220.2 million) in 2001. As of December 31, 2001 and 2002, the premium
received and the combined estimated fair value of the swap and floor
contracts, amounting to approximate losses of U.S.$4.6 million and U.S.$0.5
million, respectively, were recorded in the comprehensive financing result for
each period. As of December 31, 2001 and 2002, the notional amount of both
contracts is not aggregated, considering that there is only one notional
amount with exposure to changes in interest rates and the effects of one
instrument are proportionally inverse to the changes in the other one. See
note 16D to our consolidated financial statements included elsewhere in this
annual report.

Our Third Party Equity Forwards

As of December 31, 2002, we had a third party equity forward contract
for a notional amount of U.S.$7.1 million, and the estimated fair value of
this contract was an approximate loss of U.S.$0.1 million (Ps1.1 million).

Interest Rate Risk, Foreign Currency Risk and Equity Risk

Interest Rate Risk

The table below presents tabular information of our fixed and
floating rate long-term foreign currency-denominated debt as of December 31,
2002. It includes the effects generated by the interest rate swaps and the
cross currency swap contracts that we have entered into, covering a portion of
our financial debt originally negotiated in Mexican Pesos and U.S. Dollars.
See notes 11 and 12 to our consolidated financial statements included
elsewhere in this annual report. Average floating interest rates are
calculated based on forward rates in the yield curve as of December 31, 2002.
Future cash flows represent contractual principal payments. The fair value of
our floating rate long-term debt is determined by discounting future cash
flows using borrowing rates currently available to us as of December 31, 2002
and is summarized as follows:

Expected maturity dates as of December 31, 2002
--------------------------------------------------------------------
After                 Fair
Debt                  2003       2004      2005       2006      2007      2007      Total       Value
-----------------------------     -------   -------   -------    -------   --------   -------   -------     -------
(Millions of U.S. Dollars equivalents of debt denominated in foreign currencies)

Variable rate................       637      1,412       131       130        189       305       2,804      2,804
Average interest rate........      3.1%       4.1%      4.9%       5.5%      5.9%       6.5%       --         --
Fixed rate...................       14        442        486       474        51        754       2,221      2,333
Average interest rate........      6.1%       6.4%      6.9%       7.3%      7.2%       6.1%       --         --

As of December 31, 2002, we were subject to the volatility of the
floating interest rates, which, if such rates were to increase, may adversely
affect our financing cost and our net income. As of December 31, 2002, 56% of
our

79

foreign currency-denominated long-term debt bears floating rates at a
weighted average interest rate of LIBOR plus 126 basis points, after giving
effect to our interest rate swaps and cross currency swaps.

As previously mentioned, as of December 31, 2002, we had entered into
interest rate swaps as part of a strategy intended to reduce our overall
financing cost. See "-- Our Derivative Financial Instruments." At that date
the estimated fair value of our interest rate swaps accounted for to hedge a
portion of our financial debt was a loss of approximately U.S.$72.6 million.
The potential change in the fair value as of December 31, 2002 of these
contracts that would result from a hypothetical, instantaneous decrease of 50
basis points in the interest rates would be a loss of approximately U.S.$22.8
million (Ps236.7 million).

In addition, as mentioned above, we have entered into interest rate
swap options. See "-- Our Derivative Financial Instruments." As of December
31, 2002, the estimated fair value of these instruments was a loss of
approximately U.S.$140.9 million. The potential change in the fair value as of
December 31, 2002 of these contracts that would result from a hypothetical,
instantaneous decrease of 50 basis points in the interest rates would be a
loss of approximately U.S.$24.0 million (Ps249.1 million).

Finally, as mentioned above, we have entered into forward rate
agreement contracts. See "-- Our Derivative Financial Instruments." As of
December 31, 2002, the estimated fair value of these instruments was a loss of
approximately U.S.$157.7 million. The potential change in the fair value as of
December 31, 2002 of these contracts that would result from a hypothetical,
instantaneous decrease of 50 basis points in the interest rates would be a
loss of approximately U.S.$28.5 million (Ps295.8 million).

Foreign Currency Risk

Due to our geographic diversification, our revenues are generated in
various countries and settled in different currencies. However, some of our
production costs, including fuel and energy, and some of our cement prices,
are periodically adjusted to take into account fluctuations in the Dollar/Peso
exchange rate. For the year ended December 31, 2002, approximately 34% of our
sales, before eliminations resulting from consolidation, were generated in
Mexico, 24% in the United States, 14% in Spain, 4% in Venezuela, 7% in Central
America and the Caribbean, 3% in Colombia, 2% in the Philippines, 2% in Egypt
and 10% from other regions and our cement and clinker trading activities. As
of December 31, 2002, our debt, considering the effects in the original
currencies generated by our cross currency swaps, amounted to Ps59.9 billion,
of which approximately 68.7% was Dollar-denominated, 14.5% was Yen-denominated
and 12.0% was Euro-denominated; therefore, we have a foreign currency exposure
arising from the Dollar-denominated debt, the Yen-denominated debt and the
Euro-denominated debt, versus the currencies in which our revenues are settled
in most countries in which we operate. See "-- Liquidity and Capital Resources
-- Our Indebtedness," Item 10 -- "Additional Information -- Material
Contracts" and "Risk Factors -- We have to pay our Dollar and Yen denominated
debt with revenues generated in Pesos or other currencies, as we do not
generate sufficient revenue in Dollars and Yen from our operations to service
all our Dollar and Yen denominated debt, which could adversely affect our
ability to service our debt in the event of a devaluation or depreciation in
the value of the Peso, or any of the other currencies of the countries in
which we operate." Although we also have a small portion of our debt in other
currencies, we have generated enough cash flow in those currencies to service
that debt. Therefore, we believe there is no material foreign currency risk
exposure with respect to that debt.

As previously mentioned, we have entered into cross currency swap
contracts, designed to change the original profile of interest rates and
currencies over a portion of our financial debt. See "-- Our Derivative
Financial Instruments." As of December 31, 2002, the estimated fair value of
these instruments was a gain of approximately U.S.$ 241.4 million (Ps2,505.7
million), of which U.S.$194.2 million (Ps2,015.8 million) relates to a
prepayment made to a Yen obligation under a swap contract, thereby decreasing
the carrying amount of the related debt. The potential change in the fair value
of these contracts as of December 31, 2002 that would result from a
hypothetical, instantaneous appreciation of 10% in the exchange rate of the Yen
against the Dollar, combined with a depreciation of 10% of the Mexican Peso
against the Dollar, would be a loss of approximately U.S.$198.0 million
(Ps2,055.2 million).

Additionally, as previously mentioned, we have entered into foreign
exchange forward contracts designed to hedge our net investment in foreign
subsidiaries, as well as other currency derivative instruments. See "-- Our

80

Derivative Financial Instruments." The combined estimated fair value of our
foreign exchange forwards and our other currency derivatives as of December
31, 2002 was a loss of approximately U.S.$201.4 million. The potential change
in the fair value as of December 31, 2002 that would result from a
hypothetical, instantaneous depreciation of 10% in the exchange rate of the
Peso against the Dollar would be a loss of approximately U.S.$139.3 million
(Ps1,445.9 million), which would be offset by a corresponding foreign
translation gain as a result of our net investment in foreign subsidiaries.

Equity Risk

We have entered into equity forward contracts on our own stock. Upon
liquidation and at our option, the equity forward contracts provide for
physical settlement or net cash settlement of the estimated fair value, and
the effects are recognized in the income statement or as part of the
stockholders' equity, depending upon their designation and the underlying
instrument or program being hedged. At maturity, if these forward contracts
are not settled or replaced, or if we default on these agreements, our
counterparties may sell the shares underlying the contracts. Such sales may
have an adverse effect on our stock market price and our subsidiaries' stock
market price. It may also reduce the amount of dividends and other
distributions that we would receive from our subsidiaries and/or may create a
public minority interest that may adversely affect our ability to realize
operating efficiencies as a combined group.

As previously discussed, we have entered into equity forward
contracts on our own stock, pursuing different goals such as hedging our old
and new Appreciation Warrants program and our several stock option plans. See
"-- Liquidity and Capital Resources." As of December 31, 2002, the estimated
fair market value of our equity forward contracts was a loss of approximately
U.S.$90.6 million. The potential change in the fair value as of December 31,
2002 that would result from a hypothetical, instantaneous decrease of 10% in
the market value of our stock would be a loss of approximately U.S.$128.3
million (Ps1,331.8 million).

Investments, Acquisitions and Divestitures

The transactions described below represent our principal investments,
acquisitions and divestitures completed during 2000, 2001, and 2002.

Investments and Acquisitions

In July and August 2002, through a tender offer and subsequent
merger, we acquired 100% of the outstanding shares of Puerto Rican Cement
Company, Inc., or PRCC. The aggregate value of the transaction was
approximately U.S.$180.2 million, not including the amount of net debt assumed
of approximately U.S.$100.8 million.

On July 12, 2002, we purchased 25,429 shares of common stock (approximately
0.25% of the outstanding share capital) of CAH, from a CAH investor for a
purchase price of approximately U.S.$2.3 million, increasing our equity interest
in CAH to 77.67%. CAH is a subsidiary originally created to co-invest with
institutional investors in Asian cement operations. At the same time, we entered
into agreements to purchase an additional 1,483,365 shares of CAH common stock
(approximately 14.58% of the outstanding share capital) from several other CAH
investors in exchange for 28,195,213 CEMEX CPOs (subject to anti-dilution
adjustments). The exchange of 84,763 of the CAH shares for CEMEX CPOs is
scheduled to take place in four equal quarterly tranches commencing on March 31,
2003, and the exchange of the remaining 1,398,602 of the CAH shares for CEMEX
CPOs is scheduled to take place in four equal quarterly tranches commencing on
March 31, 2004. For accounting purposes, the CAH shares to be received by us in
exchange for CEMEX CPOs are considered to be owned by us effective as of July
12, 2002. As a result of this transaction and pending its successful
consummation, we will have increased our stake in CAH to 92.25%. For recent
developments regarding the exchange of CAH shares for CEMEX CPOs, please see
Item 5 -- "Operating and Financial Review and Prospects -- Liquidity and Capital
Resources -- Recent Developments" and note 8A to our consolidated financial
statements included elsewhere in this annual report.

On July 31, 2002, we purchased, through a wholly-owned subsidiary,
the remaining 30% economic interest that was not previously acquired by CAH in
Solid, for approximately U.S.$95 million. At December 31, 2002, as a

81

consequence of this transaction and the increase of our stake in CAH, as
described above, our proportionate economic interest in Solid was
approximately 94.58%.

In May 2001, we acquired through CAH a 100% economic interest in
Saraburi Cement Company, now known as CEMEX (Thailand) Co. Ltd. or CEMEX
(Thailand), a cement company based in Thailand with an installed capacity of
approximately 700 thousand metric tons, for a total consideration of
approximately U.S.$73 million. As a result of the increase of our stake in
CAH, as described above, at December 31, 2002, our proportionate economic
interest in CEMEX (Thailand) through CAH was approximately 92.3%.

In November 2000, we acquired 100% of the outstanding shares of
common stock of Southdown, now CEMEX, Inc., in the United States.

In October 2000, CAH acquired our interest in Gresik. As a result of
this transaction and the increase of our stake in CAH as described above, at
December 31, 2002, our proportionate economic interest in Gresik was 23.5%.

In May 2000, we committed to invest U.S.$34 million to begin the
construction of a new grinding mill near Dhaka, Bangladesh. The mill is being
constructed with a production capacity of approximately 500 thousand metric
tons per year. The facility began operations in April 2001. We are supplying
this mill with clinker from Gresik in Indonesia and from other countries in
the region.

In 2000, we increased our interest in Assiut from 77% to 92.9%. In
March 2001, we further increased our interest in Assiut to 95.8%.

In addition to the above-mentioned acquisitions, our net investment
in property, machinery and equipment, as reflected in our consolidated
statements of changes in financial position included elsewhere in this annual
report, excluding acquisitions of equity interests in subsidiaries and
affiliates, was approximately Ps4,141 million (U.S.$399 million) in 2000,
Ps5,113 million (U.S.$493 million) in 2001 and Ps4,401 million (U.S.$424
million) in 2002. This net investment in property, machinery and equipment has
been applied to the construction and upgrade of plants and equipment, to the
maintenance of plants and equipment, including environmental controls and
technology updates.

Divestitures

During 2001 CEMEX, Inc., our subsidiary in the United States, sold
its Eastern aggregates business, composed of several quarries in Kentucky and
one in Missouri, and other related assets for approximately U.S.$42 million.
During 2002, CEMEX, Inc. sold its specialty mineral products business,
composed of one quarry in each of Virginia, New Jersey and Massachusetts and
two quarries in Pennsylvania, and other related assets for approximately
U.S.$49 million.

In June 2000, we sold to Marriott International for U.S.$113 million,
properties in the tourism industry, including our 100% equity interest in the
Marriott Casa Magna hotels in Cancun and Puerto Vallarta. As of December 31,
2000, our consolidated income statements include the hotels' operating results
for the five-month period ended May 31, 2000.

See note 8A to our consolidated financial statements included
elsewhere in this annual report for additional information regarding our
acquisitions and divestitures that occurred during 2000, 2001 and 2002.

The Euro Conversion

We have operations in Spain, which adopted the common Euro currency
on January 1, 1999. Since January 1, 2002, the Euro is the official currency
of all Euro zone countries.

We have examined the risks of the Euro for our Spanish operations'
business and markets. We do not believe that the Euro conversion has had a
material short-term impact on our business, our Spanish operations'

82

exposure to currency risk, or our market position, although we believe that the
Euro will contribute to the ongoing convergence of prices in Europe over the
longer term. In 2002, our Spanish sales amounted to 14% of our net sales. As of
December 31, 2002, 12% of our consolidated debt was Euro-denominated.

U.S. GAAP Reconciliation

Our consolidated financial statements included elsewhere in this
annual report and in the documents incorporated in this annual report by
reference have been prepared in accordance with Mexican GAAP, which differ in
some significant respects from U.S. GAAP. Mexican companies, including CEMEX,
are required, pursuant to Mexican GAAP (Bulletin B-10 and Bulletin B-15), to
present their financial statements in constant Pesos representing the same
purchasing power for each period presented. The reconciliation to U.S. GAAP
includes reconciling items for the reversal of the effect of applying Bulletin
B-15 for the restatement to constant pesos as of December 31, 1999, of prior
years and to reflect the effects of applying the Fifth Amendment to Bulletin
B-10. These reconciling items have been included because these provisions of
inflation accounting under Mexican GAAP do not meet the consistent reporting
currency requirements of the SEC. Our reconciliation to U.S. GAAP does not
include the reversal of other Mexican GAAP inflation accounting adjustments,
as these represent a comprehensive measure of the effects of price level
changes in the inflationary Mexican economy and, as such, is considered a more
meaningful presentation than historical cost-based financial reporting for
both Mexican GAAP and U.S. GAAP.

Majority net income under U.S. GAAP for the years ended December 31,
2000, 2001, and 2002 amounted to Ps9,169.4 million, Ps10,632.4 million and
Ps5,647.6 million, respectively, compared to majority net income under Mexican
GAAP for the years ended December 31, 2000, 2001 and 2002 of Ps10,389.1
million, Ps11,789.8 million and Ps5,400.4 million, respectively. See note 23
to our consolidated financial statements included elsewhere in this annual
report for a description of the principal differences between Mexican GAAP and
U.S. GAAP as they relate to us and the effects that newly issued accounting
pronouncements have had in our financial position.

Newly issued accounting pronouncements under U.S. GAAP

Effective January 1, 2002, for purposes of the reconciliation to U.S.
GAAP, CEMEX adopted SFAS 142 "Goodwill and Other Intangible Assets" and SFAS
144 "Accounting for the Impairment or Disposal of Long-Lived Assets." SFAS 142
eliminates the amortization of goodwill and indefinite-lived intangible
assets, and addresses the amortization of intangible assets with finite lives
and impairment testing and recognition for goodwill and intangible assets.
SFAS 144 establishes a single model for the impairment of long-lived assets
and broadens the presentation of discontinued operations to include disposal
of an individual business. As a result of such adoption, beginning January 1,
2002, amortization ceased for goodwill under U.S. GAAP.

In connection with SFAS 142's transitional goodwill impairment
evaluation, the statement requires a company to perform an assessment of
whether there was an indication that goodwill is impaired as of the date of
adoption. To accomplish this, we were required to identify our reporting units
and determine the carrying value of each reporting unit by assigning the
assets and liabilities, including the existing goodwill and intangible assets,
to those reporting units as of January 1, 2002. We were required to determine
the fair value of each reporting unit and compare it into the carrying amount
of the reporting unit within six months of January 1, 2002. To the extent the
fair value of the reporting unit exceeds its corresponding carrying amount
there is no requirement to recognize an impairment loss. No impairment charges
were required as a result of the transitional goodwill impairment evaluation
performed for the recorded goodwill as of January 1, 2002.

In compliance with the new accounting rules set forth by SFAS, we
assess goodwill and indefinite-lived intangibles for impairment annually
unless events occur that require more frequent reviews. Long-lived assets,
including amortizable intangibles, are tested for impairment if impairment
triggers occur. Discounted cash flow analyses are used to assess the possible
impairment of non-amortizable intangible assets, while undiscounted cash flow
analyses are used to assess long-lived asset impairment. If an assessment
indicates impairment, the impaired asset is written down to its fair market
value based on the best information available. Estimated fair market value is
generally measured with discounted estimated future cash flows. The useful
lives of amortizable intangibles are evaluated periodically, and subsequent to
impairment reviews, to determine whether revision is warranted. If cash flows
related to a non-amortizable intangible are not expected to continue for the
foreseeable future, a useful life would be assigned. Considerable management
judgment is necessary to estimate undiscounted and discounted

83

future cash flows. Assumptions used for these cash flows are consistent with
internal forecasts and industry practices. In addition, during 2002, there were
no impairment charges other than the impairment expense disclosed in note 2U to
our consolidated financial statements included elsewhere in this annual report
for approximately Ps93.1 million (U.S.$9.0 million), which was generated by the
reporting unit engaged in our software development projects for both Mexican and
U.S. GAAP.

In June 2001, the FASB issued SFAS 143 "Accounting for Asset
Retirement Obligations." SFAS No. 143 requires an entity to record the fair
value of an asset retirement obligation as a liability in the period in which
it incurs a legal obligation associated with the retirement of tangible
long-lived assets that result from the acquisition, construction, development,
and/or normal use of the assets. Such liability would be recorded against a
corresponding asset that is depreciated over the life of the long-lived asset.
Subsequent to the initial measurement of the asset retirement obligation, the
obligation will be adjusted at the end of each period to reflect the passage
of time and changes in the estimated future cash flows underlying the
obligation. We are required to adopt SFAS 143 on January 1, 2003. The adoption
of SFAS 143 is not expected to have a material effect on our financial
statements.

In April 2002, the FASB issued SFAS 145 "Rescission of FASB
Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical
Corrections." SFAS No. 145 amends existing guidance on reporting gains and
losses on the extinguishment of debt to prohibit the classification of the
gain or loss as extraordinary, as the use of such extinguishments have become
part of the risk management strategy of many companies. SFAS No. 145 also
amends SFAS No. 13 to require sale-leaseback accounting for certain lease
modifications that have economic effects similar to sale-leaseback
transactions. The provisions of the statement related to the rescission of
Statement No. 4 are applied in fiscal years beginning after May 15, 2002.
Earlier application of these provisions is encouraged. The provisions of the
statement related to Statement No. 13 were effective for transactions
occurring after May 15, 2002, with early application encouraged. The adoption
of SFAS No. 145 is not expected to have a material effect on our financial
statements.

In June 2002, the FASB issued SFAS 146 "Accounting for Costs
Associated with Exit or Disposal Activities." SFAS 146 addresses financial
accounting and reporting for costs associated with exit or disposal activities
and nullifies Emerging Issues Task Force (EITF) Issue 94-3 "Liability
Recognition for Certain Employee Termination Benefits and Other Costs to Exit
an Activity." The provisions of this statement are effective for exit or
disposal activities that are initiated after December 31, 2002, with early
application encouraged. The adoption of SFAS 146 is not expected to have a
material effect on our financial statements.

In November 2002, the FASB issued Interpretation 45 "Guarantor's
Accounting and Disclosure Requirements for Guarantees, Including Indirect
Guarantees of Indebtedness to Others, an interpretation of FASB Statements 5,
57 and 107 and a rescission of FASB Interpretation 34." This interpretation
elaborates on the disclosures to be made by a guarantor in its interim and
annual financial statements about its obligations under guarantees issued. The
interpretation also clarifies that a guarantor is required to recognize, at
inception of a guarantee, a liability for the fair value of the obligation
undertaken. The initial recognition and measurement provisions of the
interpretation are applicable to guarantees issued or modified after December
31, 2002 and are not expected to have a material effect on our financial
statements. The disclosure requirements are effective for financial statements
of interim or annual periods ending after December 15, 2002.

In connection with the disclosure requirements of Interpretaion 45,
related to the energy generating plant agreement discussed in note 21F, we may
also be obligated to purchase the power plant upon the occurrence of specified
material defaults or events, such as failure to pay when due, bankruptcy or
insolvency, and revocation of permits necessary to operate the facility. Through
December 31, 2002, for accounting purposes under Mexican and U.S. GAAP, we have
considered this agreement in a manner similar to an operating lease, based on
the contingent characteristics of our obligation and given that, absent a
default under the agreement, our obligations are limited to the purchase of
energy from, and the supply of fuel to, the plant. Currently, in light of
interpretations 45 and 46, we are reviewing the accounting treatment. A final
assessment is expected no later than June 30, 2003.

In December 2002, the FASB issued SFAS 148 "Accounting for
Stock-Based Compensation - Transition and Disclosure, an amendment of FASB
Statement No. 123." This statement amends FASB Statement 123 "Accounting for
Stock-Based Compensation" to provide alternative methods of transition for a
voluntary change to the fair value method of accounting for stock-based
employee compensation. In addition, this statement amends the 

84

disclosure requirements of Statement 123 to require prominent disclosures in
both annual and interim financial statements. Certain of the disclosure
modifications are required for fiscal years ending after December 15, 2002 and
are included in the notes to our consolidated financial statements included
elsewhere in this annual report.

In January 2003, the FASB issued Interpretation 46 "Consolidation of
Variable Interest Entities, an interpretation of ARB 51". This interpretation
addresses the consolidation by business enterprises of variable interest
entities as defined in the interpretation. The interpretation applies
immediately to variable interests in variable interest entities created after
January 31, 2003, and to variable interests in variable interest entities
obtained after January 31, 2003. Currently, we are performing a review of our
transactions for which the accounting treatment under U.S. GAAP could be
affected by this interpretation, in order to determine the effect of this
interpretation on our financial statements. Our final assessment is expected
no later than June 30, 2003. The interpretation requires certain disclosures
in financial statements issued after January 31, 2003 if it is reasonably
possible that we will consolidate or disclose information about variable
interest entities when the interpretation becomes effective.

85

Item 6 -  Directors, Senior Management and Employees

Senior Management and Directors

Senior Management

Set forth below is the name and position of each of our executive
officers as of December 31, 2002. Where applicable, we have indicated recently
announced appointments and retirements that will become effective as of May 1,
2003. The terms of office of the executive officers are indefinite.

Lorenzo H. Zambrano,                              Joined CEMEX in 1968. During his career with CEMEX, Mr.
Chief Executive Officer                      Zambrano has been involved in all operational aspects of our
business. He held several positions in CEMEX prior to his
appointment as chief executive officer in 1985. Mr. Zambrano
is a graduate of Instituto Tecnologico y de Estudios
Superiores de Monterrey, A.C., or ITESM, with a degree in
mechanical engineering and administration and holds an
M.B.A. from Stanford University. Lorenzo H. Zambrano is a
first cousin of Lorenzo Milmo Zambrano and Rogelio Zambrano
Lozano, both members of our board of directors, as well as
of Rodrigo Trevino, our chief financial officer. He is also
the second cousin of Roberto Zambrano Villareal and Mauricio
Zambrano Villareal, both members of our board of directors.

Mr. Zambrano has been a member of our board of directors
since 1979 and chairman of our board of directors since
1995. He is also a member of the board of directors of
Fomento Economico Mexicano, S.A. de C.V., Empresas ICA, S.A.
de C.V., Alfa, S.A. de C.V., Grupo Financiero Banamex,
Cydsa, S.A., Vitro, S.A. and Grupo Televisa, S.A. He is
chairman of the board of directors of Consejo de Ensenanza e
Investigacion Superior, A.C., which manages ITESM. He is
also a member of the Stanford Business School's advisory
group and a member of the International Advisory Board of
Salomon Smith Barney, Inc. and of the Chairman's Council of
Daimler Chrysler AG. In addition, he is member of the board
of directors of The Museum of Modern Art, Americas Society,
Inc. and Museo de Arte Contemporaneo de Monterrey A.C.

Hector Medina,                                    Joined CEMEX in 1988. He has held several positions in CEMEX,
Executive Vice President of                  including director of strategic planning from 1991 to
Planning and Finance                         1994, president of CEMEX Mexico from 1994 to 1996, and has
served as executive vice president of planning and finance
since 1996. He is a graduate of ITESM with a degree in
chemical engineering and administration. He also received a
Masters of Science degree in management studies from the
management Center of the University of Bradford in England
and a Masters of Science diploma in Operations Research from
the Escuela de Organizacion Industrial in Spain in 1975.
Among the positions he previously held are those of Project
Director at Grupo Protexa, S.A. de C.V., Administrative
Director at Grupo Xesa, S.A. de C.V., Commercial Director at
Direcplan, S.A. and Industrial Relations Sub-Director at
Hylsa, S.A. de C.V. Mr. Medina is a member of the board of
Cementos Chihuahua, Cia Minera Autlan, Mexifrutas, S.A. de
C.V. and Chocota Productos del Mar, S.A. de C.V. and member
of the ("consejo de vigilancia") of Ensenanza e
Investigacion Superior A.C. and ITESM.

86

Armando J. Garcia Segovia,                        Initially joined CEMEX in 1975 and rejoined CEMEX in 1985.
Executive Vice President of                  He has served as director of operational and strategic
Development                                  planning from 1985 to 1988, director of operations from 1988
to 1991, director of corporate services and affiliate
companies from 1991 to 1994, director of development from
1994 to 1996, and executive vice president of development
since 1996. He is a graduate of ITESM with a degree in
mechanical engineering and administration and holds an
M.B.A. from the University of Texas. He was employed at
Conek, S.A. de C.V. from 1981 to 1985 and Cydsa, S.A. from
1979 to 1981. He is a brother of Jorge Garcia Segovia, an
alternate member of our board of directors, and a first
cousin of Rodolfo Garcia Muriel, a member of our board of
directors.

Armando J. Garcia Segovia has been a member of our board of
directors since 1983. He also serves as a member of the
board of directors of Materiales Industriales de Chihuahua,
S.A. de C.V., Calhidra y Mortero de Chihuahua, S.A. de C.V.,
Cementos de Chihuahua, S.A. de C.V., Construcentro de
Chihuahua, S.A. de C.V., Control Administrativo Mexicano,
S.A. de C.V., Compania Industrial de Parras, S.A. de C.V.,
Fabrica La Estrella, S.A. de C.V., Prendas Textiles, S.A. de
C.V., Telas de Parras, S.A. de C.V., Canacem, Confederacion
Patronal de la Republica Mexicana, Centro Patronal de Nuevo
Leon, and Instituto Mexicano del Cemento y del Concreto. He
is chairman of the board of Centro de Estudios del Sector
Privado para el Desarrollo Sostenible and member of the
board of the World Environmental Center.

Victor Romo,                                      Joined CEMEX in 1985 and has served as director of
Executive Vice President of Administration,  administration of CEMEX Espana from 1992 to 1994, general
Effective May 1, 2003                        director of administration and finance of CEMEX Espana from
1994 to 1996, president of CEMEX Venezuela from 1996 to
1998, and president of the South American and Caribbean
region since 1998. Effective May 1, 2003, he will serve as
Executive Vice President of Administration. He is a graduate
in public accounting and holds a master's degree in
administration and finance from ITESM. Previously, he worked
for Grupo Industrial Alfa, S.A. de C.V. from 1979 to 1985.

Mario de la Garza,                                Joined CEMEX in 1965 and has held several positions in
Vice President of                            CEMEX, including director of accounting from 1985 to 1989,
Administration                               director of affiliates from 1989 to 1994, and director of
administration from 1994 to 1996, when he was named vice
president of administration. Effective May 1, 2003, he will
retire from CEMEX. He is a graduate in philosophy and C.P.A.
from Universidad Autonoma de Nuevo Leon and attended the
``Programa de Alta Direccion de Empresas, AD2'' IPADE
(Instituto Panamericano de Alta Direccion de Empresas).

Francisco Garza,                                  Joined CEMEX in 1988 and has served as director of trading
President of CEMEX                           from 1988 to 1992, president of CEMEX Corp. from 1992 to
North America Region and                     1994, president of CEMEX Venezuela and Cemento Bayano from
Trading                                      1994 to 1996, president of CEMEX Mexico and CEMEX Corp. from
1996 to 1998, when he was appointed president of the North
American region and trading. He is a graduate in business
administration of ITESM and holds an M.B.A. from the Johnson
School of Management at Cornell University.

87

Jose Luis Saenz de Miera,                         Joined CEMEX Espana in 1993 as general manager of
President of CEMEX                           administration and finance, and in 1994 he was appointed
Europe,                                      president of CEMEX Espana. Mr. Saenz de Miera has served as
Africa and Asia                              president of the Europe, Africa and Asia region since
October 1998. He studied economic sciences in Universidad
Complutense de Madrid and is a certified public accountant
from Instituto de Censores Jurados de Cuentas in Spain.
Previously, he was employed from 1973 to 1993 at KPMG Peat
Marwick, since 1982 as partner and between 1988 and 1993 as
deputy senior partner.

Fernando Gonzalez,                                Joined CEMEX in 1989 and has served as vice-president-human
President of CEMEX South America and         resources from 1992 to 1994, vice-president- strategic
the Caribbean, Effective May 1, 2003         planning from 1994 to 1998, president of CEMEX Venezuela
from 1998 to 2000, and president of CEMEX Asia since then.
He is a graduate in business administration and holds a
master's degree in administration from ITESM. Previously, he
worked for Grupo Industrial Alfa, S.A. de C.V. from 1976 to
1989.

Rodrigo Trevino,                                  Joined CEMEX in 1997 and has served as chief financial
Chief Financial Officer                      officer since then. He holds both bachelor and master of
science degrees in industrial engineering from Stanford
University. Prior to joining CEMEX, he served as the country
corporate officer for Citicorp/Citibank Chile from 1995 to
1996, and prior to that, he worked at Citibank, N.A. from
1979 to 1994. Rodrigo Trevino is a first cousin of Lorenzo
H. Zambrano, our chief executive officer and chairman of our
board of directors.

Ramiro G. Villarreal,                             Joined CEMEX in 1987 and has served as general counsel since
General Counsel                              then, and also has served as secretary of our board of
directors since 1995. He is a graduate of the Universidad
Autonoma de Nuevo Leon with a degree in law. He also
received a masters of science degree in finance from the
University of Wisconsin. Prior to joining CEMEX, he served
as assistant general director of Grupo Financiero Banpais
from 1985 to 1987.

Board of Directors

Set forth below are the names of the members of the our board of
directors. The members of our board of directors serve for one-year terms.

Lorenzo H. Zambrano,                              See "--Senior Management."
Chairman

Lorenzo Milmo Zambrano                            Has been a member of our board of directors since 1977. He
also serves as general director of Inmobiliaria Ermiza, S.A.
de C.V. and as a member of the board of directors of Seguros
La Comercial, S.A., Banco Santander Mexicano, S.A.
(Regional), Nacional Financiera S.N.C. and Bancomer, S.A.
(Regional). He is a first cousin of Lorenzo H. Zambrano,
chairman of our board of directors and our chief executive
officer, and a first cousin of Rogelio ZambranoLozano, 
a member of our board of directors.

Armando J. Garcia Segovia                         See "--Senior Management."

Rodolfo Garcia Muriel                             Has been a member of our board of directors since 1985.
He is also the chief executive officer of Compania
Industrial de Parras, S.A. de C.V. and Parras Cone de
Mexico, S.A. de

88

C.V. He is member of the board of directors of Parras
Williamson, S.A. de C.V., Telas de Parras, S.A. de C.V.,
Sinkro, S.A. de C.V., IUSA-GE, S. de R.L., Industrias
Unidas, S.A., Apolo Operadora de Sociedades de
Inversion, S.A. de C.V. and Cambridge Lee Industries,
Inc. Mr. Garcia Muriel is also vice president of Camara
Nacional de la Industria Textil. Rodolfo Garcia Muriel
is a first cousin of Armando J. Garcia Segovia,
executive vice president of development of CEMEX and a
member of our board of directors, and Jorge Garcia
Segovia, an alternate member of our board of directors.

Rogelio Zambrano Lozano                           Has been a member of our board of directors since 1987.
He is also a member of the consultive board of Grupo
Financiero Banamex Accival, S.A. de C.V. Zona Norte.
Rogelio Zambrano Lozano is a first cousin of Lorenzo H.
Zambrano, chairman of our board of directors and our
chief executive officer, and of Lorenzo Milmo Zambrano,
a member of our board of directors.

Roberto Zambrano Villarreal                       Has been a member of our board of directors since 1987.
He is chairman of the board of directors of Desarrollo
Integrado, S.A. de C.V., Administracion Ficap, S.A. de
C.V., Aero Zano, S.A. de C.V., Villamonte, S.A. de
C.V., Focos, S.A. de C.V., C & I Capital, S.A. de C.V.,
Industrias Diza, S.A. de C.V., Inmobiliaria Sanni, S.A.
de C.V., Inmuebles Trevisa, S.A. de C.V., Servicios
Tecnicos Hidraulicos, S.A. de C.V., Mantenimiento
Integrado, S.A. de C.V., Execujet Mexico, Pilatus PC-12
Center de Mexico, S.A. de C.V., and Pronatura, A.C. He
is a member of the board of directors of S.L.I. de
Mexico, S.A. de C.V., and Compania de Vidrio
Industrial, S.A. de C.V. He is a brother of Mauricio
Zambrano Villarreal, a member of our board of
directors.

Bernardo Quintana Isaac                           Has been a member of our board of directors since 1990.
He is chief executive officer and chairman of the board
of directors of Empresas ICA Sociedad Controladora,
S.A. de C.V., and a member of the board of directors of
Telefonos de Mexico, S.A. de C.V., Grupo Financiero
Banamex Accival, S.A. de C.V., Grupo Financiero
Inbursa, S.A. de C.V., Grupo Carso, S.A. de C.V., and
Grupo Maseca, S.A. de C.V. He is also a member of
Consejo Mexicano de Hombres de Negocios, Fundacion
UNAM, Fundacion ICA and Patronato UNAM. He is a
founding associate of Fundacion Octavio Paz.

Dionisio Garza Medina                             Has been a member of our board of directors since
1995. He is also chairman of the board and chief
executive officer of Alfa, S.A. de C.V. and chairman
of the board of Hylsamex, S.A. de C.V. He is a
member of the board of directors of Vitro, S.A.,
Cydsa, S.A., ING Mexico, and Autoliv. He is also a
member of Consejo Mexicano de Hombres de Negocios,
the consultive committee of the School of Business,
the David Rockefeller Center for Latin American
Studies of Harvard University and the consultive
committee of the New York Stock Exchange. He is also
chairman of the executive board of the Universidad
de Monterrey, A.C.

Alfonso Romo Garza                                Has been a member of our board of directors since 1995.
He is chairman of the board and chief executive officer
of Savia, S.A. de C.V. and Seminis, Inc., and chairman
of the board of ING Mexico.

89

He is also a member of the board of Nacional de Drogas,
S.A. de C.V., Grupo Maseca, S.A. de C.V., and Grupo
Comercial Chedraui, S.A. de C.V. He is an external
advisor of the World Bank Board for Latin America and
the Caribbean, and a member of the board of The Donald
Danforth Plant Science Center.

Mauricio Zambrano Villarreal                      Has been a member of our board of directors since 2001.
Mr. Zambrano Villarreal served as an alternate member
of our board of directors from 1995 to 2001. He is also
general vice-president of Desarrollo Integrado, S.A. de
C.V., chairman of the board of directors of Empresas
Falcon, S.A. de C.V. and Trek Associates, Inc.,
secretary of the board of directors of Administracion
Ficap, S.A. de C.V., Aero Zano, S.A. de C.V., Ciudad
Villamonte, S.A. de C.V., Focos, S.A. de C.V., Compania
de Vidrio Industrial, S.A. de C.V., C & I Capital, S.A.
de C.V., Industrias Diza, S.A. de C.V., Inmobiliaria
Sanni, S.A. de C.V., Inmuebles Trevisa, S.A. de C.V.,
Praxis Accesorios, S.A. de C.V. and Servicios Tecnicos
Hidraulicos, S.A. de C.V., and a member of the board of
directors of Sylvania Lighting International Mexico,
S.A. de C.V., Invercap, S.A. de C.V. and Precision Auto
Care, Inc. He is a brother of Roberto Zambrano
Villarreal, a member of our board of directors.

Tomas Brittingham Longoria                        Has been a member of our board of directors since 2002.
Previously served as an alternate member of our board
of directors from 1987 until 2002. He is also the chief
executive officer of Laredo Autos, S.A. de C.V. He is a
son of Eduardo Brittingham Sumner, an alternate member
of our board of directors.

Alternate Directors

Set forth below are the names of the alternate members of our board
of directors. The alternate members of our board serve for one-year terms.

Eduardo Brittingham Sumner                        Has been an alternate member of our board of directors
since 2002. Previously served as a regular member of
our board of directors from 1967 until 2002. He is also
general director of Laredo Autos, S.A. de C.V., Auto
Express Rapido Nuevo Laredo, S.A. de C.V, Consorcio
Industrial de Exportacion, S.A. de C.V., and an
alternate member of the board of directors of Vitro,
S.A. He is father of Tomas Brittingham Longoria, a
member of our board of directors.

Tomas Milmo Santos Has been an alternate member of our
board of directors since 2001. He is Chief Executive
Officer and member of the board of directors of Axtel,
S.A. de C.V., a telecommunications company that operates
in the local, long distance and data transfer market. He
is also a member of the board of directors of Coparmex,
Cemex Mexico and the Universidad de Monterrey. Mr. Milmo
Santos is nephew of Lorenzo H. Zambrano, our chief
executive officer and chairman of our board of
directors, and a nephew of Lorenzo Milmo Zambrano, a
member of our board of directors.

Jorge Garcia Segovia                              Has been an alternate member of our board of directors
since 1985. He is also a member of the board of
directors of Compania Industrial de Parras, S.A. de
C.V. and director of Vector Casa de Bolsa, S.A. de C.V.
He is a brother of Armando J. Garcia Segovia and a
first cousin

90

of Rodolfo Garcia Muriel, both members of our board of
directors.

Examiner

Luis Santos de la Garza                           Was an alternate director of our board from 1987 to
1988, and has been our examiner since 1989. He is a
member of the board of directors of Grupo Industrial
Ramirez, S.A. de C.V. and Productora de Papel, S.A. de
C.V., and founding partner of Bufete de Abogados
Santos-Elizondo- Cantu-Rivera-Gonzalez-De la Garza,
S.C. From 1997 to 2000 he served as Senator from the
State of Nuevo Leon. He is also an advisor to the
Mexican President's legal counsel.

Alternate Examiner

Fernando Ruiz Arredondo                           Has been our alternate examiner since 1981. He is also
an alternate member of the board of directors of Value
Grupo Financiero, S.A. de C.V.

Board Practices

In compliance with amendments to Mexican securities laws enacted in
2001, our shareholders approved, at a general extraordinary meeting of
shareholders held on April 25, 2002, a proposal to amend various articles of
CEMEX's by-laws, or estatutos sociales, in order to improve our standards of
corporate governance and transparency, among other matters. The amendments
require that at least 25% of our directors qualify as independent directors;
that our board of directors, at its first meeting after the adoption of the
amendments, establish an audit committee; and that shareholders representing
at least 10% of our shares have the right to designate an examiner and an
alternate examiner. The audit committee shall be responsible for reviewing
related party transactions and is required to submit an annual report of its
activities to our board of directors. The audit committee is also responsible
for the appointment, compensation and oversight of our auditors. The audit
committee also must establish procedures for handling complaints regarding our
accounting or internal control matters, including confidential methods for
addressing concerns raised by employees. Under our articles and by-laws, the
majority of the members of the audit committee, including its president, are
required to be independent directors.

At a meeting of the audit committee held on January 30, 2002, the
members unanimously voted to elect Jose Manuel Rincon Gallardo as an
independent financial expert to advise and assist the audit committee. Mr.
Rincon Gallardo may not vote at meetings of the audit committee.

91

Audit Committee Members

Set forth below are the names of the members of the CEMEX's audit
committee. The terms of the members of our audit committee are indefinite, and
they may only be removed by a resolution of the board of directors.

Roberto Zambrano Villarreal                     See "--Board of Directors."
President
Lorenzo H. Zambrano,                            See "--Senior Management."
Chief Executive Officer
Lorenzo Milmo Zambrano                          See "--Board of Directors."

Alfonso Romo Garza                              See "--Board of Directors."

Tomas Brittingham Longoria                      See "--Board of Directors."

Compensation of Our Directors and Members of Our Senior Management

For the year ended December 31, 2002, the aggregate amount of
compensation we paid, or our subsidiaries paid, to all members of our board of
directors, alternate members of our board of directors, statutory auditors and
senior managers, as a group, was approximately U.S.$17,966,515. Approximately
U.S.$3,925,921 of this amount was paid pursuant to a bonus plan based on our
performance. During 2002, as part of the compensation, the members of our
board of directors, alternate members of our board of directors, statutory
auditors and senior managers, as a group, received options to acquire
4,272,266 CPOs at a weighted average nominal exercise price of U.S.$5.2055 per
CPO. These options expire in 2011 and 2012. As of December 31, 2002,
anti-dilution provisions embedded in these options increased the number of
underlying CPOs to 4,349,546 and the adjusted weighted average exercise price
per CPO was U.S.$5.3676.

In addition, approximately U.S.$197,882 was set aside or accrued to
provide pension, retirement or similar benefits.

Employee Stock Option Plan (ESOP)

In 1995, we adopted an employee stock option program, or ESOP, under
which we are authorized to grant members of our board of directors, members of
our senior management and other eligible employees options to acquire our
CPOs. Our obligations under the plan are covered by shares held in a trust
created for such purpose (initially 216,300,000 shares). As of December 31,
2002, after giving effect to the exchange program implemented in November 2001
described below, a total of 6,575,525 options to acquire 7,722,915 CPOs remain
outstanding under this program, with a weighted average nominal exercise price
of approximately Ps30.19 per CPO. As of December 31, 2002, the outstanding
options under this program had a weighted average remaining tenure of
approximately 4.2 years.

In November 2001, we implemented a voluntary exchange program to
offer participants in our ESOP new options intended to better align employee
interests with those of shareholders in exchange for their existing options.
The 2001 options have an escalating strike price in U.S. Dollars and are fully
hedged, while the old options have a fixed strike price in Pesos. The
executives who participated in this program exchanged their options to
purchase CPOs at a weighted average strike price of Ps34.11 per CPO, for cash
equivalent to the intrinsic value on the exchange date and 2001 options to
purchase CPOs with an escalating dollar strike price set at U.S.$4.93 per CPO
as of December 31, 2001, growing by 7% per annum less dividends on the CPOs.
Of the old options, 57,448,219 (approximately 90.1%) were exchanged for 2001
options in the voluntary exchange program and 8,695,396 were not exchanged. In
the context of the program, 81,630,766 of the 2001 options were issued, in
addition to 7,307,039 of the 2001 options that were purchased by participants
under a voluntary purchase option that was also part of the exchange. As of
December 31, 2002, considering the options granted as a result of the exchange
program 

92

implemented in November 2001 and the options granted thereunder, a total
of 98,592,824 options to acquire 102,043,077 CPOs remain outstanding under
this program, with a weighted average nominal exercise price of approximately
U.S.$5.14 (Ps53.35) per CPO. As of December 31, 2002, the outstanding options
under this program had a weighted average remaining tenure of approximately
9.1 years.

Stock options activity during 2001 and 2002, the balance of options
outstanding as of December 31, 2001 and 2002 and other general information
regarding our stock option programs is presented in note 15 to our
consolidated financial statements included elsewhere in this annual report.

Certain key executives also participate in a plan that distributes a
bonus pool based on actual business results. This bonus is calculated and paid
annually, 50% in cash and 50% under an ESOP.

As of December 31, 2002, the following ESOP options to acquire our
securities were outstanding:

Title of security     Number of securities                       Exercise price per
underlying options     underlying options     Expiration Date         security
------------------    --------------------    ---------------     ------------------

CPOs (Pesos)           7,722,915           2005-2011        Ps16.52 - 41.78

CPOs (Dollars)       102,043,077           2011-2012        U.S.$5.08 - 5.61

ADSs                     992,755           2011-2012        U.S.$22.62 - 27.22

As of December 31, 2002, our senior management and directors held the
following ESOP options to acquire our securities:

Title of security    Number of securities                       Exercise price per
underlying options     underlying options      Expiration Date        security
-------------------    --------------------     ---------------   ------------------

CPOs                  2,191,817            2005-2011       Ps16.52 - 41.78

CPOs                 35,163,883            2011-2012       U.S.$5.08 - 5.61

ADSs                          0            2011-2012       U.S.$22.62 - 27.22

As of December 31, 2002, our employees, other than senior management
and directors, held the following ESOP options to acquire our securities:

Number of
securities
Title of security          underlying                            Exercise price per
underlying options          options           Expiration Date        security
--------------------        ------------        ---------------    ------------------

CPOs                  5,531,098           2005-2011       Ps16.52 - 41.78

CPOs                 66,879,193           2011-2012       U.S.$5.08 - 5.61

ADSs                    992,755           2011-2012       U.S.$22.62 - 27.22

Voluntary Employee Stock Option Plan (VESOP)

During 1998 and 1999, we established voluntary employee stock option
plans, or VESOPs, pursuant to which managers and senior executives elected to
purchase options to acquire up to 36,468,375 CPOs. These VESOP options,
exercisable quarterly over a period of five years, have a predefined exercise
price which increases quarterly in U.S. Dollars, thereby taking into account
the funding cost in the market. As of December 31, 2002, options to acquire 
13,928,910 CPOs were outstanding.

During 2002, we established an additional VESOP, pursuant to which
managers and senior executives elected to purchase, on a monthly basis, new
options for up to a number equivalent to those exercised in the same period
within the new program initiated in November 2001. During 2002, we sold
2,120,395 options and received a premium equivalent to a percentage of the CPO
price, which amounted to U.S.$1.5 million (Ps15.6 million). As of 

93

December 31, 2002, anti-dilution provisions in these options increased the
number of underlying CPOs to 2,204,574 CPOs.

The options under this program maintain the remaining tenure as those
being exercised and have an exercise price equivalent to the price of the CPO
on the issuance date plus half the intrinsic value of the options exercised.

As of December 31, 2002, the following VESOP options to acquire our
securities were outstanding:

Title of security       Number of CPOs                                                   Per CPO exercise
underlying options    underlying options    Expiration Date        Purchase Price        price of options
---------------------   ------------------    ---------------      -----------------      ------------------

CPOs                    463,730            2003               U.S.$0.31           U.S.$ 5.57

CPOs                  9,236,550            2003               U.S.$0.29           U.S.$ 5.07

CPOs                  4,228,630            2004               U.S.$0.19           U.S.$ 3.16

CPOs                  2,204,574            2011            U.S.$0.63 - 0.76       U.S.$5.48 - 5.71

As of December 31, 2002, our senior management and directors held the
following VESOP options to acquire our securities:

Title of security        Number of CPOs                                               Per CPO exercise
underlying options     underlying options     Expiration Date       Purchase Price    price of options
------------------     ------------------     ---------------     -----------------   ------------------

CPOs                          0             2003               U.S.$0.31        U.S.$ 5.57

CPOs                  4,150,476             2003               U.S.$0.29        U.S.$ 5.07

CPOs                  3,280,886             2004               U.S.$0.19        U.S.$ 3.16

CPOs                  1,159,681             2011            U.S.$0.63 - 0.76    U.S.$5.48 - 5.71

As of December 31, 2002, our employees, other than senior management
and directors, held the following VESOP options to acquire our securities:

Title of security        Number of CPOs                                               Per CPO exercise
underlying options     underlying options     Expiration Date       Purchase Price    price of options
------------------     ------------------     ---------------      ---------------    -----------------

CPOs                    463,730             2003               U.S.$0.31        U.S.$ 5.57

CPOs                  5,085,804             2003               U.S.$0.29        U.S.$ 5.07

CPOs                    947,744             2004               U.S.$0.19        U.S.$ 3.16

CPOs                  1,044,893             2011            U.S.$0.63 - 0.76    U.S.$5.48 - 5.71

In January 2003, we established a new VESOP and offered new options
under this VESOP to those of our employees who held options under our old
VESOPs, as well as to members of our senior management and other eligible
executives. Through this offer, employees and directors elected to purchase
options to acquire up to 38,583,989 CPOs. These new VESOP options are
exercisable monthly over a period of five years and have a predefined exercise
price which increases monthly in U.S. Dollars, thereby taking into account the
funding cost to CEMEX of hedging these options in the market. Employees and
directors who exercise their options under the new VESOP will receive the
corresponding gain in CPOs, which they will be obligated to hold in their
entirety for a period of two years after exercise. Following the second
anniversary of the exercise date, one half of the CPOs acquired under the
VESOP may be sold by the holder, and the remaining CPOs may be sold following
the third anniversary of the exercise date.

In connection with the new VESOP program, in March 2003, we
repurchased 29,001,358 Appreciation Warrants from several of the eligible
executives, at a price per Appreciation Warrant of Ps3.70, the market price
for

94

our Appreciation Warrants on February 6, 2003, the date of the offer to
purchase Appreciation Warrants from the executives. Executives with
outstanding loans from CEMEX used the proceeds from the repurchase of
5,942,724 Appreciation Warrants to repay these loans. The remaining proceeds
were used to partially pay for the subscription for options under our new
VESOP program. Also, as part of the new VESOP program, in March 2003, we
repurchased from some of the eligible employees and directors 294,074 options
under our old VESOPs at a price per option of U.S.$ 0.0096, and 8,158,574
options under our old VESOPs at a price per option of U.S.$0.1164. These
prices represented a fraction of the theoretical value of the options on
January 6, 2003, the date of the offer to purchase the options from the
employees and directors. The proceeds from the repurchase of the options under
the old VESOPs were used to subscribe for options under our new VESOP, as
mandated by the new VESOP program.

As a result of these transactions, as well as the expiration of some
options under our old VESOPs, at March 31, 2003, the aggregate amount of
options under our old VESOPs held by our directors and members of our senior
management was reduced to 3,317,870; the aggregate amount of options under our
old VESOPs held by our employees, other than senior management and directors,
was reduced to 1,988,735; the aggregate amount of options under our new VESOP
held by our directors and members of our senior management was 25,450,683; and
the aggregate amount of options under our new VESOP held by our employees,
other than senior management and directors, was 13,133,306.

Employees

As of December 31, 2002, we had approximately 26,452 employees
worldwide, which represented an increase of 2.06% from year-end 2001.

The following table sets forth the number of our full-time employees
and a breakdown of their geographic location at the end of each of the last
three fiscal years:

Central
America
United                                                                  And the
Mexico    States    Spain   Venezuela  Colombia   Egypt   Philippines  Thailand  Caribbean    Others   Total
------    ------    -----   ---------  --------   -----   -----------  --------  ---------    ------  ------

2000     9,436     5,273    2,805     2,936     1,116      997       1,056          -       1,132     1,133   25,884
2001     8,740     5,056    3,114     2,576       932      749         734         221      1,512     2,285   25,919
2002     9,184     4,608    3,035     2,334       858      891         692         220      2,569     2,361   26,452

Employees in Mexico have collective bargaining agreements on a
plant-by-plant renewable on an annual basis in respect of salaries and on a
biannual basis in respect of benefits basis. Approximately one fourth of our
employees in the United States are represented by unions, with the largest
number being members of the International Brotherhood of Boilermakers. With
the exception of the non-union facility located in Florida, collective
bargaining agreements are in effect at all our U.S. cement plants and have
various expiration dates ending in 2005. Our Spanish union employees have
contracts that are renewable every two to three years on a company-by-company
basis. During 2002, each of our subsidiary companies operating CEMEX
Venezuela's plants negotiated three-year labor contracts with the union
employees of the relevant plants. There are separate unions at each of CEMEX
Venezuela's plants, and each plant individually negotiates the labor
contracts. After a 36-day labor strike in 2002 at the Pertigalete plant, one
of CEMEX Venezuela's main plants, a three-year labor agreement was reached
with the union employees of the Pertigalete plant. A single union represents
the union employees of all of CEMEX Colombia's plants and negotiates labor
contracts on their behalf. Our Panamanian union employees have one labor
contract that is renewable every four years. Our Philippine union employees
are represented by three unions and have collective bargaining agreements that
have a term of five years and are typically renegotiated in the third and
fifth years of the term. Our Egyptian union employees are represented by one
union. Assiut has adopted new internal regulations that govern the labor union
arrangements. We consider labor relations with our employees to be
satisfactory, but we have experienced minor disruptions of our operations in a
few plants in Mexico and internationally as a result of labor disagreements
from time to time. Currently, approximately 1,800 former union employees in
Egypt are parties to a lawsuit against Assiut claiming unfair employment
practices relating to the 

95

implementation of an employee early retirement program. We do not consider the
amount sought by the plaintiffs, approximately U.S.$550,000, material to our
operations in Egypt.

Share Ownership

As of December 31, 2002, our senior management and directors and
their immediate families owned, collectively, approximately 5.8% of our
outstanding shares, including shares underlying CPOs. This percentage does not
include shares held by the extended families of members of our senior
management and directors, since to the best of our knowledge, no voting
arrangements or other agreements exist with respect to those shares.

As of December 31, 2002, Fernando Ruiz Arredondo, our alternate
examiner, beneficially owned 29,657,481 CPOs, which represented 1.88% of our
outstanding CPOs, and 602,000 Appreciation Warrants. Other than Mr. Ruiz
Arredondo, no individual director or member of our senior management
beneficially owned one percent or more of any class of our outstanding capital
stock.

96

Item 7 -  Major Shareholders and Related Party Transactions

Major Shareholders

Other than the CPO trust and the shares and CPOs owned by our
subsidiaries, we are not aware of any person that is the beneficial owner of
five percent or more of any class of our voting securities.

As of March 31, 2003, our outstanding capital stock consisted of
3,331,308,318 Series A shares and 1,665,654,159 Series B shares, in each case
including shares held by our subsidiaries.

As of March 31, 2003, a total of 3,144,318,442 Series A shares and
1,572,159,221 Series B shares were held by the CPO trust. Each CPO represents
two Series A shares and one Series B share. A portion of the CPOs is
represented by ADSs. Under the terms of the CPO trust agreement, non-Mexican
holders of CPOs and ADSs have no voting rights with respect to the A shares
underlying those CPOs and ADSs. All ADSs are deemed to be held by non-Mexican
nationals. At every shareholders' meeting, the A shares held in the CPO trust
are voted in accordance with the vote cast by holders of the majority of A
shares held by Mexican nationals and B shares voted at that meeting of
shareholders.

As of March 31, 2003, through our subsidiaries, we owned
approximately 145 million CPOs, representing approximately 9.21% of our
outstanding CPOs and 8.70% of our outstanding voting stock An additional 318
million CPOs, representing approximately 20.22% of our outstanding CPOs and
19.09% of our outstanding voting stock, were held subject to equity derivative
and other transactions. These CPOs are voted at the direction of our
management. From time to time, our subsidiaries are active participants in the
trading market for our capital stock; as a result, the levels of our CPO and
share ownership by those subsidiaries are likely to fluctuate. Our voting
rights over those CPOs are the same as those of any other CPO holder.

Our by-laws, or estatutos sociales, provide that our board of
directors must authorize in advance any transfer of voting shares of our
capital stock that would result in any person, or group acting in concert,
becoming a holder of 2% or more of our voting shares.

In addition, as of March 31, 2003, through our subsidiaries, we owned
approximately 29.59% of our outstanding Appreciation Warrants. If the average
price of our CPOs reaches specified levels on or prior to December 21, 2004,
the Appreciation Warrants will be redeemed for CPOs or ADSs at specified
appreciation values. See Item 5 -- "Operating and Financial Review and
Prospects -- Qualitative and Quantitative Market Disclosure -- Equity
Derivative Financing Transactions" for a description of the Appreciation
Warrants.

Mexican securities authority regulations provide that our
majority-owned subsidiaries may neither directly or indirectly invest in our
CPOs nor other securities representing our capital stock. The Mexican
securities authority could require any disposition of the CPOs or of other
securities representing our capital stock so owned and/or impose fines on us
if it were to determine that the ownership of our CPOs or of other securities
representing our capital stock by our subsidiaries, in most cases, negatively
affects the interests of our shareholders. The Mexican securities authority
has not instituted any proceedings nor, to the best of our knowledge,
threatened to levy any fines or to take any action that would require
disposition of the CPOs or of any other securities representing our capital
stock. Notwithstanding the foregoing, the exercise of all rights pertaining to
our CPOs or to other securities representing our capital stock in accordance
with the instructions of our subsidiaries does not violate any provisions of
our bylaws or the bylaws of our subsidiaries. The holders of these CPOs or of
other securities representing our capital stock are entitled to exercise the
same rights relating to their CPOs or their other securities representing our
capital stock, including all voting rights, as any other holder of the same
series.

As of March 31, 2003, we had 249 ADS holders and 18 ADW holders of
record in the United States, holding approximately 60.6% of our outstanding
CPOs and 26.6% of our outstanding Appreciation Warrants. Since a substantial
number of ADSs and ADWs are held in nominee form, including the nominee of the
Depository Trust Company, the number of beneficial owners of our ADSs and ADWs
is substantially greater than the number of record holders of these
securities.

97

Related Party Transactions

Mr. Bernardo Quintana Isaac, a member of our board of directors, is
chief executive officer and chairman of the board of directors of Grupo ICA,
S.A. de C.V., a large Mexican construction company. In the ordinary course of
our business, we extend financing to Grupo ICA for varying amounts at market
rates as we do to our customers.

We have extended loans to our directors and executives in the past
for varying amounts at market rates. During 2002 the largest aggregate amount
of outstanding loans that we had vis-a-vis our directors and members of our
senior management was approximately Ps15,080,447, and as of March 15, 2003,
the amount outstanding was Ps606,497 with an average interest rate of 6.26%
per annum. See "Compensation of Our Directors and Members of Our Senior
Management - Voluntary Employee Stock Option Plan (VESOP)."

98

Item 8 -  Financial Information

Consolidated Financial Statements and Other Financial Information

See Item 18-- "Financial Statements" and "Index to Consolidated 
Financial Statements."

Legal Proceedings

See Item 4-- "Information on the Company-- Regulatory Matters and 
Legal Proceedings."

CEMEX Dividends

A declaration of any dividend by CEMEX is made by our shareholders at
a general ordinary meeting. Any dividend declaration is usually based upon the
recommendation of our board of directors. However, the shareholders are not
obligated to approve the board's recommendation. We may only pay dividends
from retained earnings included in financial statements that have been
approved by our shareholders and after all losses have been paid for, a legal
reserve equal to 5% of our paid-in capital has been created and our
shareholders have approved the relevant dividend payment. According to 1999
Mexican tax reforms, all shareholders, excluding Mexican corporations, that
receive a dividend in cash or in any other form are subject to a withholding
tax. See Item 10 -- "Additional Information -- Taxation -- Mexican Tax
Considerations." Since we conduct our operations through our subsidiaries, we
have no significant assets of our own except for our investments in those
subsidiaries. Consequently, our ability to pay dividends to our shareholders
is dependent upon our ability to receive funds from our subsidiaries in the
form of dividends, management fees, or otherwise. Some of our credit
agreements and debt instruments and some of those of our subsidiaries contain
provisions restricting our ability, and that of our subsidiaries, as the case
may be, to pay dividends if financial covenants are not maintained. As of
December 31, 2002, we and our subsidiaries were in compliance with, or had
obtained waivers in connection with, those covenants. See Item 3 -- "Key
Information -- Risk Factors -- We have incurred and will continue to incur
debt, which could have an adverse effect on the price of our CPOs, ADSs,
Appreciation Warrants and ADWs" and "-- Our use of equity derivative financing
may have adverse effects on the market for our securities and our
subsidiaries' securities and may adversely affect our ability to achieve
operating efficiencies as a combined group."

Although our board of directors currently intends to continue to
recommend an annual dividend on the common stock, the recommendation whether
to pay and the amount of those dividends will continue to be based upon, among
other things, earnings, cash flow, capital requirements and our financial
condition and other relevant factors.

Owners of ADSs on the applicable record date will be entitled to
receive any dividends payable in respect of the A shares and the B shares
underlying the CPOs represented by those ADSs. The ADS depositary will fix a
record date for the holders of ADSs in respect of each dividend distribution.
Unless otherwise stated, the ADS depositary has agreed to convert cash
dividends received by it in respect of the A shares and the B shares
underlying the CPOs represented by ADSs from Pesos into Dollars and, after
deduction or after payment of expenses of the ADS depositary, to pay those
dividends to holders of ADSs in Dollars. We cannot assure holders of our ADSs
that the ADS depositary will be able to convert dividends received in Pesos
into Dollars.

99

The following table sets forth the amounts of annual cash dividends
paid in Pesos, on a per share basis, and a convenience translation of those
amounts into Dollars based on the CEMEX accounting rate as of December 31,
2002.

Dividends Per Share
-------------------
Constant Pesos       Dollars
--------------       -------
1998.....................................             0.40             0.04
1999.....................................             0.49             0.05
2000.....................................             0.56             0.05
2001.....................................             0.65             0.06
2002.....................................             0.70             0.07

Dividends declared at each year's annual shareholders' meeting are in
respect of dividends for the preceding year. In recent years, our board of
directors has proposed, and our shareholders have approved, dividend
proposals, whereby our shareholders have had a choice between stock dividends
or cash dividends declared in respect of the prior year's results, with the
stock issuable to shareholders who elect the stock dividend over the cash
dividend being issued at a 20% discount from then current market prices. The
dividends declared per share or per CPO in recent years, expressed in constant
Pesos as of December 31, 2002, were as follows: 1998, Ps.40 per share (or
Ps1.20 per CPO); 1999, Ps.49 per share (or Ps1.47 per CPO); 2000, Ps1.66 per
CPO (or Ps.56 per share); 2001 Ps1.96 per CPO (or Ps.65 per share); and 2002
Ps2.09 per CPO (or Ps.70 per share). As a result of dividend elections made by
shareholders, in 1998, Ps343 million was paid in cash and 98.6 million
additional shares were issued in respect of dividends declared for the 1997
fiscal year; in 1999, Ps288 million in cash was paid and 142 million
additional shares were issued in respect of dividends declared for the 1998
fiscal year; in 2000, Ps282 million in cash was paid and 59 million additional
CPOs were issued in respect of dividends declared for the 1999 fiscal year; in
2001, Ps84 million in cash was paid and 70 million additional CPOs were issued
in respect of dividends declared for the 2000 fiscal year; and in 2002, Ps233
million in cash was paid and 64.4 million additional CPOs were issued in
respect of dividends declared for 2001.

In connection with our 2002 annual shareholders' meeting, which is
scheduled to take place on April 24, 2003, we expect that our board of
directors will recommend that the stockholders approve a dividend program
similar in structure and amount to those implemented over the last five years.
Shareholders should be entitled to receive the dividend in either stock or
cash consistent with our past practices.

Significant Changes

No significant change has occurred since the date of our consolidated
financial statements included in this annual report.

100

Item 9 -  Offer and Listing

Market Price Information

Our CPOs and Appreciation Warrants are listed on the Mexican Stock
Exchange. Our CPOs trade under the symbol "CEMEX.CPO," and our Appreciation
Warrants trade under the symbol "CMX412E-DC062." As a result of the 1999
exchange offer of CPOs for A shares and B shares, the trading of our A shares
and B shares substantially declined and were last traded on the Mexican Stock
Exchange on December 28, 1999, under the symbols "CEMEX.A" and "CEMEX.B,"
respectively. On September 28, 2001, the A shares and B shares were delisted
from the Mexican Stock Exchange due to the lack of trading volume. Our ADSs,
each of which represents five CPOs, and our ADWs, each of which represents five
Appreciation Warrants, are listed on the NYSE. Our ADSs trade under the symbol
"CX" and our ADWs trade under the symbol "CX.WSB." Following our November 2001
exchange offer of new Appreciation Warrants and new ADWs for our old
Appreciation Warrants and old ADWs, the trading of our old Appreciation
Warrants and old ADWs substantially declined and formally ceased upon their
expiration on December 13, 2002. The following table sets forth, for the
periods indicated, the reported highest and lowest market quotations in
nominal Pesos for CPOs, old Appreciation Warrants and new Appreciation
Warrants on the Mexican Stock Exchange and the high and low sales prices in
Dollars for ADSs, old ADWs and new ADWs on the NYSE.

Calendar Period            A Shares(1)   B Shares(1)        CPOs(1)   
----------------          ------------   -------------  -------------   

1998...................    14.27   5.31  17.13   6.10   43.40  16.00 

1999...................    16.60   5.97  16.77   6.63   53.10  17.90 
2000                        --     --     --      --    53.80  32.50 
2001                                                                
First quarter.......     --     --     --      --    45.34  34.50 
Second quarter......     --     --     --      --    49.90  39.25 
Third quarter.......     --     --     --      --    51.65  37.58 
Fourth quarter......     --     --     --      --    49.00  38.61   

2002                                                            
First quarter.......     --     --     --      --    55.01  43.90   
Second quarter......     --     --     --      --    61.82  51.50   
Third quarter.......     --     --     --      --    53.80  40.25   
Fourth quarter......     --     --     --      --    48.64  39.10   
October..........     --     --     --      --    44.20  39.10   
November.........     --     --     --      --    47.32  41.24   
December. .......     --     --     --      --    48.64  43.81   

2003                                                            
First quarter.......     --     --     --      --    48.66  35.65   
January..........     --     --     --      --    48.66  36.90   
February.........     --     --     --      --    48.66  39.75   
March............     --     --     --      --    39.80  35.65   

(Continued)

Old                                  New                        
appreciation                         appreciation                   
Calendar Period            ADSs(2)              warrants(3)        Old ADWs(4)         warrants       New ADWs(6)    
----------------       -----------------     ----------------  ------------------   --------------  ---------------   

1998..................      --        --         --     --      --       --           --     --     --     --      

1999..................  U.S.$28.13 U.S.$19.25 Ps8.26  Ps5.00   U.S$4.13 U.S.$2.56     --     --     --     --      
2000                         28.75      17.19   8.50    2.00        --       --      4.75   1.00    --     --      
2001                                                                                                              
First quarter......       23.48      17.63   4.20    2.00       -.-       -.-     2.15   1.00    --     --      
Second quarter.....       27.75      20.67   4.80    2.80       -.-       -.-     2.60   1.50    --     --      
Third quarter......       28.30      19.80   4.85    2.30       -.-       -.-     2.85     -     --     --      
Fourth quarter.....       26.85      20.35   4.50    2.00       4.50      4.00    2.40   1.20    --     --      

2002                                                                                                        
First quarter......       30.37      24.00   6.00    3.00       7.60      3.80    2.50   1.00    4.40   2.35    
Second quarter.....       33.00      25.70   5.00    5.00       8.50      6.50    3.88   2.52    4.60   3.30    
Third quarter......       27.27      19.71   4.60    4.50       6.50      3.00    2.60   0.20    3.30   1.35    
Fourth quarter.....       24.07      19.25    -.-     -.-       4.20      3.00    0.25   0.01    2.05   1.22    
October.........       21.90      19.25    -.-     -.-       3.62      3.00    0.25   0.20    1.80   1.22    
November........       23.36      19.95    -.-     -.-       4.20      3.11    0.25   0.05    1.82   1.50    
December........       24.07      21.41    -.-     -.-       4.20      3.80    0.02   0.01    2.05   1.55    

2003                                                                                                          
Firstquarter.......       23.35      16.31    -.-     -.-       4.00      2.50     -.-    -.-    1.80   0.95    
January.........       23.35      16.73    -.-     -.-       4.00      3.42     -.-    -.-    1.80   1.10    
February........       23.35      18.10    -.-     -.-       4.00      3.50     -.-    -.-    1.80   1.30    
March...........       18.35      16.31    -.-     -.-       2.50      2.50     -.-    -.-    1.14   0.95    

_______________                                                        
Source: Based on data of the Mexican Stock Exchange and the NYSE.         

(1)   As of December 31, 2002, approximately 93.57% of our outstanding share
capital was represented by CPOs.
(2)   The ADSs began trading on the NYSE on September 15, 1999.
(3)   The old Appreciation Warrants began trading on the Mexican Stock
Exchange on December 13, 1999 and expired on December 13, 2002.
(4)   The old ADWs began trading on the NYSE on December 13, 1999 and expired
on December 13, 2002.
(5)   The new Appreciation Warrants began trading on the Mexican Stock
Exchange on December 24, 2001.
(6)   The new ADWs began trading on the NYSE on December 24, 2001.

The last reported closing price for CPOs on March 31, 2003 was
Ps37.78 per CPO on the Mexican Stock Exchange and U.S.$17.44 per ADS on the
NYSE. The last reported closing price for Appreciation Warrants on March 31,
2003 was Ps2.50 per Appreciation Warrant and U.S.$0.95 per ADW on the NYSE.

101

Item 10 -  Additional Information

Articles of Association and By-laws

General

Pursuant to the requirements of Mexican corporation law, our articles
of association and by-laws, or estatutos sociales, have been registered with
the Mercantile Section of the Public Register of Property and Commerce in
Monterrey, Mexico, under the entry number 21 since June 11, 1920. We are a
holding company engaged, through our operating subsidiaries, primarily in the
production, distribution, marketing and sale of cement, ready-mix concrete and
clinker. Our objectives and purposes can be found in article 2 of our by-laws.
We are a global cement manufacturer, with operations in North, Central and
South America, Europe, the Caribbean, Asia and Africa. We plan to continue
focusing on the production and sale of cement and ready-mix concrete, as we
believe that this strategic focus has enabled us to grow our existing
businesses and to expand our operations internationally.

We have two series of common stock, the series A common stock, with
no par value, or A shares, which can only be owned by Mexican nationals, and
the series B common stock, with no par value, or the B shares, which can be
owned by both Mexican and non-Mexican nationals. Our by-laws state that the A
shares may not be held by non-Mexican persons, groups, units or associations
that are foreign or have participation by foreign governments or their
agencies. Our by-laws also state that the A shares shall at all times account
for a minimum of 64% of our total outstanding voting stock. Other than as
described herein, holders of the A shares and the B shares have the same
rights and obligations.

In 1994, we changed from a fixed capital corporation to a variable
capital corporation in accordance with Mexican corporation law and effected a
three-for-one split of all our outstanding capital stock. As a result, we
changed our corporate name from CEMEX, S.A. to CEMEX, S.A. de C.V.,
established a fixed capital account and a variable capital account and issued
one share of variable capital stock of the same series for each eight shares
of fixed capital stock held by any shareholder, after giving effect to the
stock split.

Each of our fixed and variable capital accounts are comprised of A
shares and B shares. Any holder of shares representing variable capital is
entitled to have those shares redeemed at that holder's option for a price
equal to the lower of:

o        95% of the average market value of those shares on the
Mexican Stock Exchange obtained for a period of 30 trading
days preceding the date on which the exercise of the
redemption option is effective; and

o        the book value of those shares at the end of the fiscal year
that includes the date that shareholder exercises its option
to have its shares redeemed as set forth in our annual
financial statements approved at the ordinary meeting of the
shareholders.

If a shareholder exercises its redemption option during the first
three quarters of a fiscal year, that exercise is effective at the end of that
fiscal year, but if a shareholder exercises its redemption option during the
fourth quarter, that exercise is effective at the end of the next succeeding
fiscal year. The redemption price is payable as of the day following the
annual ordinary meeting of shareholders at which the relevant annual financial
statements were approved. Shareholder authorization is required to increase or
decrease either the fixed capital account or the variable capital account.
Shareholder authorization to increase or decrease the fixed capital account
must be obtained at an extraordinary meeting of shareholders. Shareholder
authorization to increase or decrease the variable capital account must be
obtained at an ordinary general meeting of shareholders.

On September 15, 1999, we effected a further stock split. For every
one of our shares of any series we issued two series A shares and one series B
share. Concurrently with this stock split, we also consummated an exchange
offer to exchange new CPOs and new ADSs representing the new CPOs for our then
existing A shares, B shares and ADSs and converted our then existing CPOs into
the new CPOs. As of December 31, 2002, approximately 94.84% of our outstanding
share capital was represented by CPOs, a portion of which is represented by
ADSs.

102

As of December 31, 2002, our capital stock consisted of 5,421,340,089
issued shares. Series A shares represented 66.6% of our capital stock, or
3,614,226,726 shares, of which 3,331,300,154 shares were subscribed and paid,
151,182,076 shares were treasury shares, 15,218,400 were repurchased shares
which have been subscribed and paid but have not yet been cancelled and
116,526,096 were authorized for issuance pursuant to our stock option plans,
but which had not yet been paid. B shares represented 33.4% of our capital
stock, or 1,807,113,363 shares, of which 1,665,650,077 were subscribed and
paid, 75,591,038 shares were treasury shares, 7,609,200 were repurchased
shares which have been subscribed and paid but have not yet been cancelled and
58,263,048 were authorized for issuance pursuant to our employee stock option
plans, but which had not yet been paid. Of the total of our A shares and B
shares, 3,267,000,000 shares correspond to the fixed portion of our capital
stock and 2,154,340,089 shares correspond to the variable portion of our
capital stock.

As of June 1, 2001, the Mexican securities law (Ley de Mercado de
Valores) was amended in order to increase the protection granted to minority
shareholders of Mexican listed companies and to bring corporate governance
procedures of Mexican listed companies in line with international standards.

On February 6, 2002, the Mexican securities authority (Comision
Nacional Bancaria y de Valores) issued an official notice numbered
DGA-13813138, authorizing the amendment of our by-laws to incorporate
additional provisions in order to comply with the new provisions of the
Mexican securities law. Following approval from our shareholders at our 2002
annual shareholders meeting, we amended and restated our by-laws to
incorporate these additional provisions, which consist of, among other things,
protective measures to prevent share acquisitions, hostile takeovers, and
direct or indirect changes of control. As a result of the amendment and
restatement of our by-laws, the expiration of our corporate term of existence
was extended from 2019 to 2100.

Changes in Capital Stock and Preemptive Rights

Our by-laws allow for a change in the amount of our capital stock if
it is approved by our shareholders at a shareholders' meeting, as long as the
A shares represent at least 64% of our ordinary common stock. Additional
shares of our capital stock, having no voting rights or limited voting rights,
are authorized by our by-laws and may be issued upon the approval of our
shareholders at a shareholders' meeting, with the prior approval of the
Mexican securities authority.

Our by-laws provide that shareholders have preemptive rights in
proportion to the number of shares of our capital stock they possess, before
any increase in the number of outstanding A shares, B shares, or any other
existing series of shares, as the case may be, except in the case of common
stock issued in connection with mergers or upon the conversion of convertible
notes and debentures or as set forth in Article 81 of the Mexican Securities
law. Preemptive rights give shareholders the right, upon any issuance of
shares by CEMEX, to purchase a sufficient number of shares to maintain their
existing ownership percentages. Preemptive rights must be exercised within the
period and under the conditions established for that purpose by the
shareholders, and the by-laws provide that this period must be within 15 days
following the publication of the notice of the capital increase in the
Periodico Oficial del Estado. With the prior approval of the Mexican
securities authority, an extraordinary shareholders' meeting may approve the
issuance of common stock to be issued in connection with a public offering. At
that meeting, holders of our common stock may waive preemptive rights by the
affirmative vote of 50% of the capital stock, and the resolution duly adopted
in this manner will be effective for all shareholders. If holders of at least
25% of our capital stock vote against the resolution, an increase cannot be
effected.

Pursuant to Article 7 and Article 10 of our by-laws, significant
acquisitions of shares of our capital stock and changes of control of CEMEX
require

o        prior approval from our board of directors for any
acquisition of shares of our capital stock representing 20%
or more of our capital stock and, in the event approval is
granted, the acquirer has an obligation to make a public
offer to purchase all of the outstanding shares of that
class of capital stock being purchased;

o        the establishment of formulas to determine how shares of our
capital stock are grouped in order to determine if specified
thresholds are met; and

103

o        the establishment of penalties for failure to comply with
the above requirements, as regards the shares of stock which
are the subject matter of the transaction in question,
namely:

1.       the deprivation of shareholder rights;

2.       the disqualification of shares of our capital stock
for the purposes of determining voting quorums; and

3.       the invalidation of transfers in our shareholders'
ledger.

There is a general exemption from the provisions of the foregoing
Article 7 and Article 10 for the purposes of issuing CPOs to the public.

In accordance with our by-laws, our board of directors must authorize
in advance any transfer of voting shares of our capital stock that would
result in any person or group becoming a holder of 2% of more of our shares.
If our board of directors denies that authorization, it must designate an
alternative buyer for those shares, at a price equal to the price quoted on
the Mexican Stock Exchange. Our by-laws require the stock certificates
representing shares of our capital stock to make reference to the provisions
in our charter documents relating to the prior approval or the board of
directors for share transfers and the requirements for recording share
transfers in our corporate ledger. In addition, shareholders are responsible
for informing us whenever their shareholdings exceeds 5%, 10%, 15% and 20% of
the outstanding shares of a particular class of securities. We are required to
maintain a transactions ledger, and whoever should meet or exceed these
thresholds must be recorded in this ledger if the shareholder is to be
recognized or represented at any shareholders' meeting.

Failure to inform us as indicated above or to make the appropriate
log entry in the referred ledger may result in the following:

o        the shares of capital stock which is the subject matter of
the transaction will not be represented at any
shareholders' meeting; and

o        the transactions made, or which otherwise cause such
thresholds to be met or exceeded, will be of no effect
whatsoever and will not be binding before on us.

Repurchase Obligation

In accordance with Mexican securities authority regulations, our
majority shareholders are obligated to make a public offer for the purchase of
stock to the minority shareholders if the listing of our stock with the
Mexican Stock Exchange is canceled, either by resolution of CEMEX or by an
order of the Mexican securities authority. The price at which the stock must
be purchased by the majority shareholders is the higher of:

o        the average quotation price for the 30 days prior to the
date of the offer; or

o        the book value, as reflected in the last quarterly report
filed with the Mexican securities authority and the Mexican
Stock Exchange.

The majority shareholders are not bound to make the repurchase if all
our shareholders agree to waive that right. This provision has been included
in our by-laws, and may not be amended without the consent of holders of at
least 95% of our capital stock and the prior approval of the Mexican
securities authority.

Shareholders' Meetings and Voting Rights

Shareholders' meetings may be called by:

o        our board of directors or statutory auditors;

104

o        shareholders representing at least 10% of the then
outstanding shares of our capital stock by requesting our
board of directors or the statutory auditors to call a
meeting;

o        any shareholder if no meeting has been held for two
consecutive years or when the matters referred to in Article
181 of the General Law of Commercial Companies (Ley General
de Sociedades Mercantiles) have not been dealt with; or

o        a Mexican court in the event our board of directors or the
statutory auditors do not comply with the valid request of
the shareholders indicated above.

Notice of shareholders' meetings must be published in the official
gazette for the state of Nuevo Leon, Mexico or any major newspaper located in
the City of Monterrey, Nuevo Leon, Mexico. That notice must be published at
least 15 days prior to the date of any shareholders' meeting. Consistent with
Mexican law, our by-laws further require that all information and documents
relating to the shareholders meeting be available to shareholders from the
date the summons is published.

General shareholders' meetings can be ordinary or extraordinary. At
every general shareholders' meeting, each holder of A shares and B shares is
entitled to one vote per share. Shareholders may vote by proxy duly appointed
in writing. Under the CPO trust agreement, holders of CPOs who are not Mexican
nationals cannot exercise voting rights corresponding to the A shares
represented by their CPOs.

An annual general ordinary shareholders' meeting must be held during
the first four months after the end of each of our fiscal years to consider
the approval of a report of our board of directors regarding our performance
and our financial statements for the preceding fiscal year and to determine
the allocation of the profits for the preceding year. At the annual general
shareholders' meeting, any shareholder or group of shareholders representing
10% or more of our outstanding voting stock has the right to appoint one
regular and one alternate director in addition to the directors elected by the
majority. The alternate director appointed by the minority holders may only
substitute for the director appointed by that minority.

Extraordinary shareholders' meetings may be called at any time to
deal with any of the matters specified by Article 182 of the General Law of
Commercial Companies, which include, among other things:

o        extending our corporate existence;

o        our early dissolution;

o        increasing or reducing our fixed capital stock;

o        changing our corporate purpose;

o        changing our country of incorporation;

o        changing our capital structure;

o        a proposed merger;

o        issuing preferred shares;

o        redeeming our own shares and issuing preferred shares;

o        any other amendment to our by-laws; and

o        any other matter for which a special quorum is required by
law or by our by-laws.

105

The above-mentioned matters may only be dealt with at extraordinary
shareholders' meetings.

In order to vote at a meeting of shareholders, shareholders must
appear on the list that Indeval, and the Indeval participants holding shares
on behalf of the shareholders, prepare prior to the meeting or must deposit
prior to that meeting the certificates representing their shares at our
offices or in a Mexican credit institution or brokerage house, or foreign bank
approved by our board of directors to serve this function. The certificate of
deposit with respect to the share certificates must be presented to our
company secretary at least 48 hours before a meeting of shareholders. Our
company secretary verifies that the person in whose favor any certificate of
deposit was issued is named in our share registry and issues an admission pass
authorizing that person's attendance at the meeting of shareholders.

Our by-laws provide that a shareholder may only be represented by
proxy in a shareholders' meeting with a duly completed form provided by us
authorizing the proxy's presence. In addition, our by-laws require that the
secretary presiding at the shareholders' meeting publicly affirm the
compliance by all proxies of this new requirement.

A shareholders' resolution is required to take action on any matter
presented at a shareholders' meeting. At an ordinary meeting of shareholders,
the affirmative vote of the holders of a majority of the shares present at the
meeting is required to adopt a shareholders' resolution. At an extraordinary
meeting of shareholders, the affirmative vote of at least 50% of the capital
stock is required to adopt a shareholders' resolution, except that when
amending Article 45 of our by-laws (which requires that in the case of
cancellation of the registration of our shares in the national securities
registry (Registro Nacional de Valores) of the Mexican securities authority
(Comision Nacional Bancaria y de Valores), the controlling shareholders of
CEMEX are required to buy the outstanding shares through a public offering,
unless they have the consent of all the shareholders), the previous consent of
the Mexican securities authority is needed together with the affirmative vote
of at least 95% of the voting stock and when amending Article 22 of our
by-laws (which provides for the list of persons who are not eligible to be
appointed as a director or an examiner) the affirmative vote of at least 75%
of the voting stock is needed. Our by-laws also require the approval of 75% of
the voting shares of our capital stock to amend the provisions in our by-laws
relating to the prior approval of the board of directors for share transfers
and the requirements for recording share transfers in our corporate ledger.

The quorum for a first ordinary meeting of shareholders is 50% of our
outstanding and fully paid stock, and for the second ordinary meeting of
shareholders is any number of our outstanding and fully paid stock. The quorum
for the first extraordinary shareholders meeting is 75% of our outstanding and
fully paid stock and for the second extraordinary shareholders meeting the
quorum is 50% of our outstanding and fully paid stock.

Our by-laws provide that holders of at least 10% of our capital stock
are entitled to demand the postponement of the voting on any resolution for
which they deem they have not been adequately informed.

Under Mexican law, holders of at least 20% of our outstanding capital
stock entitled to vote on a particular matter may seek to have any shareholder
action with respect to that matter set aside, by filing a complaint with a
court of law within 15 days after the close of the meeting at which that
action was taken and showing that the challenged action violates Mexican law
or our by-laws. Relief under these provisions is only available to holders who
were entitled to vote on, or whose rights as shareholders were adversely
affected by, the challenged shareholder action and whose shares were not
represented when the action was taken or, if represented, voted against it.

Under Mexican law, an action for civil liabilities against directors
may be initiated by a shareholders' resolution. In the event shareholders
decide to bring an action of this type, the persons against whom that action
is brought will immediately cease to be directors. Additionally, shareholders
representing not less than 20% of the outstanding shares may directly exercise
that action against the directors; provided that:

o        those shareholders shall not have voted against exercising
such action at the relevant shareholders' meeting; and

106

o        the claim covers all of the damage alleged to have been
caused to CEMEX and not merely the damage suffered by the
plaintiffs.

Any recovery of damage with respect to these actions will be for the
benefit of CEMEX and not that of the shareholders bringing the action.

Registration and Transfer

Our common stock is evidenced by share certificates in registered
form with registered dividend coupons attached. Our shareholders may hold
their shares in the form of physical certificates or through institutions that
have certificates deposited with Indeval. Accounts may be maintained at
Indeval by brokers, banks and other entities approved by the Mexican
securities authority. We maintain a stock registry, and, in accordance with
Mexican law, only those holders listed in the stock registry and those holding
certificates issued by Indeval indicating ownership are recognized as our
shareholders.

Redemption

Our capital stock is subject to redemption upon approval of our
shareholders at an extraordinary shareholders' meeting.

Directors' and Shareholders' Conflict of Interest

Under Mexican law, any shareholder that has a conflict of interest
with CEMEX with respect to any transaction is prohibited from voting on that
transaction. A shareholder who violates this prohibition may be liable for
damages if the relevant transaction would not have been approved without that
shareholder's vote.

Under Mexican law, any director who has a conflict of interest with
CEMEX in any transaction must disclose that fact to the other directors and is
prohibited from voting on that transaction. Any director who violates this
prohibition will be liable for damages. Additionally, our directors and
statutory auditors may not represent shareholders in the shareholders'
meetings.

Withdrawal Rights

Whenever the shareholders approve a change of corporate purposes,
change of nationality of the corporation or transformation from one form of
corporate organization to another, the General Law of Commercial Companies
provides that any shareholder entitled to vote on that change that has voted
against it may withdraw from CEMEX and receive the amount calculated as
specified in the General Law of Commercial Companies attributable to its
shares, provided that it exercises that right within 15 days following the
adjournment of the meeting at which the change was approved. For further
details on the calculation of the withdrawal right, see "-- General."

Dividends

At the annual ordinary general meeting of shareholders, our board of
directors submits our financial statements together with a report on them by
our board of directors and the statutory auditors, to our shareholders for
approval. The holders of our shares, once they have approved the financial
statements, determine the allocation of our net income, after provision for
income taxes legal reserve and statutory employee profit sharing payments, for
the preceding year. All shares of our capital stock outstanding and fully paid
at the time a dividend or other distribution is declared are entitled to share
equally in that dividend or other distribution.

Liquidation Rights

In the event we are liquidated, the surplus assets remaining after
payment of all our creditors will be divided among our shareholders in
proportion to the respective shares held by them. The liquidator may, with the
approval of our shareholders, distribute the surplus assets in kind among our
shareholders, sell the surplus assets and

107

divide the proceeds among our shareholders or put the surplus assets to any
other uses agreed to by a majority of our shareholders voting at an
extraordinary shareholders' meeting.

Repurchase Option

If our shareholders decide at a general shareholders' meeting that we
should do so, we may purchase our outstanding shares for cancellation. We may
also repurchase our equity securities on the Mexican Stock Exchange at the
then prevailing market prices in accordance with the Mexican securities law.
Our by-laws provide for the possibility of share redemptions, where approved
by our board of directors. When we make a share repurchase, our capital stock
must be reduced accordingly. The requirements described in this paragraph do
not apply to purchases of our equity securities by our subsidiaries and
affiliates.

Material Contracts

On August 26, 2002, in connection with our U.S.$275 million
commercial paper program for the sale and issuance of commercial paper
promissory notes in the United States, we entered into a Reimbursement and
Credit Agreement and a related Depositary Agreement with several lenders.
Under the Reimbursement and Credit Agreement, the issuing bank agreed to issue
an irrevocable direct-pay letter of credit in the amount of U.S.$275 million
to provide credit support for the commercial paper program, and the other
lenders committed to make loans to us in the event of certain market
disruptions of up to the same amount. In addition, under the Reimbursement and
Credit Agreement we obtained a standby letter of credit facility with a
sub-limit of U.S.$100 million for the issuance of standby letters of credit in
support of certain of our and any of our subsidiaries' obligations, including
in support of contingent liabilities arising in connection with forward sale
contracts, leases, insurance contracts and arrangements, service contracts,
equipment contracts, financing transactions and other payment obligations. The
total amount available under the commercial paper program, the letters of
credit and any loans under the Reimbursement and Credit Agreement cannot
exceed U.S.$275 million. CEMEX Mexico and Empresas Tolteca de Mexico acted as
guarantors.

On July 11, 2002, we entered into an Agreement and Plan of Merger
with Puerto Rican Cement Company, Inc., or PRCC, pursuant to which we
acquired, through a tender offer and subsequent merger, 100% of the
outstanding shares of PRCC. The aggregate value of the transaction was
approximately U.S.$180.2 million, not including the amount of net debt assumed
of approximately U.S.$100.8 million.

On October 29, 2001, CEMEX Espana signed a three-year revolving
credit facility arranged by Banco Bilbao Vizcaya Argentaria, S.A., Salomon
Brothers International Limited, and Deutsche Bank AG as mandated lead
arrangers. The facility amounts to (euro)800 million. A total of 38 banks
participated in this transaction. The proceeds of the facility must be used
for general corporate purposes.

On June 11, 2001, we entered into a credit agreement with Bank of
America Securities LLC and J.P. Morgan Securities Inc. for an aggregate
principal amount of U.S.$600 million. The proceeds of this credit agreement
were applied to refinance indebtedness.

On March 15, 2001, CEMEX, Inc., as issuer, CEMEX Espana, as parent
guarantor and Sandworth Plaza Holding B.V., Cemex Caracas Investments B.V.,
Cemex Caribe Investments B.V., Cemex Manila Investments B.V., Valcem
International B.V., as subsidiary guarantors, and several institutional
purchasers, entered into a Note and Guarantee Agreement in connection with the
private placement and issuance by CEMEX, Inc. of U.S.$315,000,000 aggregate
principal amount of Series A Guaranteed Senior Notes due 2006,
(euro)50,000,000 aggregate principal amount of Series B Guaranteed Senior
Notes due 2006 and U.S.$396,000,000 aggregate principal amount of Series C
Guaranteed Senior Notes due 2008 to the institutional purchasers. The proceeds
of the private placement were used to repay debt.

On September 28, 2000, we entered into an Agreement and Plan of
Merger, or the Merger Agreement, with CENA Acquisition Corp., a Delaware
corporation and indirect subsidiary of CEMEX, and Southdown. Pursuant to the
terms of the Merger Agreement, we acquired Southdown as an indirect
subsidiary.

108

On November 20, 2000, CEMEX Espana, formerly named Compania
Valenciana de Cementos Portland, and its subsidiaries Hormicemex, S.A. and
Aricemex, S.A., entered into a receivables assignment agreement. Under this
transaction, CEMEX Espana and its subsidiaries, are committed to sell by
assignment of credits, on a monthly basis, all their Eligible Receivables (as
defined in the assignment agreement) to Compass Traderec V L.L.C., a
commercial paper conduit sponsored by Westdeutsche Landesbank Girozentrale.
The receivables are removed from our consolidated balance sheet at the time
they are sold to Compass Traderec V L.L.C. CEMEX Espana and its subsidiaries
continue to act as collection agents for the receivables purchased by Compass
Traderec V L.L.C., although they can be removed upon the occurrence of certain
events of default. This agreement is scheduled to terminate in November 2005.

On November 6, 2000, we established U.S.$1.5 billion in preferred
equity financing arrangements to provide funds for our acquisition of
Southdown, of which U.S.$650 million remained outstanding as of December 31,
2002. The preferred equity financing arrangements were amended and restated on
February 6, 2002. The preferred equity financing arrangements consist of:

o        a framework agreement among CEMEX, Sunward Acquisitions, New
Sunward Holding, CEMEX Espana, Stichting
Administratiekantoor Aandelen New Sunward Holding B.V., Rey
Holdings (Jersey) Limited, a newly formed special purpose
company in which CEMEX does not have any interest, Rey
Holdings (Luxembourg) S.A., a special purpose company in
which CEMEX does not have any interest and a subsidiary of
Rey Holdings (Jersey), and JP Morgan Limited (formerly Chase
Manhattan International Limited), as investor agent;

o        a 30-month U.S.$650 million term loan facility agreement
among Rey Holdings (Jersey), as borrower, Rey Holdings
(Luxembourg), the banks and financial institutions referred
to therein, as lenders and JP Morgan Europe Limited
(formerly Chase Manhattan International Limited), as
facility agent and as the security trustee; and

o        an approximately U.S.$530 million intercompany loan
agreement between Rey Holdings (Jersey), as lender, and Rey
Holdings (Luxembourg), as borrower.

Under the original facility agreement, Rey Holdings (Jersey) borrowed
U.S.$1.5 billion from a group of banks. Rey Holdings (Jersey) applied these
borrowings to (1) make a U.S.$1.38 billion loan to Rey Holdings (Luxembourg)
pursuant to the intercompany loan agreement, and (2) subscribe for shares in
Rey Holdings (Luxembourg) for U.S.$120 million. Under the framework agreement,
Rey Holdings (Luxembourg) used these funds to subscribe for preferred equity
of New Sunward Holding. Prior to Rey Holdings (Luxembourg)'s acquisition of
the preferred equity, Sunward Acquisitions contributed its 85.15% interest in
CEMEX Espana to New Sunward Holding in exchange for all of the ordinary shares
of New Sunward Holding. The U.S.$1.5 billion received by New Sunward Holding
from Rey Holdings (Luxembourg) for the issuance of the preferred equity was
used by New Sunward Holding to subscribe for further shares in CEMEX Espana.
CEMEX Espana, in turn, used these funds in connection with our acquisition of
Southdown.

The preferred equity financing arrangements are non-recourse to CEMEX
and its subsidiaries, except in respect of indemnification obligations on the
part of CEMEX. In addition, in the framework agreement, CEMEX and some of its
subsidiaries have given various representations, warranties and undertakings
to JP Morgan Europe Limited (formerly Chase Manhattan International Limited),
in its capacity as investor agent, Rey Holdings (Jersey), Rey Holdings
(Luxembourg), the lenders under the facility agreement and JP Morgan Europe
Limited (formerly Chase Manhattan International Limited) in its capacity as
facility agent and security trustee. All debt service payments to be made by
Rey Holdings (Jersey) under the facility agreement will be derived from
payments made in respect of the preferred equity in New Sunward Holding
acquired by Rey Holdings (Luxembourg), and by the debt service payments to be
made by Rey Holdings (Luxembourg) to Rey Holdings (Jersey) pursuant to the
intercompany loan agreement.

Sunward Acquisitions and Rey Holdings (Luxembourg) are bound by the
provisions of the framework agreement, New Sunward Holding's Articles of
Association regulating Sunward Acquisitions' and Rey Holdings (Luxembourg)'s
interests in New Sunward Holding and setting forth each of their respective
rights under the

109

preferred equity and the ordinary shares. The framework agreement provides for
the liquidation of New Sunward Holding upon the occurrence of a notice event,
which includes the failure to make payments with respect to the preferred
equity, a change of control of CEMEX Espana or CEMEX, a sale of substantially
all of the business or assets of CEMEX Espana or any of its material
subsidiaries (other than in certain limited circumstances), CEMEX ceasing to
own directly or indirectly 100% of Sunward Acquisitions, non-compliance with
financial tests, the occurrence of a material adverse change and other
breaches of representations and agreements. Sunward Acquisitions has the
option to acquire the preferred equity at a purchase price sufficient to
enable Rey Holdings (Luxembourg) to repay all amounts due under the
intercompany loan agreement and, therefore, to enable Rey Holdings (Jersey) to
repay all amounts due under the facility agreement. This option may be
exercised at any time up to the banking day preceding the date of the meeting
of New Sunward Holding convened to consider the resolution to put it into
liquidation. The liquidation procedures triggered by the occurrence of a
notice event contemplate selling New Sunward Holding's assets (principally the
CEMEX Espana shares) at market prices in an amount sufficient to satisfy the
amount outstanding under the preferred equity.

Rey Holdings (Jersey)'s borrowings under the facility agreement were
repaid as follows:

o        U.S.$600 million in July 2001;

o        U.S.$250 million in February 2002; and

In February 2002, we refinanced the preferred equity transaction, as
a result of which CEMEX redeemed U.S.$250 million of the outstanding preferred
equity and extended the termination date on the remaining U.S.$650 million,
with a further redemption of U.S.$195 million due in February 2004 and the
balance of the preferred equity of U.S.$455 million due in August 2004. The
facility may be increased up to U.S.$1.2 billion. However, such an
increase is subject to the ability of CEMEX to obtain commitments from
additional participants to subscribe for more preferred equity. This would
involve further tranches of debt being drawn from our new existing lenders
under the facility agreement. These further tranches can be used to refinance
existing indebtedness under the facility agreement, or to finance future
acquisitions. Any further drawings will be used by Rey Holdings (Jersey) to
make additional loans to Rey Holdings (Luxembourg) and subscribe for
additional preferred equity.

The framework agreement provides for corresponding payments to be
made by New Sunward Holding to Rey Holdings (Luxembourg) on the same dates by
way of distribution of interim dividends and/or repayments from New Sunward
Holding's share premium reserves from free distributable reserves. In
addition, corresponding payments are to be made by Rey Holdings (Luxembourg)
to Rey Holdings (Jersey) on the same dates pursuant to the intercompany loan
agreement, provided that, the balance of the loan outstanding under that
agreement, is to be paid in August 2004, unless extended.

The interest rate payable on Rey Holdings (Jersey)'s borrowing under
the existing tranche of the facility agreement and on Rey Holdings
(Luxembourg)'s borrowing under the intercompany loan agreement is the
aggregate of the London Interbank Offered Rate, or LIBOR, plus the applicable
margin referred to below, plus applicable regulatory capital costs. The
applicable margin set at 125 basis points from February 2002, and, absent a
notice event, it will fluctuate quarterly between 100 basis points and 175
basis points depending on CEMEX Espana's Total Debt to EBITDA ratio.
Corresponding payments are to be made by New Sunward Holding to Rey Holdings
(Luxembourg) in respect of the preferred equity. Additional future tranches of
the facility agreement may have different margins applicable.

Sunward Acquisitions has the option to purchase from Rey Holdings
(Luxembourg) preferred equity in an aggregate amount not exceeding the
outstanding balance of any loan made by Rey Holdings (Jersey) to Rey Holdings
(Luxembourg) or all the loans made pursuant to the intercompany loan
agreement. Any payment received by Rey Holdings (Luxembourg) upon exercise of
this option is to be used by it to repay an equal amount of its borrowings
under the intercompany loan agreement, and, in turn, by Rey Holdings (Jersey)
to repay an equal amount of its borrowings under the facility agreement. The
framework agreement requires New Sunward Holding to make mandatory payments on
the preferred equity from the net proceeds of any disposal of assets or shares
by CEMEX Espana or any of its subsidiaries in excess of U.S.$25 million to the
extent that such net proceeds are not used to acquire fixed assets to replace
the assets disposed of or used to repay borrowed money.

110

Exchange Controls

See Item 3-- "Key Information-- Mexican Peso Exchange Rates."

111

Taxation

Mexican Tax Considerations

General

The following is a summary of certain Mexican federal income tax
considerations relating to the ownership and disposition of our CPOs or ADSs,
and the ownership and disposition, mandatory redemption and maturity of the
Appreciation Warrants or ADWs.

This summary is based on Mexican income tax law that is in effect on
the date of this annual report, which is subject to change. This summary is
limited to non-residents of Mexico, as defined below, who own our CPOs, ADSs,
Appreciation Warrants or ADWs. This summary does not address all aspects of
Mexican income tax law. Holders are urged to consult their tax counsel as to
the tax consequences that the purchase, ownership, disposition, mandatory
redemption or redemption at maturity of the Appreciation Warrants or the ADWs,
or the purchase, ownership and disposition of our CPOs or ADSs, may have.

For purposes of Mexican taxation, an individual is a resident of
Mexico if he or she has established his or her home in Mexico, unless he or
she has resided in another country for more than 183 calendar days during the
calendar year and can demonstrate that he or she has become a resident of that
country for tax purposes. A legal entity is a resident of Mexico if it is
organized under the laws of Mexico or if it maintains the principal
administration of its business or the effective location of its management in
Mexico. A Mexican citizen is presumed to be a resident of Mexico for tax
purposes unless such person or entity can demonstrate otherwise. If a legal
entity or an individual is deemed to have a permanent establishment in Mexico
for tax purposes, such individual or entity shall be required to pay taxes in
Mexico on income attributable to such permanent establishment, in accordance
with relevant tax provisions. A non-resident of Mexico is a legal entity or
individual that does not satisfy the requirements to be considered a resident
of Mexico for Mexican federal income tax purposes. The term U.S. Shareholder
shall have the same meaning ascribed below under the section "-- U.S. Federal
Income Tax Considerations."

Taxation of Dividends

Dividends, either in cash or in any other form, paid to non-residents
of Mexico with respect to A shares or B shares represented by the CPOs (or in
the case of holders who hold CPOs represented by ADSs), will not be subject to
withholding tax in Mexico.

Disposition of CPOs or ADSs

Gains on the sale or disposition of ADSs by a holder who is a
non-resident of Mexico will not be subject to Mexican taxation.

Gains on the sale or disposition of CPOs by a holder who is a
non-resident of Mexico generally will be exempt from Mexican taxation,
provided that such sale or disposition is executed on the Mexican Stock
Exchange.

This exemption is not applicable to transactions not executed on the
Mexican Stock Exchange, including protected or registered transactions, even
though The Comision Nacional Banacaria y de Valores, the Mexican National
Banking and Securities Commission, views these protected or registered
transactions as if they were executed on the Mexican Stock Exchange.
Additionally, the exemption is not applicable to the sale or disposition of
CPOs through a public offer, where the offerees are not allowed to accept more
competitive offers to those received before or within the public offer, and
would be subject to a penalty were they to accept such offers.

If the exemption is not applicable, the non-resident of Mexico will
be subject to a 5% withholding tax on the gross proceeds. As an alternative to
the 5% withholding tax on the gross proceeds, the non-resident of Mexico

112

may elect a 20% withholding tax on the gain upon the sale or disposition of
the CPOs, provided that the applicable rules and regulations promulgated under
Mexican law are followed.

Notwithstanding the above, under the Convention Between the United
States and Mexico for Avoidance of Double Taxation and Prevention of Fiscal
Evasion with Respect to Income Taxes, and a Protocol thereto, the U.S.-Mexico
Income Tax Treaty, a U.S. Shareholder who owns less than 25% of our stock and
is otherwise eligible for benefits under such tax treaty will not be subject
to Mexican tax on any gain derived from the disposition of ADSs or CPOs. In
the case of non-residents of Mexico, other than U.S. Shareholders, gains
derived from the disposition of ADSs or CPOs may also be exempt, in whole or
in part, from Mexican taxation under a treaty to which Mexico is a party.

Deposits of CPOs in exchange for ADSs and withdrawals of CPOs in
exchange for ADSs will not give rise to any Mexican tax or transfer duties.

Commissions paid in brokerage transactions for the sale of CPOs on
the Mexican Stock Exchange are subject to a value-added tax of 15%.

Estate and Gift Taxes

There are no Mexican inheritance, gift, succession or value-added
taxes applicable to the ownership, transfer, exchange or disposition of ADSs
or CPOs by holders that are non-residents of Mexico, although gratuitous
transfers of CPOs may, in some circumstances, cause a Mexican federal tax to
be imposed upon a recipient (who is a Mexican resident). There are no Mexican
stamp, issue, registration or similar taxes or duties payable by holders of
ADSs or CPOs.

Disposition of Appreciation Warrants or ADWs

Because the Appreciation Warrants have been registered for trading on
the Mexican Stock Exchange, gains on the sale or other disposition of
Appreciation Warrants by non-residents of Mexico will, under the Mexican
Income Tax Law, generally be subject to a 25% withholding tax on the gross
sale price. Alternative to the 25% withholding tax, the seller, resident of a
qualifying country, including, among others, the United States, who appoints a
representative in Mexico for income tax purposes related to the sale may elect
to pay Mexican federal income tax at a rate of 34% of the gain on the sale,
provided that certain conditions are met.

Notwithstanding the preceding paragraph, the general rules issued by
the Mexican Ministry of Finance and Public Credit currently effectively exempt
the gain upon the sale or other disposition of Appreciation Warrants by
non-residents of Mexico to the same extent the exemption described above under
"Disposition of CPOs or ADSs" is available, i.e., the sale or disposition of
the Appreciation Warrants is executed on the Mexican Stock Exchange.

It is important to mention that the general rules issued by the
Mexican Ministry of Finance and Public Credit are renewed on a yearly basis
and, therefore, it is important to confirm on a yearly basis whether such
rules continue to be in force.

Gains on the sale or disposition of ADWs by a holder who is a
non-resident of Mexico will not be subject to Mexican tax.

Mandatory redemption, maturity and purchase of Appreciation Warrants or ADWs

The Mexican tax consequences applicable to the disposition of
Appreciation Warrants or ADWs explained in the previous section, will be also
applicable to the mandatory redemption, maturity and purchase of Appreciation
Warrants or ADWs.

113

U.S. Federal Income Tax Considerations

General

The following is a summary of the material U.S. Federal income tax
consequences relating to the ownership and disposition of our CPOs and ADSs,
including CPOs or ADSs received upon mandatory redemption or redemption at
maturity of the Appreciation Warrants or ADWs, and the ownership, disposition,
mandatory redemption, redemption at maturity of and lapse of Appreciation
Warrants or ADWs.

This summary is based on provisions of the U.S. Internal Revenue Code
of 1986, as amended (the "Code"), U.S. Treasury regulations promulgated under
the Code, and administrative rulings, and judicial interpretations of the
Code, all as in effect on the date of this annual report and all of which are
subject to change, possibly retroactively. This summary is limited to U.S.
Shareholders (as defined below) who hold our ADSs, CPOs, Appreciation
Warrants, or ADWs, as the case may be, as capital assets. This summary does
not discuss all aspects of U.S. Federal income taxation which may be important
to an investor in light of its individual circumstances, for example, an
investor subject to special tax rules (e.g., banks, thrifts, real estate
investment trusts, regulated investment companies, insurance companies,
dealers in securities or currencies, expatriates, tax-exempt investors, or
holders whose functional currency is not the Dollar or U.S. Shareholders who
hold a CPO or an ADS, or Appreciation Warrants or an ADW as a position in a
"straddle," as part of a "synthetic security" or "hedge," as part of a
"conversion transaction" or other integrated investment, or as other than a
capital asset). In addition, this summary does not address any aspect of
state, local or foreign taxation.

For purposes of this summary, a "U.S. Shareholder" means a beneficial
owner of CPOs, ADSs, Appreciation Warrants, or ADWs who is for U.S. Federal
income tax purposes:

o        an individual who is a citizen or resident of the United
States for U.S. Federal income tax purposes;

o        a corporation, or other entity taxable as a corporation that
is created or organized in the United States or under the
laws of the United States or any state thereof (including
the District of Columbia);

o        an estate the income of which is includible in gross income
for U.S. Federal income tax purposes regardless of its
source; or

o        a trust if a court within the United States is able to
exercise primary supervision over the administration of such
trust and one or more United States persons have the
authority to control all substantial decisions of such trust.

If a partnership (including any entity treated as a partnership for
U.S. Federal income tax purposes) is the beneficial owner of CPOs, ADSs,
Appreciation Warrants, or ADWs, the U.S. Federal income tax treatment of a
partner in such partnership will generally depend upon the status of the
partner and the activities of the partnership.

Ownership of CPOs or ADSs in general

In general, for U.S. Federal income tax purposes, U.S. Shareholders
who own ADSs will be treated as the beneficial owners of the CPOs represented
by those ADSs, and each CPO will represent a beneficial interest in two A
shares and one B share.

Taxation of dividends with respect to CPOs and ADSs

Distributions of cash or property with respect to the A shares or B
shares represented by CPOs, including CPOs represented by ADSs, generally will
be includible in the gross income of a U.S. Shareholder as foreign source
dividend income on the date the distributions are received by the CPO trustee
or successor thereof, to the extent paid out of our current or accumulated
earnings and profits, as determined under U.S. Federal income tax principles.
These dividends will not be eligible for the dividends-received deduction
allowed to corporate U.S. Shareholders. To the extent, if any, that the amount
of any distribution by us exceeds our current and accumulated earnings and

114

profits as determined under U.S. Federal income tax principles, it will be
treated first as a tax-free return of the U.S. Shareholder's adjusted tax
basis in the CPOs or ADSs and thereafter as capital gain.

Dividends paid in Pesos, including the amount of Mexican withholding
tax thereon, will be includible in the income of a U.S. Shareholder in a
Dollar amount calculated by reference to the exchange rate in effect the day
the Pesos are received by the CPO trustee or successor thereof whether or not
they are converted into Dollars on that day. Generally, any gain or loss
resulting from currency exchange fluctuations during the period from the date
the dividend payment is includible in income to the date such payment is
converted into U.S. Dollars will be treated as ordinary income or loss. Such
gain or loss will generally be income from sources within the United States
for foreign tax credit limitation purposes.

A U.S. Shareholder may elect to deduct in computing its taxable
income or, subject to specific complex limitations on foreign tax credits
generally, credit against its U.S. Federal income tax liability, Mexican
withholding tax at the rate applicable to such shareholder. For purposes of
calculating the U.S. foreign tax credit, dividends paid by us generally will
constitute foreign source "passive income," or in the case of some U.S.
Shareholders, "financial services income." U.S. Shareholders should consult
their tax advisors regarding the availability of, and limitations on, any such
foreign tax credit.

Taxation of capital gains on disposition of CPOs or ADSs

The sale or exchange of CPOs or ADSs will result in the recognition
of gain or loss by a U.S. Shareholder for U.S. Federal income tax purposes in
an amount equal to the difference between the amount realized and the U.S.
Shareholder's tax basis therein. That gain or loss recognized by a U.S.
Shareholder will be long-term capital gain or loss if the U.S. Shareholder's
holding period for the CPOs or ADSs exceeds one year at the time of
disposition. Gain from the sale or exchange of the CPOs or ADSs usually will
be treated as U.S. source for foreign tax credit purposes; losses will
generally be allocated against U.S. source income. Deposits and withdrawals of
CPOs by U.S. Shareholders in exchange for ADSs will not result in the
realization of gain or loss for U.S. Federal income tax purposes.

Ownership, disposition, mandatory redemption and maturity of Appreciation 
Warrants or ADWs

In general, for U.S. Federal income tax purposes, a U.S. Shareholder
will be treated as the beneficial owner of the Appreciation Warrants
represented by the ADWs.

A U.S. Shareholder generally will recognize gain or loss on the sale
or exchange of Appreciation Warrants or ADWs measured by the difference
between the amount realized and the tax basis of the Appreciation Warrants or
ADWs, as applicable. Any gain or loss generally will be capital gain or loss
and will be long-term capital gain or loss if the U.S. Shareholder's holding
period of the Appreciation Warrants or ADWs exceeds one year at the time of
the sale or exchange.

A U.S. Shareholder generally should not recognize taxable income on
receipt of CPOs or ADSs upon the mandatory redemption or maturity of the
Appreciation Warrants or ADWs, except to the extent cash is received in lieu
of a fractional CPO or ADS. Such U.S. Shareholder's tax basis in the CPOs or
ADSs so acquired should be equal to the tax basis of the Appreciation Warrants
or ADWs redeemed, as applicable, less the portion of such tax basis, if any,
allocable to any fractional CPO or ADS for which cash is received. The holding
period of the CPOs and ADSs so acquired generally should include the holding
period of the Appreciation Warrants or ADWs redeemed therefor. The use of the
word "should" in this paragraph is intended to convey that the likelihood that
the receipt of CPOs or ADWs will be tax-free to participating U.S.
Shareholders is stronger than "more likely than not" but less than the degree
of certainty typically associated with a "will" opinion.

There can be no assurance that the U.S. Internal Revenue Service, or
IRS, will not take, and a court would not sustain the IRS in taking, the
position that the receipt of CPOs or ADSs upon a mandatory redemption or
maturity of Appreciation Warrants or ADWs results in the recognition of
taxable gain or loss. If a U.S. Shareholder is required to recognize gain or
loss upon a mandatory redemption or maturity of the Appreciation Warrants or

115

ADWs, the determination of the amount of gain or loss is uncertain, and such
U.S. Shareholder should consult its tax advisor for such determination.

A U.S. Shareholder who receives cash, including cash in lieu of
acquiring a fractional CPO or ADS upon the mandatory redemption or maturity of
the Appreciation Warrants or ADWs, generally will recognize gain or loss in an
amount equal to the difference between the amount of cash received and the
U.S. Shareholder's allocable tax basis in the fractional interest for which
cash was received. Any gain or loss generally will be capital gain or loss and
will be long-term if the U.S. Shareholder's holding period of the Appreciation
Warrants or ADWs exceeds one year at the time of the receipt of cash.

If the U.S. Shareholder's Appreciation Warrants or ADWs have not been
previously redeemed and expire on the maturity date without payment, the U.S.
Shareholder will recognize a loss equal to the amount of the basis of the
Appreciation Warrants or ADWs, as applicable. Such expiration will be deemed a
sale or exchange as of the maturity date and the loss, if any, will be
considered a loss from the sale or exchange of property which has the same
character as would the CPOs or ADSs if acquired by the U.S. Shareholder. Any
loss upon the expiration of the Appreciation Warrants or ADWs will be
long-term if the U.S. Shareholder's holding period of the Appreciation
Warrants or ADWs exceeds one year at the time of expiration.

Adjustments to the Strike Price

Certain adjustments to the strike price of the Appreciation Warrants
or ADWs may result in a deemed distribution taxable to U.S. Shareholders of
Appreciation Warrants or ADWs pursuant to Section 305 of the Code if the
Adjustments have the effect of increasing the U.S. Shareholder's proportionate
interest in the earnings and profits or assets of CEMEX. U.S. Shareholders
should consult their tax advisors with respect to the potential application of
Section 305 of the Code.

United States Backup Withholding and Information Reporting

A U.S. Shareholder may, under certain circumstances, be subject to
information reporting with respect to some payments to that U.S. Shareholder
such as dividends or the proceeds of a sale or other disposition of the CPOs,
Appreciation Warrants, ADSs or ADWs. Backup withholding also may apply to
amounts paid to such holder unless such holder (i) is a corporation or comes
within certain exempt categories, and demonstrates this fact when so required,
or (ii) provides a correct taxpayer identification number and otherwise
complies with applicable requirements of the backup withholding rules. Any
amount withheld under these rules will be creditable against the U.S.
Shareholder's Federal income tax liability.

Documents on Display

We are subject to the informational requirements of the Securities
Exchange Act of 1934 and, in accordance with these requirements, file reports
and information statements and other information with the Securities and
Exchange Commission. These reports and information statements and other
information filed by us with the Securities and Exchange Commission can be
inspected and copied at the Public Reference Section of the Securities and
Exchange Commission at Room 1024, Judiciary Plaza, 450 Fifth Street, N.W.,
Washington, D.C. 20549.

116

Item 11 - Quantitative and Qualitative Disclosures About Market Risk

See Item 5 -- "Operating and Financial Review and Prospects --
Derivatives and Other Hedging Instruments."

Item 12 - Description of Securities Other than Equity Securities

Not applicable.

117

PART II

Item 13 -  Defaults, Dividend Arrearages and Delinquencies

None.

Item 14 -  Material Modifications to the Rights of Security Holders and Use 
of Proceeds

None.

Item 15 -  Controls and Procedures

CEMEX, S.A. de C.V.

(a) Evaluation of Disclosure Controls and Procedures. The Chief
Executive Officer and Executive Vice President of Planning and Finance of
CEMEX, S.A. de C.V. ("CEMEX") have evaluated the effectiveness of CEMEX's
disclosure controls and procedures (as such term is defined in Rules 13a-14(c)
and 15d-14(c) under the Securities Exchange Act of 1934, as amended (the
"Exchange Act")) as of a date within 90 days prior to the filing date of this
annual report (the "Evaluation Date"). Based on such evaluation, such officers
have concluded that, as of the Evaluation Date, CEMEX's disclosure controls
and procedures are effective in alerting them on a timely basis to material
information relating to CEMEX (including its consolidated subsidiaries)
required to be included in CEMEX's reports filed or submitted under the
Exchange Act.

(b) Changes in Internal Controls. Since the Evaluation Date, there
have not been any significant changes in CEMEX's internal controls or in
other factors that could significantly affect such controls.

CEMEX Mexico, S.A. de C.V.

(a) Evaluation of Disclosure Controls and Procedures. The Chief
Executive Officer and Executive Vice President of Planning and Finance of
CEMEX Mexico, S.A. de C.V. ("CEMEX Mexico") have evaluated the effectiveness of
CEMEX Mexico's disclosure controls and procedures (as such term is defined in
Rules 13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934, as
amended (the "Exchange Act")) as of a date within 90 days prior to the filing
date of this annual report (the "Evaluation Date"). Based on such evaluation,
such officers have concluded that, as of the Evaluation Date, CEMEX Mexico's
disclosure controls and procedures are effective in alerting them on a timely
basis to material information relating to CEMEX Mexico (including its
consolidated subsidiaries) required to be included in CEMEX Mexico's reports
filed or submitted under the Exchange Act.

(b) Changes in Internal Controls. Since the Evaluation Date, there
have not been any significant changes in CEMEX Mexico's internal controls or in
other factors that could significantly affect such controls.

Empresas Tolteca de Mexico, S.A. de C.V.

(a) Evaluation of Disclosure Controls and Procedures. The Chief
Executive Officer and Executive Vice President of Planning and Finance of
Empresas Tolteca de Mexico, S.A. de C.V. ("CEMEX Tolteca") have evaluated the
effectiveness of CEMEX Tolteca's disclosure controls and procedures (as such
term is defined in Rules 13a-14(c) and 15d-14(c) under the Securities Exchange
Act of 1934, as amended (the "Exchange Act")) as of a date within 90 days
prior to the filing date of this annual report (the "Evaluation Date"). Based
on such evaluation, such officers have concluded that, as of the Evaluation
Date, CEMEX Tolteca's disclosure controls and procedures are effective in
alerting them on a timely basis to material information relating to CEMEX
Tolteca (including its consolidated subsidiaries) required to be included in
CEMEX Tolteca's reports filed or submitted under the Exchange Act.

(b) Changes in Internal Controls. Since the Evaluation Date, there have
not been any significant changes in CEMEX Tolteca's internal controls or in
other factors that could significantly affect such controls.

118

Item 16 -  [Reserved]

119

PART III

Item 17 -  Financial Statements

Not applicable.

Item 18 -  Financial Statements

See pages F-1 through F-80, incorporated herein by reference.

Item 19 -  Exhibits

1.1      Amended and Restated By-laws of CEMEX, S.A. de C.V.(a)
2.1      Form of Trust Agreement between CEMEX, S.A. de C.V., as founder of
the trust, and Banco Nacional de Mexico, S.A. regarding the CPOs(b)
2.2      Amendment Agreement, dated as of November 21, 2002, amending the
Trust Agreement between CEMEX, S.A. de C.V., as founder of the trust,
and Banco Nacional de Mexico, S.A. regarding the CPOs(b)
2.3      Form of CPO Certificate(b)
2.4      Form of Second Amended and Restated Deposit Agreement (A and B share
CPOs), dated as of August 10, 1999, among CEMEX, S.A. de C.V.,
Citibank, N.A. and holders and beneficial owners of American
Depositary Shares(b)
2.5      Form of American Depositary Receipt (included in Exhibit 2.3)
evidencing American Depositary Shares. (b)
2.6      Form of Certificate for shares of Series A Common Stock of CEMEX,
S.A. de C.V. (b)
2.7      Form of Certificate for shares of Series B Common Stock of CEMEX,
S.A. de C.V. (b)
2.8      Form of appreciation warrant deed(b)
2.9      Form of CPO Purchasing and Disbursing Agreement(c)
2.10     Form of appreciation warrant certificate(c)
2.11     Form of Warrant Deposit Agreement among CEMEX, S.A. de C.V.,
Depositary and holders and beneficial owners of American Depositary
Warrants(c)
2.12     Form of American Depositary Warrant Receipt (included in Exhibit
2.10) (c)
4.1      Indenture, dated as of July 18, 2000 by and among CEMEX, S.A. de C.V.
as Issuer, CEMEX Mexico, S.A. de C.V. and Empresas Tolteca de Mexico,
S.A. de C.V. as guarantors, and U.S. Bank Trust National Association,
as trustee, relating to the issuance of U.S.$500,000,000 principal
amount of 8.625% Notes due 2003. (d)
4.2      Agreement and Plan of Merger, dated as of September 28, 2000, among
CEMEX, S.A. de C.V., CENA Acquisition Corp. and Southdown, Inc. (e)
4.3      Amended and restated U.S.$550,000,000 Credit Agreement, dated as of
December 21, 2000, by and among Southdown, Inc., as borrower,
Citibank, N.A., as administrative agent, The Chase Manhattan Bank, as
syndication agent, Banco Bilbao Vizcaya Argentaria, S.A., Deutsche
Bank Securities Inc., and Bank of America, N.A. as documentation
agents, and Salomon Smith Barney Inc., and Chase Securities Inc. as
joint lead arrangers and the lenders named therein. (d)
4.4      Note and Guarantee Agreement dated as of March 15, 2001, by and among
CEMEX, Inc., as issuer, Valenciana, as parent guarantor and Sandworth
Plaza Holding B.V., Cemex Caracas Investments B.V., Cemex Caribe
Investments B.V., Cemex Manila Investments B.V., Valcem International
B.V., as subsidiary guarantors, and the several purchasers named
therein, in connection with the offering and issuance by CEMEX, Inc.
of U.S.$315,000,000 aggregate principal amount of Series A Guaranteed
Senior Notes due 2006,(euro)50,000,000 aggregate principal amount of
Series B Guaranteed Senior Notes due 2006 and U.S.$396,000,000
aggregate principal amount of Series C Guaranteed Senior Notes due
2008. (f)
4.5      Credit Agreement dated as of June 11, 2001, by and among, CEMEX, S.A.
de C.V., as borrower, Bank of America, N.A., as administrative agent,
J.P. Morgan Securities Inc., as documentation agent, Bank of America
Securities LLC and J.P. Morgan Securities Inc., as co-syndication
agents, joint lead arrangers and joint bookruners, and the several
banks and other financial institutions named therein, as lenders, for
an aggregate principal amount of U.S.$600,000,000. (d)
4.6      Credit facility dated as of October 29, 2001, by and among Compania
Valenciana de Cementos Portland, S.A., as borrower, Banco Bilbao
Vizcaya Argentaria, S.A., Salomon Brothers International Limited, and

120

Deutsche Bank AG as mandated lead arrangers and the several banks and
other financial institutions named therein, as lenders, for an
aggregate amount of(euro)800 million. (g)
4.7      Amended and Restated Framework Agreement, dated as of February 15,
2002, by and among CEMEX, S.A. de C.V., Sunward Acquisitions N.V.,
Sunward Holdings B.V., Stichting Administratie Kantoor Aandelen New
Sunward Holding B.V., New Sunward Holding B.V., Rey Holdings (Jersey)
Limited, Rey Holdings (Luxembourg) S.A., Compania Valenciana de
Cementos Portland, S.A., and J.P. Morgan Europe Limited (formerly
Chase Manhattan International Limited). (g)
4.11     Amended and Restated Facility Agreement, dated as of February 15,
2002, by and among Rey Holdings (Jersey) Limited, Rey Holdings
(Luxembourg) S.A., the Banks and Financial Institutions referenced
therein as Lenders, the Lead Arrangers, and J.P. Morgan Europe
Limited (formerly Chase Manhattan International Limited) as Facility
Agent and Security Trustee, relating to credit facilities for up to
U.S.$1,200,000,000 provided to Rey Holdings (Jersey) Limited. (g)
4.9      Agreement and Plan of Merger, dated as of June 11, 2002, among CEMEX,
S.A. de C.V., Tricem Acquisition, Corp. and the Puerto Rican Cement
Company, Inc. (h)
4.10     Reimbursement and Credit Agreement dated as of August 26, 2002, by
and among, CEMEX, S.A. de C.V., as Issuer, CEMEX Mexico, S.A. de C.V.
and Empresas Tolteca de Mexico, S.A. de C.V., as Guarantors, Barclays
Bank PLC, New York Branch, as Issuing Bank, Documentation Agent and
Administrative Agent, the several lenders party thereto and Barclays
Capital, The Investment Banking Division of Barclays Bank PLC, as
Joint Arranger and Banc of America Securities LLC, as Joint Arranger
and Syndication Agent., for an aggregate principal amount of
U.S.$275,000,000. (a)
4.11     ABN AMRO Special Corporate Services B.V. Forward Contract, dated as
of December 13, 2002 (a)
4.12     Citibank, N.A. Forward Contract, dated as of December 13, 2002 (a)
4.13     Credit Suisse First Boston International Forward Contract, dated as
of December 13, 2002 (a)
4.14     Deutsche Bank AG, London Branch, Forward Contract, dated as of
December 13, 2002 (a)
4.15     ING Bank, N.V. Forward Contract, dated as of December 13, 2002 (a)
4.16     JPMorgan Chase Bank Forward Contract, dated as of December 13, 2002 (a)
4.17     Societe Generale Forward Contract, dated as of December 13, 2002 (a)
8.1      List of subsidiaries of CEMEX, S.A. de C.V. (a)
10.1     Certification of Principal Executive and Financial Officers of CEMEX,
S.A. de C.V. pursuant to 18 U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002. (i)
10.2     Certification of Principal Executive and Financial Officers of CEMEX
Mexico, S.A. de C.V. pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (i)
10.3     Certification of Principal Executive and Financial Officers of
Empresas Tolteca de Mexico, S.A. de C.V. pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002. (i)
10.4     Consent of KPMG Cardenas Dosal, S.C. to the incorporation by
reference into the effective registration statements of CEMEX, S.A.
de C.V. under the Securities Act of 1933 of their report with respect
to the consolidated financial statements of CEMEX, S.A. de C.V.,
which appears in this Annual Report on Form 20-F. (i)
10.5     Consent of PricewaterhouseCoopers to the incorporation by reference
into the effective registration statements of CEMEX, S.A. de C.V.
under the Securities Act of 1933 of their reports with respect to the
financial statements of certain consolidated subsidiaries of CEMEX,
S.A. de C.V., which appear in this Annual Report on Form 20-F. (i)

_______________

(a)      Filed with the Securities and Exchange Commission with the original 
2002 annual report on Form 20-F of CEMEX S.A. de C.V. on 
April 8, 2003.

(b)      Incorporated by reference to the Registration Statement on Form F-4
of CEMEX, S.A. de C.V. (Registration No. 333-10682), filed with the
Securities and Exchange Commission on August 10, 1999.
(c)      Incorporated by reference to Amendment No. 2 to the Registration
Statement on Form F-4 of CEMEX, S.A. de C.V. (Registration No.
333-13956), filed with the Securities and Exchange Commission on
November 19, 2001.
(d)      Incorporated by reference to the annual report on Form 20-F of CEMEX,
S.A. de C.V. filed with the Securities and Exchange Commission on
June 29, 2001.
(e)      Incorporated by reference to Exhibit 2.1 to Southdown Inc.'s Current
Report on Form 8-K (Commission File No. 1-6117), filed with the
Securities and Exchange Commission on September 29, 2000.
(f)      Incorporated by reference to Amendment No. 1 to the annual report on
Form 20-F/A of CEMEX, S.A. de C.V. filed with the Securities and
Exchange Commission on November 19, 2001.
(g)      Incorporated by reference to the annual report on Form 20-F of CEMEX,
S.A. de C.V. filed with the Securities and Exchange Commission on
April 8, 2002.

121

(h)      Incorporated by reference to the Tender Offer Statement on Schedule
TO of Tricem Acquisition, Corp. and CEMEX, S.A. de C.V. filed with
the Securities and Exchange Commission on July 1, 2002.

(i)      Filed herewith.

122

SIGNATURES

CEMEX, S.A. de C.V. hereby certifies that it meets all of the
requirements for filing on Form 20-F and that it has duly caused and
authorized the undersigned to sign this Amendment No. 1 to the annual report
on its behalf.

CEMEX, S.A. de C.V.

By:    /s/  Lorenzo H. Zambrano 
------------------------------
Name:  Lorenzo H. Zambrano
Title: Chief Executive Officer

Date:  April 25, 2003.

CERTIFICATIONS

I, Lorenzo H. Zambrano, certify that:

1.   I have reviewed this Amendment No. 1 to the annual report on 
Form 20-F/A of CEMEX, S.A. de C.V.;

2.   Based on my knowledge, this annual report does not contain any untrue
statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which
such statements were made, not misleading with respect to the period
covered by this annual report;

3.   Based on my knowledge, the financial statements, and other financial
information included in this annual report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented in this
annual report;

4.   The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
have:

a.   designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within
those entities, particularly during the period in which this annual
report is being prepared; 
b.   evaluated the effectiveness of the registrant's disclosure controls
and procedures as of a date within 90 days prior to the filing date
of this annual report (the "Evaluation Date"); and 
c.   presented in this annual report our conclusions about the
effectiveness of the disclosure controls and procedures based on our
evaluation as of the Evaluation Date;

5.   The registrant's other certifying officer and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent function):

a.   all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to
record, process, summarize and report financial data and have
identified for the registrant's auditors any material weaknesses in
internal controls; and
b.   any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's
internal controls; and

6.   The registrant's other certifying officer and I have indicated in this
annual report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal
controls subsequent to the date of our most recent evaluation, including
any corrective actions with regard to significant deficiencies and
material weaknesses.

Date: April 25, 2003

/s/  Lorenzo H. Zambrano           
-----------------------------------
Lorenzo H. Zambrano
Chief Executive Officer

CERTIFICATIONS

I, Hector Medina, certify that:

1.   I have reviewed this Amendment No. 1 to the annual report on 
Form 20-F/A of CEMEX, S.A. de C.V.;

2.   Based on my knowledge, this annual report does not contain any untrue
statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which
such statements were made, not misleading with respect to the period
covered by this annual report;

3.   Based on my knowledge, the financial statements, and other financial
information included in this annual report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented in this
annual report;

4.   The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
have:

a.   designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within
those entities, particularly during the period in which this annual
report is being prepared; 
b.   evaluated the effectiveness of the registrant's disclosure controls
and procedures as of a date within 90 days prior to the filing date
of this annual report (the "Evaluation Date"); and 
c.   presented in this annual report our conclusions about the
effectiveness of the disclosure controls and procedures based on our
evaluation as of the Evaluation Date;

5.   The registrant's other certifying officer and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent function):

a.   all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to
record, process, summarize and report financial data and have
identified for the registrant's auditors any material weaknesses in
internal controls; and
b.   any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's
internal controls; and

6.   The registrant's other certifying officer and I have indicated in this
annual report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal
controls subsequent to the date of our most recent evaluation, including
any corrective actions with regard to significant deficiencies and
material weaknesses.

Date: April 25, 2003

/s/  Hector Medina
---------------------------------
Hector Medina
Executive Vice President of
Planning and Finance

SIGNATURES

CEMEX Mexico, S.A. de C.V. hereby certifies that it meets all of the
requirements for filing on Form 20-F and that it has duly caused and
authorized the undersigned to sign this Amendment No. 1 to the annual report on
its behalf.

CEMEX Mexico, S.A. de C.V.

By:    /s/  Lorenzo H. Zambrano   
--------------------------------
Name:  Lorenzo H. Zambrano
Title: Chief Executive Officer

Date:  April 25, 2003

CERTIFICATIONS

I, Lorenzo H. Zambrano, certify that:

1.   I have reviewed this Amendment No. 1 to the annual report on 
Form 20-F/A of CEMEX Mexico, S.A. de C.V.;

2.   Based on my knowledge, this annual report does not contain any untrue
statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which
such statements were made, not misleading with respect to the period
covered by this annual report;

3.   Based on my knowledge, the financial statements, and other financial
information included in this annual report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented in this
annual report;

4.   The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
have:

a.   designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within
those entities, particularly during the period in which this annual
report is being prepared;
b.   evaluated the effectiveness of the registrant's disclosure controls
and procedures as of a date within 90 days prior to the filing date
of this annual report (the "Evaluation Date"); and
c.   presented in this annual report our conclusions about the
effectiveness of the disclosure controls and procedures based on our
evaluation as of the Evaluation Date;

5.   The registrant's other certifying officer and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent function):

a.   all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to
record, process, summarize and report financial data and have
identified for the registrant's auditors any material weaknesses in
internal controls; and
b.   any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's
internal controls; and

6.   The registrant's other certifying officer and I have indicated in this
annual report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal
controls subsequent to the date of our most recent evaluation, including
any corrective actions with regard to significant deficiencies and
material weaknesses.

Date: April 25, 2003

/s/  Lorenzo H. Zambrano      
-------------------------------
Lorenzo H. Zambrano
Chief Executive Officer

CERTIFICATIONS

I, Hector Medina, certify that:

1.   I have reviewed this Amendment No. 1 to the annual report on 
Form 20-F/A of CEMEX Mexico, S.A. de C.V.;

2.   Based on my knowledge, this annual report does not contain any untrue
statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which
such statements were made, not misleading with respect to the period
covered by this annual report;

3.   Based on my knowledge, the financial statements, and other financial
information included in this annual report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented in this
annual report;

4.   The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
have:

a.   designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within
those entities, particularly during the period in which this annual
report is being prepared;
b.   evaluated the effectiveness of the registrant's disclosure controls
and procedures as of a date within 90 days prior to the filing date
of this annual report (the "Evaluation Date"); and
c.   presented in this annual report our conclusions about the
effectiveness of the disclosure controls and procedures based on our
evaluation as of the Evaluation Date;

5.   The registrant's other certifying officer and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent function):

a.   all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to
record, process, summarize and report financial data and have
identified for the registrant's auditors any material weaknesses in
internal controls; and
b.   any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's
internal controls; and

6.   The registrant's other certifying officer and I have indicated in this
annual report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal
controls subsequent to the date of our most recent evaluation, including
any corrective actions with regard to significant deficiencies and
material weaknesses.

Date:  April 25, 2003

/s/  Hector Medina
-------------------------------
Hector Medina
Executive Vice President of
Planning and Finance

SIGNATURES

Empresas Tolteca de Mexico, S.A. de C.V. hereby certifies that it
meets all of the requirements for filing on Form 20-F/A and that it has duly
caused and authorized the undersigned to sign this Amendment No. 1 to the
annual report on its behalf.

Empresas Tolteca de Mexico, S.A. de C.V.

By:     /s/  Lorenzo H. Zambrano  
------------------------------------
Name:  Lorenzo H. Zambrano
Title: Chief Executive Officer

Date:  April 25, 2003

CERTIFICATIONS

I, Lorenzo H. Zambrano, certify that:

1.   I have reviewed this Amendment No. 1 to the annual report on 
Form 20-F/A of Empresas Tolteca de Mexico, S.A. de C.V.;

2.   Based on my knowledge, this annual report does not contain any untrue
statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which
such statements were made, not misleading with respect to the period
covered by this annual report;

3.   Based on my knowledge, the financial statements, and other financial
information included in this annual report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented in this
annual report;

4.   The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
have:

a.   designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within
those entities, particularly during the period in which this annual
report is being prepared;
b.   evaluated the effectiveness of the registrant's disclosure controls
and procedures as of a date within 90 days prior to the filing date
of this annual report (the "Evaluation Date"); and
c.   presented in this annual report our conclusions about the
effectiveness of the disclosure controls and procedures based on our
evaluation as of the Evaluation Date;

5.   The registrant's other certifying officer and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent function):

a.   all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to
record, process, summarize and report financial data and have
identified for the registrant's auditors any material weaknesses in
internal controls; and
b.   any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's
internal controls; and

6.   The registrant's other certifying officer and I have indicated in this
annual report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal
controls subsequent to the date of our most recent evaluation, including
any corrective actions with regard to significant deficiencies and
material weaknesses.

Date: April 25, 2003

/s/  Lorenzo H. Zambrano      
--------------------------------
Lorenzo H. Zambrano
Chief Executive Officer

CERTIFICATIONS

I, Hector Medina, certify that:

1.   I have reviewed this Amendment No. 1 to the annual report on 
Form 20-F/A of Empresas Tolteca de Mexico, S.A. de C.V.;

2.   Based on my knowledge, this annual report does not contain any untrue
statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which
such statements were made, not misleading with respect to the period
covered by this annual report;

3.   Based on my knowledge, the financial statements, and other financial
information included in this annual report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented in this
annual report;

4.   The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
have:

a.   designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within
those entities, particularly during the period in which this annual
report is being prepared;
b.   evaluated the effectiveness of the registrant's disclosure controls
and procedures as of a date within 90 days prior to the filing date
of this annual report (the "Evaluation Date"); and
c.   presented in this annual report our conclusions about the
effectiveness of the disclosure controls and procedures based on our
evaluation as of the Evaluation Date;

5.   The registrant's other certifying officer and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent function):

a.   all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to
record, process, summarize and report financial data and have
identified for the registrant's auditors any material weaknesses in
internal controls; and
b.   any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's
internal controls; and

6.   The registrant's other certifying officer and I have indicated in this
annual report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal
controls subsequent to the date of our most recent evaluation, including
any corrective actions with regard to significant deficiencies and
material weaknesses.

Date: April 25, 2003

/s/  Hector Medina
----------------------------------
Hector Medina
Executive Vice President of
Planning and Finance

INDEX TO AUDITED CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES

Page
-----

CEMEX, S.A. de C.V. and subsidiaries:

Independent Auditors' Report--KPMG Cardenas Dosal, S.C..........................    F-2

Audited consolidated balance sheets as of December 31, 2001 and 2002............    F-3

Audited consolidated statements of income for the years ended
December 31, 2000, 2001 and 2002................................................    F-4

Audited statements of changes in stockholders' equity for the years
ended December 31, 2000, 2001 and 2002..........................................    F-5

Audited consolidated statements of changes in financial position for
the years ended December 31, 2000, 2001 and 2002................................    F-6

Notes to the audited consolidated financial statements..........................    F-7

Reports of Other Independent Accountants--PricewaterhouseCoopers
(for which the financial statements are not separately presented)...............    F-71

SCHEDULES

Independent Auditors' Report on Schedules - KPMG Cardenas Dosal, S.C............    S-1

Schedule I - Parent company financials only.....................................    S-2

Schedule II - Valuation and qualifying accounts.................................    S-11

F-1

INDEPENDENT AUDITORS' REPORT

The Board of Directors and Stockholders
CEMEX, S.A. de C.V.:

We have audited the consolidated balance sheets of CEMEX, S.A. de C.V. and
subsidiaries as of December 31, 2001 and 2002, and the related
consolidated statements of income, changes in stockholders' equity and
changes in financial position for each of the years in the three-year
period ended December 31, 2002. These financial statements are the
responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our audits. As
of December 31, 2000, we did not audit the consolidated financial
statements of certain consolidated subsidiaries, which statements reflect
total assets and revenues of 2% and 0%, respectively, of the related
consolidated totals. Those statements were audited by other auditors whose
reports have been furnished to us, and our opinion insofar as it relates
to the amounts included for such subsidiaries, is based solely upon the
reports of the other auditors.

We conducted our audits in accordance with auditing standards generally
accepted in the United States of America and Mexico. Those standards
require that we plan and perform the audits to obtain reasonable assurance
about whether the financial statements are free of material misstatements.
An audit includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements. An audit also
includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits and the reports of
other auditors provide a reasonable basis for our opinion.

In our opinion, based upon our audits and the reports of other auditors,
the consolidated financial statements referred to above present fairly, in
all material respects, the financial position of CEMEX, S.A. de C.V. and
subsidiaries at December 31, 2001 and 2002, and the consolidated results
of their operations, the changes in their stockholders' equity and the
changes in their financial position for each of the years in the
three-year period ended December 31, 2002, in accordance with accounting
principles generally accepted in Mexico.

Accounting principles generally accepted in Mexico vary in certain
significant respects from accounting principles generally accepted in the
United States of America. Application of accounting principles generally
accepted in the United States of America would have affected results of
operations for each of the years in the three-year period ended December
31, 2002, and stockholders' equity as of December 31, 2001 and 2002, to
the extent summarized in note 23 to the consolidated financial statements.

KPMG Cardenas Dosal, S.C.

/s/Rafael Gomez Eng
------------------------
Rafael Gomez Eng

Monterrey, N.L., Mexico
January 15, 2003, except for note 23,
which is as of March 24, 2003

F-2

CEMEX, S.A. DE C.V. AND SUBSIDIARIES
Consolidated Balance Sheets
(Millions of constant Mexican pesos as of December 31, 2002)
Assets                                                                                              December 31,
------------------------------
Current Assets                                                                                    2001           2002
--------------- --------------

Cash and investments (note 3)....................................................    Ps      4,288.1         3,748.8
Trade accounts receivable, less allowance for doubtful accounts (note 4).........            6,127.2         4,160.9
Other receivables (note 5).......................................................            5,006.2         4,194.2
Inventories (note 6).............................................................            6,815.5         7,336.0
Other current assets (note 7)....................................................              979.2           828.9
--------------- --------------
Total current assets.........................................................           23,216.2        20,268.8
--------------- --------------
Investments and Noncurrent Receivables (note 8)                                     
Investments in affiliated companies..............................................            5,172.9         5,809.8
Other noncurrent accounts receivable.............................................            1,941.1         1,552.7
--------------- --------------
Total investments and noncurrent receivables.................................            7,114.0         7,362.5
--------------- --------------
Properties, Machinery and Equipment (note 9)
Land and buildings ..............................................................           39,698.2        45,687.1
Machinery and equipment .........................................................          116,763.0       126,267.2
Accumulated depreciation ........................................................          (71,981.4)      (83,198.1)
Construction in progress.........................................................            5,013.2         4,281.1
--------------- --------------
Net properties, machinery and equipment......................................           89,493.0        93,037.3
--------------- --------------
Deferred Charges (notes 10 and 13)..................................................           42,640.4        44,731.3
--------------- --------------
Total Assets.................................................................    Ps    162,463.6       165,399.9
=============== ==============
Liabilities and Stockholders' Equity
Current Liabilities
Bank loans (note 11).............................................................    Ps      1,678.4         4,487.6
Notes payable (note 11)..........................................................            2,151.7         3,222.0
Current maturities of long-term debt (notes 11 and 12) ..........................            6,455.6         6,753.2
Trade accounts payable...........................................................            3,606.8         4,236.8
Other accounts payable and accrued expenses (note 5).............................            9,597.1        11,963.6
--------------- --------------
Total current liabilities ...................................................           23,489.6        30,663.2
--------------- --------------
Long-Term Debt (note 12)
Bank loans ......................................................................           24,531.1        25,692.1
Notes payable ...................................................................           25,416.5        26,462.1
Current maturities of long-term debt ............................................           (6,455.6)       (6,753.2)
--------------- --------------
Total long-term debt ........................................................           43,492.0        45,401.0
--------------- --------------
Other Noncurrent Liabilities
Deferred income taxes (note 17)..................................................           11,259.7        11,317.4
Other noncurrent liabilities ....................................................            2,620.7         5,865.9
--------------- --------------
Total other noncurrent liabilities ..........................................           13,880.4        17,183.3
--------------- --------------
Total Liabilities............................................................           80,862.0        93,247.5
--------------- --------------
Stockholders' Equity (note 14)
Majority interest:
Common stock-historical cost basis.............................................               53.5            55.5
Common stock-accumulated inflation adjustments ................................            3,305.8         3,305.8
Additional paid-in capital.....................................................           27,742.3        30,897.4
Deficit in equity restatement .................................................          (54,858.5)      (61,861.3)
Cumulative initial deferred income tax effects (notes 2K and 17)...............           (5,196.8)       (5,196.8)
Retained earnings .............................................................           78,991.5        87,025.0
Net income.....................................................................           11,789.8         5,400.4
--------------- --------------
Total majority interest .....................................................           61,827.6        59,626.0
Minority interest (note 14E).....................................................           19,774.0        12,526.4
--------------- --------------
Total stockholders' equity ..................................................           81,601.6        72,152.4
--------------- --------------
Total Liabilities and Stockholders' Equity...................................    Ps    162,463.6       165,399.9
=============== ==============
See accompanying notes to consolidated financial statements.

F-3

CEMEX, S.A. DE C.V. AND SUBSIDIARIES
Consolidated Statements of Income
(Millions of constant Mexican pesos as of December 31, 2002, except for earnings per share)

Years ended  December 31,
------------------------------------------------
2000            2001         2002
----------------- -------------- ---------------

Net sales.........................................................      Ps       58,435.1       69,302.3       67,917.5
Cost of sales.....................................................              (32,652.8)     (38,981.4)     (37,944.2)
----------------- -------------- ---------------
Gross profit...................................................               25,782.3       30,320.9       29,973.3
----------------- -------------- ---------------

Operating expenses:
Administrative ..............................................               (6,461.3)      (7,906.0)      (8,538.1)
Selling......................................................               (2,127.5)      (5,865.0)      (7,833.2)
----------------- -------------- ---------------
Total operating expenses...................................               (8,588.8)     (13,771.0)     (16,371.3)
----------------- -------------- ---------------

Operating income...............................................               17,193.5       16,549.9       13,602.0
----------------- -------------- ---------------

Comprehensive financing result:
Financial expense............................................               (4,853.6)      (4,121.6)      (3,451.6)
Financial income.............................................                  255.7          407.7          463.0
Results from valuation and liquidation of financial 
instruments...............................................                  (80.0)       1,999.2       (3,285.1)
Foreign exchange result, net.................................                 (312.9)       1,539.6         (800.3)
Monetary position result.....................................                3,183.9        2,824.5        3,655.2
----------------- -------------- ---------------
Net comprehensive financing result.........................               (1,806.9)       2,649.4       (3,418.8)
----------------- -------------- ---------------

Other expense, net................................................               (2,435.8)      (4,173.8)      (4,040.7)
----------------- -------------- ---------------

Income before income taxes, employees' statutory profit sharing
and equity in income of affiliates...........................               12,950.8       15,025.5        6,142.5
----------------- -------------- ---------------

Income tax and business assets tax, net  (note 17)................               (1,642.0)      (1,669.8)        (569.2)
Employees' statutory profit sharing (note 17).....................                 (372.2)        (236.4)        (106.9)
----------------- -------------- ---------------
Total income tax, business assets tax and employees' statutory
profit sharing...............................................               (2,014.2)      (1,906.2)        (676.1)
----------------- -------------- ---------------

Income before equity in income of affiliates .....................               10,936.6       13,119.3        5,466.4

Equity in income of affiliates ...................................                  263.0          205.2          318.7
----------------- -------------- ---------------

Consolidated net income........................................               11,199.6       13,324.5         5,785.1
Minority interest net income...................................                  810.5        1,534.7           384.7
----------------- -------------- ---------------
Majority interest net income ..................................       Ps      10,389.1       11,789.8         5,400.4
================= ============== ===============

Basic earnings per share  (see notes 2A and 20)................     Ps           2.52           2.76            1.20

Diluted earnings per share (see notes 2A and 20)...............     Ps           2.51           2.74            1.20
================= ============== ==============

See accompanying notes to consolidated financial statements.

F-4

CEMEX, S.A. DE C.V. AND SUBSIDIARIES
Statements of Changes in Stockholders' Equity
(Millions of constant Mexican pesos as of December 31, 2002)

Additional    Deficit in         Cumulative                   
Common           paid-in       equity        initial deferred     Retained   
stock          capital      restatement    income tax effects    earnings   
-----------------------------------------------------------------------------------------------------------------------------------

Balances at December 31, 1999..................Ps     3,354.7        22,553.2         (45,783.9)            -           74,390.8   

Dividends (Ps0.56 pesos per share)...........             2.2         2,188.7             -                 -           (2,386.2)  
Issuance of common stock (note 14A) .........             0.1            52.1             -                 -                -     
Issuance of appreciation warrants (note 14F).               -           (63.2)            -                 -                -     
Share repurchase program (note 14A) .........            (0.1)              -             -                 -             (130.9)  
Restatement of investments and other                       
transactions relating to minority interest.              -                -             -                 -                -     
Investment by subsidiaries (note 8) .........              -                -          (1,876.0)            -                -     
Comprehensive net income (loss) (note 14G)...              -                -          (2,903.1)        (5,196.8)       10,389.1   

--------------------------------------------------------------------------------
Balances at December 31, 2000................         3,356.9        24,730.8         (50,563.0)        (5,196.8)       82,262.8   
Dividends (Ps0.65 pesos per share) ..........             2.5         2,900.5             -                 -           (3,049.2)  
Issuance of common stock (note 14A) .........             0.1           111.0             -                 -                -     
Share repurchase program (note 14A) .........            (0.2)            -               -                 -             (222.1)  
Restatement of investments and other                        
transactions relating to minority interest.              -              -               -                 -                -     
Investment by subsidiaries (note 8) .........              -              -                63.6             -                -     
Comprehensive net income (loss) (note 14G)...              -              -            (4,359.1)            -           11,789.8   
--------------------------------------------------------------------------------
Balances at December 31, 2001................         3,359.3        27,742.3         (54,858.5)        (5,196.8)       90,781.3   
Dividends (Ps0.70 pesos per share) ..........             2.2         3,082.2             -                 -           (3,394.1)  
Issuance of common stock (note 14A) .........             0.1            72.9             -                 -                -     
Share repurchase program (note 14A)..........            (0.3)            -               -                 -             (362.2)  
Restatement of investments and other                        
transactions relating to minority interest.               -             -               -                 -                -     
Investment by subsidiaries (note 8) .........               -             -               246.3             -                -     
Comprehensive net income (loss) (note 14G)...               -             -            (7,249.1)            -            5,400.4   
--------------------------------------------------------------------------------
Balances at December 31, 2002..............Ps         3,361.3        30,897.4         (61,861.3)        (5,196.8)       92,425.4   
--------------------------------------------------------------------------------

(Continued)

Total                           Total     
majority       Minority      stockholders' 
interest       interest          equity    
------------------------------------------------------------------------------------------------ 

Balances at December 31, 1999..................Ps       54,514.8      13,176.6       67,691.4    

Dividends (Ps0.56 pesos per share)...........             (195.3)         -            (195.3)   
Issuance of common stock (note 14A) .........               52.2          -              52.2    
Issuance of appreciation warrants (note 14F).              (63.2)         -             (63.2)   
Share repurchase program (note 14A) .........             (131.0)         -            (131.0)   
Restatement of investments and other                                                             
transactions relating to minority interest.                -        10,939.8       10,939.8    
Investment by subsidiaries (note 8) .........           (1,876.0)         -          (1,876.0)   
Comprehensive net income (loss) (note 14G)...            2,289.2         810.5        3,099.7    

--------------------------------------------- 
Balances at December 31, 2000................           54,590.7      24,926.9       79,517.6    
Dividends (Ps0.65 pesos per share) ..........             (146.2)         -            (146.2)   
Issuance of common stock (note 14A) .........              111.1          -             111.1    
Share repurchase program (note 14A) .........             (222.3)         -            (222.3)   
Restatement of investments and other                                                             
transactions relating to minority interest.                -        (6,687.6)      (6,687.6)   
Investment by subsidiaries (note 8) .........               63.6          -              63.6    
Comprehensive net income (loss) (note 14G)...            7,430.7       1,534.7        8,965.4    
--------------------------------------------- 
Balances at December 31, 2001................           61,827.6      19,774.0       81,601.6    
Dividends (Ps0.70 pesos per share) ..........             (309.7)         -            (309.7)   
Issuance of common stock (note 14A) .........               73.0          -              73.0    
Share repurchase program (note 14A)..........             (362.5)         -            (362.5)   
Restatement of investments and other                                                             
transactions relating to minority interest.                -        (7,632.3)      (7,632.3)   
Investment by subsidiaries (note 8) .........              246.3          -             246.3    
Comprehensive net income (loss) (note 14G)...           (1,848.7)        384.7       (1,464.0)   
--------------------------------------------- 
Balances at December 31, 2002..............        Ps   59,626.0      12,526.4       72,152.4    
--------------------------------------------- 

See accompanying notes to consolidated financial statements.

F-5

CEMEX, S.A. DE C.V. AND SUBSIDIARIES
Consolidated Statements of Changes in Financial Position
(Millions of constant Mexican pesos as of December 31, 2002)

Years ended December 31,
2000           2001             2002
------------------------------------------------

Operating activities

Majority interest net income ...................................... Ps      10,389.1        11,789.8          5,400.4
Charges to operations which did not require resources:
Depreciation of properties, machinery and equipment..............          3,862.0         5,386.6          5,420.7
Amortization of deferred charges and credits, net................          1,221.6         2,548.7          2,522.5
Impairment of assets..............................................           -                -                93.1
Pensions, seniority premium and other postretirement benefits....            312.6           315.8            206.4
Deferred income tax charged to results...........................            650.8           213.3           (412.0)
Equity in income of affiliates.................................             (263.0)         (205.2)          (318.7)
Minority interest................................................            810.5         1,534.7            384.7
------------------------------------------------
Resources provided by operating activities.....................                        21,583.7         13,297.1
16,983.6

Changes in working capital, excluding acquisition effects:
Trade accounts receivable, net...................................            673.0           765.9          2,225.3
Other accounts receivable and other assets........................           (72.7)       (2,267.0)         1,078.4
Inventories......................................................            178.7           578.9           (328.9)
Trade accounts payable...........................................            942.3        (1,100.2)           527.6
Other accounts payable and accrued expenses.......................          (613.0)        4,064.9            469.2
------------------------------------------------
Net change in working capital.................................          1,108.3         2,042.5          3,971.6
------------------------------------------------
Net resources provided by operating activities.................        18,091.9        23,626.2         17,268.7
------------------------------------------------
Financing activities
Proceeds from bank loans (repayments), net.........................          8,238.0        (8,600.6)         2,604.5
Notes payable, net, excluding foreign exchange effect (note 2D)....          2,790.6         3,863.5           (309.4)

Investment by subsidiaries..........................................        (1,767.3)         (229.2)            (4.5)
Dividends paid......................................................        (2,386.2)       (3,049.2)        (3,394.1)
Issuance of common stock from reinvestment of dividends............          2,190.9         2,903.0          3,084.4
Issuance of common stock under stock option programs...............             52.2           111.1             73.0
Issuance (repurchase) of preferred stock by subsidiaries........... ..      15,730.9        (6,585.3)        (4,191.5)
Acquisition of common stock under repurchase program................          (131.0)         (222.3)          (362.5)
Other financing activities, net.....................................        (2,923.9)       (2,164.4)         3,062.2
------------------------------------------------
Resources provided by (used in) financing activities...........        21,794.2       (13,973.4)           562.1
------------------------------------------------
Investing activities
Properties, machinery and equipment, net...........................         (4,140.5)       (5,112.7)        (4,401.1)
Acquisition of subsidiaries and affiliates..........................       (27,107.2)       (2,013.1)        (2,735.4)
Disposal of assets.................................................          1,448.3           732.1            557.0
Minority interest...................................................        (5,508.5)         (102.2)        (2,959.9)
Deferred charges....................................................          (346.9)       (4,060.3)        (1,928.4)
Other investments and monetary foreign currency effect..............        (4,462.0)        1,988.6         (6,902.3)
------------------------------------------------
Resources used in investing activities.........................       (40,116.8)       (8,567.6)       (18,370.1)
------------------------------------------------
Increase (decrease) in cash and investments                              (230.7)        1,085.2           (539.3)
Cash and investments at beginning of year.....................          3,433.6         3,202.9          4,288.1
------------------------------------------------
Cash and investments at end of year............................   Ps    3,202.9         4,288.1          3,748.8
------------------------------------------------

See accompanying notes to consolidated financial statements.

F-6

CEMEX, S.A. DE C.V. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2000, 2001 and 2002
(Millions of constant Mexican Pesos as of December 31, 2002)

1. DESCRIPTION OF BUSINESS

CEMEX, S.A. de C.V. (CEMEX or the Company) is a Mexican holding
company (parent) of entities whose main activities are oriented to the
construction industry, through the production and marketing of cement and
ready-mix concrete.

2. SIGNIFICANT ACCOUNTING POLICIES

A) BASIS OF PRESENTATION AND DISCLOSURE

The accompanying financial statements have been prepared in accordance with
Generally Accepted Accounting Principles in Mexico ("Mexican GAAP"), which
include the recognition of the effects of inflation on the financial
information.

For purposes of disclosure, when reference is made to pesos or "Ps", it means
Mexican pesos; when reference is made to dollars or U.S.$, it means currency
of the United States of America ("United States"). Except when specific
references are made to "U.S. dollar millions", "U.S. dollar thousands",
"earnings per share" and "number of shares", all amounts included in these
notes are stated in millions of constant Mexican pesos as of the balance sheet
date.

When reference is made to "CPO" or "CPOs", it means the Company's "Ordinary
Participation Certificates". Each CPO represents the participation in two
series "A" shares and one series "B" share of the Company's common stock.
"ADS" or "ADSs" refer to the Company's "American Depositary Shares", listed on
the New York Stock Exchange ("NYSE"). Each ADS represents 5 CPOs.

Certain amounts reported in the notes to the consolidated financial statements
as of December 31, 2000 and 2001 have been reclassified to conform to the 2002
presentation.

In 2002 and partially during 2001, the expenses related to the Company's
products distribution were classified as selling expenses in the income
statement. Fully during 2000 and partially during 2001, such expenses were
recognized as part of cost of sales for an approximate amount of Ps3,889.7 and
Ps1,560.6, respectively. This reclassification has no effect on operating
income, net income and/or earnings per share for the years ended December 31,
2000 and 2001, if the mentioned expenses had been recognized consistently with
the 2002 classification.

B) PRESENTATION OF COMPARATIVE FINANCIAL STATEMENTS

The restatement factors applied to the financial statements of prior periods
were calculated based upon the weighted average inflation and the fluctuation
in the exchange rate of each country in which the Company operates relative to
the Mexican peso.

2000                2001               2002
----------------    ---------------    ---------------

Restatement factor using weighted average inflation............      1.0236             0.9900             1.0916
Restatement factor using Mexican inflation.....................      1.0903             1.0456             1.0559
----------------    ---------------    ---------------

Common stock and additional paid-in capital are restated by Mexican inflation.
The weighted average inflation factor is used for all other restatement
adjustments to stockholders' equity.

C) PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include those of CEMEX and the
subsidiary companies in which the Company holds a majority interest and/or has
control. All significant balances and transactions between related parties
have been eliminated in consolidation.

F-7

The main operating subsidiaries, ordered by holding company, and the
percentage of equity interest directly held by their immediate holding
company, are as follows:

Subsidiary                                Country           % Equity interest
---------------------------------------------------------  --------------------      -----------------

CEMEX Mexico, S.A. de C.V...............................1  Mexico                          100.0
CEMEX Espana, S.A. ...................................2  Spain                            99.5
CEMEX Venezuela, S.A.C.A............................   Venezuela                        75.7
CEMEX, Inc..........................................3  United States                   100.0
Cementos del Pacifico, S.A. ........................   Costa Rica                       98.4
Assiut Cement Company...............................4  Egypt                            95.8
CEMEX Colombia, S.A. ...............................5  Colombia                         98.2
Cemento Bayano, S.A. ...............................   Panama                           99.2
Cementos Nacionales, S.A............................   Dominican Republic               99.9
Puerto Rican Cement Company, Inc....................   Puerto Rico                     100.0
CEMEX Asia Holdings Ltd.............................6  Singapore                        92.3
Solid Cement Corporation..........................7  Philippines                      94.6
APO Cement Corporation............................7  Philippines                      99.9
CEMEX Thailand Co. Ltd............................7  Thailand                        100.0
Latin Networks Holdings, B.V............................8  Netherlands                     100.0
------------------------------------------------------------------------------------------------------

1.   As of December 31, 2002, includes an approximately 0.6% equity interest
held by a trust in benefit of the Company (see note 14F). CEMEX Mexico,
S.A. de C.V. ("CEMEX Mexico"), an entity created during 1999 as a result
of a merger of most of the cement subsidiaries in Mexico, holds 100% of
the shares of Empresas Tolteca de Mexico, S.A. de C.V. ("ETM") and Centro
Distribuidor de Cemento, S.A. de C.V. ("CEDICE"). In January 2001, CEMEX
Mexico acquired from the Company a majority interest in CEDICE, which
indirectly holds the Company's operations in foreign countries. As a
result, as of December 31, 2001 and 2002, CEMEX Mexico indirectly holds
CEMEX Espana, S.A. and subsidiaries.

2.   In June 2002, Compania Valenciana de Cementos Portland, S.A.
("Valenciana") changed its legal name to CEMEX Espana, S.A. ("CEMEX
Espana"). CEMEX Espana is a subsidiary of New Sunward Holdings, B.V., a
holding company in which the Company holds a 90% equity interest. In
addition, the Company's ownership includes a 6.82% equity interest of
CEMEX Espana, related to a financial transaction, pursuant to which the
Company retains 100% of the economic benefits related to such 6.82%
interest (see note 16A).

3.   CEMEX, Inc. was created as a result of a merger between Southdown, Inc.
and CEMEX USA, Inc. (see note 8A).

4.   In October 2001, CEMEX Espana made a capital contribution to Assiut
Cement Company in exchange for 79.87% of the common stock of such entity,
becoming its indirect parent company.

5.   In August 2002, Cementos Diamante, S.A. changed its legal name to CEMEX
Colombia, S.A. ("CEMEX Colombia"). The 98.2% equity interest includes the
Company's ownership of 99.3% of the total ordinary shares.

6.   In July 2002, as a result of a shares exchange transaction (see note 8A),
for accounting purposes beginning in July 2002, the Company's equity
interest in CEMEX Asia Holdings Ltd. ("CAH") increased to 92.25%.

7.   Represents the Company's indirect economic benefits held through CAH. As
a result of a shares acquisition in July 2002, the indirect economic
benefits of the Company in Rizal Cement Company ("Rizal") increased to
94.58% (see note 8A). On December 23, 2002, Rizal was merged with its
subsidiary Solid Cement Corporation ("Solid"), where the surviving
corporation was Solid. In July 2002, Saraburi Cement Company Ltd. changed
its legal name to CEMEX (Thailand) Co. Ltd.

8.   Latin Networks Holdings B.V. is the holding company of entities engaged
in the development of the Company's Internet strategy.

F-8

D) FOREIGN CURRENCY TRANSACTIONS AND TRANSLATION OF FOREIGN CURRENCY FINANCIAL
STATEMENTS

Transactions denominated in foreign currencies are recorded at the exchange
rates prevalent on the dates of their execution or liquidation. Monetary
assets and liabilities denominated in foreign currencies are adjusted into
pesos at the exchange rates prevailing at the balance sheet date. The
resulting foreign exchange fluctuations are reflected in the results of
operations, except for the exchange fluctuations arising from foreign currency
indebtedness directly related to the acquisition of foreign entities and the
fluctuations associated with related parties balances denominated in foreign
currency that are of a long-term investment nature, which are recorded against
stockholders' equity, as part of the foreign currency translation adjustment
of foreign subsidiaries.

The financial statements of consolidated foreign subsidiaries are restated for
inflation in their functional currency based on the subsidiary country's
inflation rate and subsequently translated into pesos by using the foreign
exchange rate at the end of the corresponding reporting period for balance
sheet and income statement accounts. The exchange rate of the peso against the
U.S. dollar used by the Company is based on a weighted average of the free
market rates available to settle its foreign currency transactions.

E) CASH AND INVESTMENTS (note 3)

Investments include fixed-income securities with original maturities of three
months or less, as well as marketable securities readily convertible into
cash.

Investments in fixed-income securities are recorded at cost plus accrued
interest. Investments in marketable securities are recorded at market value.
Gains or losses resulting from changes in market values, accrued interest and
the effects of inflation are included in the income statements as part of the
Comprehensive Financing Result.

F) INVENTORIES AND COST OF SALES (note 6)

Inventories are recognized at the lower of replacement cost or market value.
Replacement cost is based upon the latest purchase price or production cost.
Cost of sales reflects replacement cost of inventories at the time of sale,
expressed in constant pesos as of the balance sheet date.

G) INVESTMENTS AND NONCURRENT RECEIVABLES (note 8)

Investments in affiliated companies are accounted for by the equity method,
when the Company holds between 10% and 50% of the issuer's capital stock, and
does not have effective control. Under the equity method, after acquisition,
the investment's original cost is adjusted for the proportional interest of
the holding company in the affiliate's equity and earnings, considering the
effects of inflation.

In May 2001, an available for sale investment recorded under the caption other
investments was sold. As a result, the income statement for the year ended
December 31, 2001, presents the reversal of the valuation effects that were
accrued in equity (see note 8B).

H) PROPERTIES, MACHINERY AND EQUIPMENT (note 9)

Properties, machinery and equipment are presented at their restated values
using the inflation index of the assets' origin country and the variation in
the foreign exchange rate between the country of origin currency and the
functional currency.

Interest incurred during the construction or installation period of fixed
asset, which is part of the Comprehensive Financing Result, is capitalized as
part of the carrying value of such assets.

Depreciation of properties, machinery and equipment is provided on the
straight-line method over the estimated useful lives of the assets. The useful
lives of the assets are as follows:
Years
---------------
Administrative buildings.................................        50
Industrial buildings, machinery and equipment............     10 to 35
---------------

F-9

I) DEFERRED CHARGES AND AMORTIZATION (note 10)

Deferred charges are adjusted by inflation to reflect constant values.
Amortization of deferred charges is determined using the straight-line method
based on the restated value of the assets.

The excess of cost over the book value of subsidiaries acquired ("goodwill")
is amortized under the present worth or sinking fund method, which is intended
to provide a better matching of the goodwill amortization with the revenues
generated from the acquired companies. The amortization periods are as
follows:
Years
---------------
Goodwill from acquisitions in years before 1992.........        40
Goodwill from acquisitions since January 1, 1992........        20
---------------

Deferred financing costs, associated with the Company's financing operations,
are amortized as part of the effective interest rate of each transaction over
its maturity. These costs include discounts on debt issuance, fees paid to
attorneys, printers and consultants, as well as commissions paid to banks in
the structuring process. Deferred financing costs are adjusted by inflation to
reflect constant values.

Likewise, the Company capitalizes the direct costs incurred in the development
stage of computer software for internal use. The capitalized amounts are
adjusted to reflect constant values and are amortized to the results of
operations during the estimated useful life of the software, which is
estimated as approximately 4 years.

J) PENSION PLANS, SENIORITY PREMIUM AND OTHER POSTRETIREMENT BENEFITS (note
13)

The costs related to benefits to which employees are entitled by pension
plans, seniority premiums and other postretirement benefits, legally or by
Company grant, are recognized in the results of operations on the basis of the
present value of the benefits determined under actuarial estimations, as
services are rendered. The amortization of unrecognized prior service cost,
changes in assumptions and adjustments based on experience that have not been
recognized, is based on the employee's estimated active service life. Other
benefits to which employees may be entitled, principally severance benefits
and vacations, are recognized as an expense in the year in which they are
paid. In some circumstances, however, provisions have been made for these
benefits.

As part of the established pension plans, in some cases, certain irrevocable
trust funds have been created to cover future benefit payments under these
plans. The actuarial assumptions upon which the Company's employee benefit
liabilities are determined consider the use of real rates (nominal rates
discounted by inflation).

K) INCOME TAX ("IT"), BUSINESS ASSETS TAX ("BAT"), EMPLOYEES' STATUTORY PROFIT 
SHARING ("ESPS") AND DEFERRED INCOME TAXES (note 17)

IT, BAT and ESPS expense recognizes the amounts incurred during the period,
and the effects of deferred IT and ESPS, in accordance with Bulletin D-4,
Accounting treatment of income tax, business assets tax and employees' profit
sharing ("Bulletin D-4"), effective January 1, 2000. Bulletin D-4 requires the
determination of deferred IT by applying the enacted statutory income tax rate
to the total temporary differences resulting from comparing the book and
taxable values of the assets and liabilities, considering when available, and
subject to a recoverability analysis, tax loss carryforwards as well as other
recoverable taxes and tax credits. Bulletin D-4 also requires a determination
of the effect of deferred ESPS for those temporary differences, which are of
non-recurring nature, arising from the reconciliation of the net income of the
period and the taxable income of the period for ESPS.

The cumulative initial deferred IT effects, arising from the adoption of the
Bulletin, were recognized on January 1, 2000 against stockholders' equity as
the "Cumulative initial deferred income tax effects". The effect of a
statutory tax rate change is recognized in the income statement of the period
in which the change occurs and is officially declared.

Consolidated balances of assets and liabilities and their corresponding
taxable amounts substantially differ from those of the Parent Company. The
difference between the Parent Company's accumulated initial effect of deferred
income taxes and the corresponding consolidated initial effects, which
represents the sum of the initial effects determined in each subsidiary, is
presented in the consolidated balance sheets under the caption "Deficit in
equity restatement". For disclosure purposes, the consolidated cumulative
initial deferred income tax effects are presented in the statements of changes
in stockholders' equity.

F-10

L) MONETARY POSITION RESULT

The monetary position result, which represents the gain or loss from holding
monetary assets and liabilities in inflationary environments, is calculated by
applying the inflation rate of each country in which the Company has
operations to the net monetary position in that country (difference between
monetary assets and liabilities).

M) DEFICIT IN EQUITY RESTATEMENT (note 14)

The deficit in equity restatement includes: i) the accumulated effect from
holding non-monetary assets; ii) the foreign currency translation effects from
foreign subsidiaries' financial statements, considering the exchange
fluctuations arising from foreign currency indebtedness directly related with
the acquisition of foreign subsidiaries, and the related parties foreign
currency balances that are of a long-term investment nature (see notes 2D and
14D) ; and iii) valuation and liquidation effects of certain derivative
financial instruments that qualify as hedge instruments, which are recorded
temporarily or permanently in stockholders' equity (see note 2N).

N) DERIVATIVE FINANCIAL INSTRUMENTS (notes 11, 12 and 16)

In compliance with the controls and procedures established by the units
associated with the financial risk management, the Company uses derivative
financial instruments such as interest rate and currency swaps, currency and
stock forward contracts, options and futures, in order to reduce risks
associated with changes in interest rates and foreign exchange rates of debt
agreements and as a vehicle to reduce financing costs (see notes 12A and B),
as well as hedges of: (i) forecasted transactions to purchase fuels and
electric power, (ii) the Company's net assets in foreign subsidiaries, (iii)
the future exercise of options under the Company's stock option programs, and
(iv) as an alternative source of financing (see note 16). These instruments
have been negotiated with institutions and corporations with significant
financial capacity; therefore, the Company considers that the risk of
non-compliance with the obligations agreed to by such counterparties to be
minimal. Some of these instruments have been designated as hedges of raw
materials costs as well as debt or equity instruments.

Effective January 1, 2001, the Company adopted Bulletin C-2 Financial
Instruments ("Bulletin C-2"), which requires the recognition of all derivative
financial instruments as assets and/or liabilities at their estimated fair
value, and the recognition of changes in such values in the income statement
for the period in which they occurred. The exceptions to the rule, as they
relate to the Company, are the following:

a)    Beginning in 2002, changes in the estimated fair value of interest rate
derivative instruments, designated as accounting hedges of contractual
cash flows associated with debt reported on the balance sheet, as well
as those instruments negotiated to hedge the interest rate at which
certain forecasted or existing indebtedness is expected to be contracted
or renegotiated, are recognized in stockholders' equity (see note 14G)
and are reclassified to the income statement as the financial expense of
the hedged financing items is accrued. For the year ended December 31,
2001, the effects of hedge-like instruments were recognized according to
the following paragraph. See notes 11 and 12.

b)    In 2002 and 2001, derivative instruments negotiated to exchange fixed
for floating interest rates were accounted for using the same valuation
criteria applied to the hedged liabilities; therefore, the derivative
instruments' effects were recognized in the income statement, net of the
interest expense generated by the hedged liabilities, based on their
accrued amounts.

c)    The estimated fair value, and changes in such value, of the foreign
currency forwards designated as hedges of the Company's net investments
in foreign subsidiaries are recorded in the balance sheet as assets or
liabilities against stockholders' equity, as part of the foreign
currency translation result (see notes 2D and 14D). The accumulated
effect on stockholder's equity will be reversed through the income
statement upon disposition of the foreign investment.

d)  The results derived from equity forward contracts on the Company's own
shares, as well as from other equity derivative instruments, such as the
appreciation warrants, are recognized in stockholders' equity upon
settlement. Beginning in 2001, changes in the estimated fair value of
those equity forward contracts that cover the executive stock option
programs are recorded through the income statement, in addition to the
costs related to such programs. See notes 15 and 16.

F-11

As of December 31, 2001 and 2002, for balance sheet presentation purposes, the
portion of the assets or liabilities resulting from the recognition of the
estimated fair value of the derivative instruments of interest rates and
currency (Cross Currency Swaps) negotiated to change the profile of interest
rate and currency of existing financing debt, required to present the
indebtedness as if it had been originally negotiated in the exchanged interest
rates and currencies, is reclassified as part of the carrying amount of the
underlying debt instruments, thereby reflecting the cash flows expected to be
received or paid upon liquidation of such instruments. The non-reclassified
portion, resulting from the difference between the forward exchange rates
implicit in the contracts and those in effect as of the balance sheet date, is
recognized as other assets or other liabilities, both short and long term,
depending on the maturity of the contracts.

Until December 31, 2000, the results of the derivative financial instruments
described above were recorded in the income statement at the moment cash flows
were incurred or at settlement, except for foreign currency forwards
designated as accounting hedges of the net investment in foreign subsidiaries
and the equity forward contracts on the Company's own shares that were treated
equally as of December 31, 2001 and 2002.

The estimated fair value represents the amount at which a financial asset
could be bought or sold, or a financial liability could be extinguished,
between willing parties in an arm's length transaction. Occasionally, there is
a reference market that provides the estimated fair value; in the absence of a
market such value is determined using valuation techniques such as the net
present value of projected cash flows or through mathematical valuation
models. The estimated fair values of derivative instruments, used by the
Company for recognition and disclosure purposes in the financial statements
and their notes, are supported by the confirmations of these values received
from the financial counterparties.

Premiums paid or received on hedge derivative instruments are deferred and
amortized over the life of the underlying hedged instrument or immediately
when they are settled; in other cases, premiums are recorded in the income
statement at the moment in which they are received or paid.

O) REVENUE RECOGNITION

Revenue is recorded upon shipment of cement and ready-mix concrete to
customers. Income from activities other than the Company's main line of
business is recognized when the revenue has been realized and there is no
condition or uncertainty implying a reversal thereof.

P) CONTINGENCIES AND COMMITMENTS

Obligations or material losses, related to contingencies and commitments, are
recognized when present obligations exist, as a result of past events, it is
probable that the effects will materialize and there are reasonable elements
for quantification. If there are no reasonable elements for quantification, a
qualitative disclosure is included in the notes to the financial statements.
The Company does not recognize contingent revenues, income or assets.

Q) COMPREHENSIVE NET INCOME (note 14G)

Beginning in 2001, Bulletin B-4 Comprehensive Net Income ("Bulletin B-4"),
requires the comprehensive net income presentation as a single item in the
Statement of Changes in Stockholders' Equity. Comprehensive net income
represents the change in stockholders' equity during a period for transactions
and other events not representing contributions, reductions or distributions
of capital.

R) USE OF ESTIMATES

The preparation of financial statements requires management to make estimates
and assumptions that affect reported amounts of assets and liabilities at the
financial statements date and the reported amounts of revenues and expenses
during the reported periods. Actual results could differ from these estimates.

S) CONCENTRATION OF CREDIT RISK

The Company sells its products primarily to distributors in the construction
industry, with no specific geographic concentration within the countries in
which the Company operates. No single customer accounted for a significant
amount of the Company's sales in 2000, 2001 and 2002, and there were no
significant accounts receivable from a single customer for the same periods.
In addition, there is no significant concentration of a specific supplier
relating to the purchase of raw materials.

F-12

T) OTHER INCOME AND EXPENSE

Other income and expense consists primarily of goodwill amortization,
anti-dumping duties, results from the sales of fixed assets, impairment
charges of long-lived assets, results from the early extinguishment of debt
and, in 2001, the costs related to the restructuring of the executive stock
option programs (see note 15).

U) IMPAIRMENT OF LONG LIVED ASSETS

The Company periodically evaluates the physical state and performance of its
machinery and equipment, and analyzes the impact that its sales and production
forecasts may have over the expected future cash flows, in order to determine
if there are elements indicating that the restated book values of these assets
need to be adjusted for impairment. The provision for impairment is recorded
in the income statement during the period when it is determined. The
adjustment is determined by the excess of the carrying amount of the assets or
group of assets over the net present value of estimated cash flows expected to
be generated by such assets.

Likewise, the Company continually evaluates the balances of goodwill and other
investments to establish if factors such as the occurrence of significant
adverse events, changes in the environment in which the business operates and
expectations of operating results for each business unit or affiliated
entities, provide, in the judgment of the Company, elements indicating that
the book value of goodwill or the investments may not be recovered, in which
case an impairment loss is recorded in the period when such determination is
made, resulting from the excess of the carrying amount of goodwill or the
investments over net present value of estimated cash flows. For the year ended
December 31, 2002, the Company recognized in the income statement within other
expenses, net, an impairment loss of U.S.$9.0 million (Ps93.1) from goodwill
related to the business unit engaged in the software development projects.

3. CASH AND INVESTMENTS

Consolidated cash and investments as of December 31, 2001 and 2002 consists
of:

2001                   2002
-------------------    --------------------

Cash and bank accounts........................   Ps        2,808.1                 1,760.1
Fixed-income securities.......................             1,457.0                 1,987.8
Investments in marketable securities..........                23.0                     0.9
-------------------    --------------------
Ps        4,288.1                 3,748.8
-------------------    --------------------

4. TRADE ACCOUNTS RECEIVABLE

The Company evaluates each of its customers' credit and risk profiles in order
to establish the required allowance for doubtful accounts. Trade accounts
receivable as of December 31, 2001 and 2002 include allowances for doubtful
accounts of Ps503.0 and Ps478.5, respectively.

The Company has established sales of trade accounts receivable programs with
financial institutions ("securitization programs"). These programs were
negotiated in Mexico during 2002, in the United States during 2001 and in
Spain in 2000. Through the securitization programs, the Company effectively
surrenders control, risks and the benefits associated to the accounts
receivable sold; therefore, the amount of receivables sold is recorded as a
sale of financial assets and the balances are removed from the balance sheet
at the moment of sale, except for the amounts that the counterparties have not
paid, which are reclassified to other accounts receivable (see note 5). The
balances of receivables sold pursuant the securitization programs as of
December 31, 2001 and 2002 were Ps2,993.0 (U.S.$299.0 million) and Ps5,045.9
(U.S.$486.1 million), respectively. The accounts receivable qualifying for
sale do not include amounts over certain days past due or concentrations over
certain limits to any one customer, according to the terms of the programs.
Expenses incurred under these programs, originated by the discount granted to
the acquirers of the accounts receivable, are recognized in the income
statements and were approximately Ps83.1 (U.S.$8.3 million) in 2001 and
Ps108.5 (U.S.$10.5 million) in 2002.

F-13

5. OTHER ACCOUNTS RECEIVABLE AND OTHER ACCOUNTS PAYABLE AND ACCRUED EXPENSES

Other accounts receivable consist of:

December 31,
----------------------------------------
2001                  2002
------------------    ------------------

Non-trade receivables...................................................    Ps      1,430.4                1,122.4
Prepayments and valuation of derivative financial instruments...........            1,649.5                1,305.3
Interest and notes receivable...........................................              348.3                  898.3
Advances for travel expenses and loans to employees.....................              428.8                  379.0
Refundable income tax...................................................              992.9                     -
Other refundable taxes..................................................              156.3                  489.2
------------------    ------------------
Ps      5,006.2                4,194.2
==================    ==================

As of December 31, 2001 and 2002, non-trade receivables primarily consist of
accounts receivable from the sale of fixed assets. Included in prepayments and
valuation of derivative financial instruments as of December 31, 2001 and
2002, are advanced payments toward the final price of forward contracts and
that will be settled at maturity of approximately Ps1,519.5 and Ps989.2 (see
note 16A), respectively. Included in interest and notes receivables are
amounts collectible by financial institutions, arising from the securitization
programs (see note 4) for approximately Ps179.5 (U.S.$17.9 million) and
Ps872.3 (U.S.$84.0 million) as of December 31, 2001 and 2002, respectively.
Additionally, other refundable taxes as of December 31, 2002 includes Ps273.9
corresponding to a final resolution related to a business assets tax lawsuit.

Other accounts payable and accrued expenses consist of:

December 31,
----------------------------------------
2001                   2002
------------------     -----------------
--

Other accounts payable and accrued expenses.............................    Ps       3,473.4               2,981.6
Interest payable........................................................             1,065.4                 992.2
Tax payable.............................................................             2,065.9               1,157.8
Dividends payable.......................................................                56.1                  60.2
Provisions..............................................................             1,787.5               2,368.7
Advances from customers.................................................               584.3                 704.4
Prepayments and valuation of derivative financial instruments...........               564.5               3,698.7
-----------------     -----------------
Ps      9,597.1              11,963.6
==================    =================

6. INVENTORIES

Inventories are summarized as follows:

December 31,
----------------------------------------
-- ---
2001                   2002
--------------- --     -------------- --
-------------- --

Finished goods...........................................................      Ps      1,945.9               1,452.0
Work-in-process..........................................................                796.1               1,558.0
Raw materials............................................................                678.4                 623.9
Supplies and spare parts.................................................              2,891.3               3,150.4
Advances to suppliers....................................................                333.8                 341.8
Inventory in transit.....................................................                170.0                 209.9
-----------------     -----------------
Ps      6,815.5               7,336.0
=================     ==================

F-14

7. OTHER CURRENT ASSETS

Other current assets consist of:
December 31,
----------------------------------------
2001                   2002
------------------     -----------------

Advanced payments........................................................     Ps         631.9                 466.7
Non-cement related assets................................................                347.3                 362.2
------------------     -----------------
Ps         979.2                 828.9
==================     ==================

The non-cement related assets are stated at their estimated realizable value
and mainly consist of (i) non-cement related assets acquired in business
combinations, (ii) various assets held for sale received from customers as
payment of trade receivables, and (iii) real estate held for sale.

During 2000, the Company recognized in other expenses net, an approximate loss
of Ps27.6 from the sale of real estate in Puerto Vallarta, Mexico.

8. INVESTMENTS AND NONCURRENT RECEIVABLES

A)   INVESTMENTS IN SUBSIDIARIES AND AFFILIATED COMPANIES

Investments in affiliated companies accounted for by the equity method are
summarized as follows:

December 31,
-----------------------------------------
2001                   2002
------------------     ------------------

Book value at acquisition date........................................      Ps         2,919.8               3,254.1
Equity in income and other changes in stockholders' equity of                                                       
subsidiaries and affiliated companies...............................                 2,253.1               2,555.7
-----------------     ------------------
Ps         5,172.9               5,809.8
==================    ==================

Investments held by subsidiaries in the Company's shares, amounting to
Ps7,383.6 (146,868,013 CPOs and 1,791,695 appreciation warrants) and Ps6,517.6
(144,870,296 CPOs and 1,793,725 appreciation warrants) as of December 31, 2001
and 2002, respectively, are offset against majority interest stockholders'
equity in the accompanying financial statements.

The Company's principal acquisitions and divestitures during 2000, 2001 and
2002, are the following:

I.    On July 30, 2002, through a public tender offer and subsequent merger, a
subsidiary of the Company acquired 100% of the outstanding shares of
Puerto Rican Cement Company, Inc. ("PRCC"), a Puerto Rican cement
producer, for approximately U.S.$180.2 million (U.S. $35 per share). The
consolidated financial statements include the balance sheet of PRCC and
the results of operations as of and for the five-month period ended
December 31, 2002.

II.   On July 12, 2002, a subsidiary of CEMEX acquired 1,508,794 common shares
(approximately 15.1%) of CEMEX Asia Holdings Ltd. ("CAH"). Of this
total, 25,429 shares were acquired for cash of approximately U.S.$2.3
million, while the remaining 1,483,365 shares were acquired through a
forward contract requiring delivery of 28,195,213 CEMEX CPOs in four
equal quarterly transactions beginning on March 31, 2003. For accounting
purposes, the CAH shares to be received under the forward are considered
as owned by the Company and are consolidated effective July 12, 2002,
generating an account payable for approximately U.S.$140 million, the
price of 28,195,213 CPOs on the date of the exchange agreements. The
consolidation of the CAH shares was deemed appropiate since the exchange
price was fixed, the physical delivery is a firm commitment and the CAH
shareholders relinquished their risks of ownership of the CAH shares. As
a result of these transactions, including the forward exchange, the
indirect equity interest of the Company in CAH increased to 92.25%.
Before these transactions, the indirect equity interest of CEMEX in CAH
was 77.4%. CAH is a subsidiary created in 1999 by CEMEX and
institutional investors in Asia to jointly invest in the region.

F-15

During 2000, the CAH investors and CEMEX contributed capital of
approximately U.S.$73 million and U.S.$251 million, respectively, in order
for CAH to acquire from a subsidiary of the Company its 25.5% equity
interest in PT Semen Gresik, Tbk. ("Gresik"), an Indonesian cement
company, as well as other cement assets in Asia. In 1999, the minority
investors contributed capital to CAH of approximately U.S.$142.9 million,
and the Company, through its subsidiaries, contributed to CAH the economic
benefit interest it held in its Philippines subsidiaries, Solid (formerly
Rizal) and APO Cement Corporation ("APO"), amounting 70.0% and 99.9%,
respectively. As a result , as of December 31, 2001 and 2000, the indirect
participation of the Company in Solid and APO decreased to 54.2% and
77.3%, respectively.

III.  In July 2002, a Company's subsidiary acquired the 30% remaining economic
interest of Solid from third parties for approximately U.S.$95 million.
As a result of this acquisition and the increase in CAH's equity
interest previously detailed, as of December 31, 2002, the approximate
indirect economic interest of CEMEX in Solid is 94.58%. Prior to this
acquisition, the Company had a 70% economic interest in Solid through
CAH.

IV.   During 2001 and 2002, CEMEX, Inc., a subsidiary of the Company in the
United States, sold aggregate quarries and other equipment for
approximately U.S.$42 million and U.S.$49 million, respectively. In
March 2001, CEMEX, Inc. was formed as a result of the merger of
Southdown, Inc. ("Southdown") and CEMEX USA, Inc. In November 2000,
through a public tender offer and subsequent merger, a subsidiary of the
Company acquired 100% of Southdown's outstanding shares at a price of
U.S.$73 per share. The total amount paid for the shares was
approximately U.S.$2,628.3 million (Ps27,281.8). For the year ended
December 31, 2000, the consolidated income statements included
Southdown's results of operations for the two-month period ended
December 31, 2000.

V.    In May 2001, CAH acquired a 100% economic interest in CEMEX (Thailand)
Co. Ltd. ("CEMEX Thailand") (formerly Saraburi Cement Company Ltd.), a
Thai cement producer, for approximately U.S.$73 million, of which
U.S.$13.7 million was contributed by the CAH minority investors. At
December 31, 2001, the consolidated financial statements include CEMEX
Thailand's balance sheet and the results of operations for the
eight-month period.

VI.   In addition, during 2001, the Company acquired majority interests in
companies in diverse locations, for an approximate amount of U.S.$141.5
million, including real estate entities whose principal assets are land
and buildings. The consolidated financial statements as of December 31,
2001, include the balance sheets of the acquired companies at the same
date and the operating results of such companies for the periods from
the acquisition date to year-end.

VII.  In January 2001, the Company increased to 95.8% its equity interest in
Assiut Cement, Co. ("Assiut"), its subsidiary in Egypt. Previously, in
November and June 2000, a 2.9% equity interest was acquired from
Assiut's employees and a 13% interest from the Egyptian government,
respectively, for an aggregate of U.S.$66.8 million, increasing the
Company's equity interest to 92.9%. In November 1999, the Company
acquired from the Egyptian government 77% of Assiut's outstanding stock
for approximately U.S.$318.8 million.

VIII. In June 2000, the Company sold to Marriott International, for U.S.$113
million, properties in the tourism industry, including its 100% equity
interest in the Marriott Casa Magna hotels in Cancun and Puerto
Vallarta, resulting a net loss of approximately Ps68.7, which was
recorded in other expenses, net. In the year ended December 31, 2000,
the consolidated income statements of the Company include the hotels'
operating results for the five-month period ended May 31, 2000.

Certain condensed financial information of the companies acquired during 2001
and 2002, and that were consolidated in the Company's financial statements in
the year of acquisition, is presented below:

2001                                  2002
----------------------------------    ----------------------------------
Saraburi            Others              PRCC              Others
---------------    ---------------    ----------------    --------------

Total assets.....................    Ps     353.1            2,337.1             3,782.6               216.4
Total liabilities................           131.0              932.2             3,495.5                25.5
Stockholders' equity.............           222.1            1,404.9               287.1               190.9
---------------    ---------------    ----------------    --------------
Sales............................    Ps     141.3              284.0               641.2                 2.2
Operating income (loss)..........            24.0               (8.2)               25.2                (5.7)
Net income (loss)..............            (9.8)             127.7                25.1               (70.3)
---------------    ---------------    ----------------    --------------

F-16

As of December 31, 2001 and 2002, the information of the main affiliated
companies, and the restated investment recognized in the consolidated balance
sheet are as follows:

Activity        Country        Equity        2001             2002
interest %
----------     ----------    -----------    -----------     ----------

PT Semen Gresik, Tbk..............................  Cement        Indonesia       25.5     Ps   2,064.2        2,415.4
Control Administrativo Mexicano, S.A. de C.V......  Cement         Mexico         49.0          1,420.0        1,640.4
Trinidad Cement Limited...........................  Cement        Trinidad        20.0            311.9          307.9
Cementos Bio Bio, S.A.............................  Cement          Chile         11.9            257.6          300.5
Cancem, S.A. de C.V...............................  Cement         Mexico         10.0            141.9          158.3
Lehigh White Cement Company.......................  Cement          U.S.          24.5            125.8          128.4
Societe des Ciments Antillais.....................  Cement        Antilles        26.1             86.9          108.5
Caribbean Cement Company Limited..................  Cement         Jamaica         5.0             68.3           70.9
Others............................................     -              -             -             696.3          679.5
-----------     ----------
Ps   5,172.9        5,809.8
===========     ==========

B)   NONCURRENT ACCOUNTS RECEIVABLE

As of December 31, 2001 and 2002, approximately U.S.$105.3 million (Ps1,093.0)
and U.S.$71.4 million (Ps741.3), respectively, was recognized in the balance
sheet, representing the estimated fair value of the Company's long-term
derivative financial instruments (see notes 12B and 16).

In May 2001, CEMEX sold to Citigroup, in accordance with the terms and
conditions of a public tender offer launched in Mexico, its Banacci shares
that were held in its long-term investments portfolio. The sale amount was
approximately U.S.$162.4 million (Ps1,685.7) and generated a gain of
approximately U.S.$131 million (Ps1,333.7) recognized in the Comprehensive
Financing Result at December 31, 2001. Of this gain, approximately Ps794.1
corresponds to the reversal of unrealized valuation gains previously recorded
in stockholders' equity.

9. PROPERTIES, MACHINERY AND EQUIPMENT

As of December 31, 2001 and 2002, the Company has assets in Mexico and
Colombia that were adjusted for impairment during 1999. The assets subject to
impairment are valued at their estimated realizable value, net of the expenses
estimated for their disposal, and their depreciation has been suspended. As of
December 31, 2002, the remaining book value of these assets is approximately
Ps312.0, and it is the Company's intention to dispose of those that were
completely closed. The impact of having suspended depreciation of these assets
on 2000, 2001 and 2002 results was approximately Ps36.8, Ps38.2 and Ps36.9,
respectively.

10. DEFERRED CHARGES

Deferred charges are summarized as follows:

December 31,
-------------------------------------
2001                 2002
----------------     ----------------

Goodwill.........................................................    Ps    41,405.6             43,570.9
Cost of internally developed software............................           1,455.3              2,454.7
Prepaid pension costs (note 13)..................................             723.5                385.9
Additional minimum liability (note 13)...........................             349.2                600.0
Deferred financing costs.........................................             722.2              1,039.8
Deferred income taxes............................................           1,517.8              2,328.3
Others...........................................................           4,732.1              4,772.2
Accumulated amortization.........................................          (8,265.3)           (10,420.5)
----------------     ----------------
Ps    42,640.4             44,731.3
----------------     ----------------

F-17

11. SHORT-TERM BANK LOANS AND NOTES PAYABLE

As of December 31, 2001 and 2002, consolidated short-term debt by type of
financing and currency, as well as the weighted-average interest rates, which
include the effects of derivative financial instruments negotiated to exchange
interest rates as well as interest rates and currencies (see note 12), are
summarized as follows:

2001                 2002
----------------     ----------------

Current maturities of Euro medium-term notes .....................      Ps   2,702.7              4,754.0
Revolving lines of credit.........................................           2,002.0              4,475.2
Commercial paper programs.........................................           1,801.8              3,107.8
Current maturities of other notes payable.........................           1,329.0                102.9
Syndicated loans..................................................             851.9                703.8
Other loans and notes payable.....................................           1,598.3              1,319.1
----------------     ----------------
Ps  10,285.7             14,462.8
================     ================

2001          Weighted average         2002          Weighted average
interest rate                           interest rate
--------------    -----------------    --------------    ------------------

Dollar..................................... Ps   8,929.6              4.56%             6,586.6              3.10%
Japanese Yen...............................          -                   -              6,279.9              3.15%
Euros......................................        880.4              4.07%               593.5              3.66%
Mexican Pesos..............................            -                 -                675.0              8.79%
Egyptian Pounds............................        354.7             11.42%               319.5             11.01%
Other currencies...........................        121.0             12.99%                 8.3              8.72%
--------------                         --------------
Ps  10,285.7                               14,462.8
--------------                         --------------

As of December 31, 2001 and 2002, in order to: i) hedge contractual cash flows
of certain financial debt with floating rates or, exchange floating for fixed
interest rates of a portion of debt, and ii) reduce the financial cost of a
portion of financial debt originally contracted in dollars or pesos, the
Company has contracted derivative financial instruments related to short-term
debt, which are listed below:

As of December 31, 2001, related to short-term debt, there were interest rate
swaps to exchange fixed for floating interest rates, with a notional amount of
U.S.$300 million and an estimated fair value gain of U.S.$0.2 million (Ps2.1),
which was not recognized in the balance sheet or in the income statement
pursuant to their hedging characteristics (see note 2N). These instruments
were settled during 2002, realizing an approximate loss of U.S.$0.3 million
(Ps3.1), recognized as part of the Comprehensive Financing Result. Likewise,
as of December 31, 2002, the Company held interest rate swaps to exchange
floating for fixed interest rates, negotiated and designated as accounting
hedges of contractual cash flows (interest payments) of the related debt, with
a notional amount of U.S.$306 million and an estimated fair value loss of
U.S.$24.4 million (Ps253.3), recognized in other short-term accounts payable
against stockholders' equity. This amount will be reversed through the income
statement as the financial expense of the related financing debt is accrued.
Periodic cash flows generated by interest rate swaps are recorded in financial
expense as an adjustment to the effective interest rate of the related debt.
As of December 31, 2001 and 2002, outstanding interest rate swaps covered
approximately 34% and 48%, respectively, of the short-term debt denominated in
dollars.

As of December 31, 2002, there are Cross Currency Swaps ("CCS"), through which
the Company exchanges the originally contracted interest rates and currencies
on certain notional amounts of short-term debt, and are described below:

Currencies                   Interest rates
------------------------- ----------------------------------------------
Effective
(Amounts in millions)                        Notional  Amount in new    CEMEX       CEMEX    interest    Estimated
Related debt           Maturity dates     amount      currency    receives*      pays      rate      fair value
------------------------------- --------------- ----------- ------------- ----------- ----------- ----------- ----------

Mexican peso to dollar
Short-term notes..............  Jan 03 - Jun 03     Ps1,500    U.S.$145    TIIE+5bps   L +29bps      2.25%    U.S.$(9.6)
Dollar to Yen
Short-term notes..............  Jun 03 - Jun 05    U.S.$180   Yen 20,459  L + 183bps     3.16%       3.16%         6.1
----------
U.S.$(3.5)
F-18

*   TIIE refers to Interbank Offering Rate in Mexico. LIBOR ("L") represents
the London Interbank Offering Rate. Basis points ("bps") are decimals of
interest rate, i.e., 1% = 100 basis points.

The periodic cash flows of CCS, arising from the exchange of interest rates as
determined over the notional amounts in the new currencies, are recorded in
financial expense as part of the effective interest rate of the related debt.
The CCS have not been designated as accounting hedges; therefore, the Company
recognizes the estimated fair value of the CCS as either assets or liabilities
in the balance sheet and the changes in fair value through the income
statement. Likewise, all financial assets and liabilities with the same
maturity and that are intended to be settled simultaneously, have been offset
for presentation purposes, in order to reflect the cash flows that the Company
expects to receive or pay upon settlement of these financial instruments.

In respect to the estimated fair value of the short-term CCS as of December
31, 2002, a net liability of U.S.$3.5 million (Ps36.3) was recognized, of
which a loss of approximately U.S.$2.9 million (Ps30.1), directly related to
variations in exchange rates between the inception of the CCS and the balance
sheet date, was offset for presentation purposes as part of the carrying
amount of the underlying debt, and income of U.S.$0.5 million (Ps5.2),
identified with the periodic cash flows for the interest rate swaps, was
recognized as an adjustment of the related financing interest payable. The
remaining liability of U.S.$1.1 million (Ps11.4) is presented in the
consolidated balance sheet, decreasing other short-term receivables.

In addition, as of December 31, 2001 and 2002, there are call option contracts
negotiated with financial institutions to exchange floating for fixed interest
rates (swaptions) for a notional amount of U.S.$1,506 million and U.S.$1,000
million, respectively. For the sale of these options, the Company received
premiums of approximately U.S.$12.2 million (Ps126.6) in 2001 and U.S.$57.6
million (Ps597.9) in 2002. These options have varying maturities until March
2003, and grant the counterparties the option to elect, at maturity of the
options and on market conditions, to receive from CEMEX fixed rates and pay to
CEMEX variable rates for a five-year period or request net settlement in cash.
As of December 31, 2001 and 2002, premiums received, as well as the changes in
the estimated fair value of these contracts, which represented losses of
approximately U.S.$30.1 million (Ps312.4) and U.S.$110.9 million (Ps1,151.1),
respectively, were recognized in the Comprehensive Financing Result. During
2001 and 2002, the call options that expired resulted in losses of
approximately U.S.$3.4 million (Ps35.3) and U.S.$92.3 million (Ps958.1),
respectively, which were recognized in the Comprehensive Financing Result.
Currently, the Company cannot predict if market conditions prevailing at
maturity of these options would cause the counterparties to exercise them or
to elect for a cash settlement.

12. LONG-TERM BANK LOANS AND NOTES PAYABLE

As of December 31, 2001 and 2002, the consolidated long-term debt and interest
rates, including the effects of derivative financial instruments negotiated to
exchange interest rates as well as interest rates and currencies, is
summarized as follows (note 12A and B):

Weighted-           Determination of
Original      average            weighted-average
2001             rate      interest rate             rate
--------------     ---------    -------------     --------------------

Bank loans
Syndicated loans, 2002 to 2005..................Ps      14,973.4        Floating         3.75%     A  LIBOR + 103 bps  
Bank loans, 2002 to 2006........................         9,259.0        Floating         3.54%        LIBOR + 87 bps
Bank loans, 2002 to 2005........................           298.7         Fixed           7.30%     A             -     
--------------
24,531.1
Notes payable
Euro medium-term notes, 2002 to 2009.............        11,611.5      B  Fixed          7.30%                    -     
Medium-term notes, 2002 to 2008..................         9,058.6      B Floating        3.65%       A LIBOR + 204 bps  
Medium-term notes, 2002 to 2008..................         3,495.0      B  Fixed          1.81%       A            -     
Other notes, 2002 to 2011........................           647.1        Floating        2.04%         LIBOR + 11 bps
Other notes, 2002 to 2011........................           604.3         Fixed          8.56%                    -
--------------
25,416.5
--------------
49,947.6
Current maturities............................           (6,455.6)
--------------
Ps      43,492.0
==============

F-19

Weighted-           Determination of
Original      average            weighted-average
2002             rate      interest rate             rate
--------------     ---------    -------------     --------------------

Bank loans
Syndicated loans, 2003 to 2007................... Ps      9,207.6       Floating         2.31%        A LIBOR + 86 bps 
Syndicated loans, 2003 to 2005...................         8,304.0         Fixed          4.13%                   -
Bank loans, 2003 to 2007.........................         7,919.0       Floating         2.59%        A LIBOR + 120 bps
Bank loans, 2003 to 2009.........................           261.5         Fixed          6.50%                   -
---------------
25,692.1
Notes payable
Euro medium-term notes, 2003 to 2009..........            7,535.8       B Fixed         10.61%                 -               
Medium-term notes, 2003 to 2009..................         7,424.9       B Floating       2.19%        LIBOR + 80 bps            
Medium-term notes, 2003 to 2008..................        10,489.5       B Fixed          4.00%                  -               
Other notes, 2003 to 2006........................            52.8       Floating         2.45%        LIBOR + 96 bps
Other notes, 2003 to 2009........................           959.1       Fixed            4.20%                  -
---------------
26,462.1
---------------
52,154.2
Current maturities............................           (6,753.2)
---------------
Ps     45,401.0
===============

In April 2002, the Company completed a tender offer for the early redemption
of the Company's 12.7% U.S.$300 million notes, maturing in 2006, pursuant to
which approximately U.S.$208.4 million principal amount was redeemed. As of
December 31, 2002, the outstanding balance of these notes is U.S.$91.6
million. In 2002, related to the early redemption, an expense of approximately
U.S.$54 million (Ps560.5) was recognized in other expenses, net.

As of December 31, 2001 and 2002, consolidated long-term debt by currency,
including the CCS effects, is summarized as follows (note 12B):

2001                2002
----------------     ----------------
Dollars.............................  Ps      31,701.8             34,562.4
Euros...............................           3,479.8              6,580.1
Japanese Yen........................           7,547.9              2,387.4
Mexican Pesos.......................                -               1,499.9
Egyptian Pounds.....................             680.7                367.9
Other currencies....................              81.8                  3.3
----------------     ----------------
Ps      43,492.0             45,401.0
================     ================

As of December 31, 2001 and 2002, the Yen to Dollar exchange rates were 131.57
and 118.80, respectively, and the Euro to Dollar exchange rates were 1.135 and
0.952, respectively.

The maturities of long-term debt as of December 31, 2002 are as follows:

Consolidated
----------------
2004................................................    Ps    19,244.4
2005................................................           6,408.5
2006................................................           6,272.5
2007................................................           2,485.5
2008 and thereafter ................................          10,990.1
----------------
Ps    45,401.0
----------------

F-20

As of December 31, 2002, the Company and its subsidiaries have the following
lines of credit, both committed and subject to the banks' availability, at
annual interest rates ranging from 1.45% to 15.6%, depending on the negotiated
currency:

Line of Credit         Available
----------------    -----------------

European commercial paper (U.S.$600 million)............    Ps     6,228.0              5,013.5
U.S. commercial paper (U.S.$275 million)................           2,854.5                934.2
Mexican commercial paper (Ps2,500 million)..............           2,500.0                650.0
Syndicated loan (U.S.$400 million)......................           4,152.0                   -
Promissory notes (Ps5,000 million)......................           5,000.0              3,346.0
Lines of credit of foreign subsidiaries.................           4,407.6              2,102.3
Other lines of credit from Mexican banks................             830.4                   -
Other lines of credit from foreign banks................           4,463.4                721.4
----------------    -----------------
Ps    30,435.9             12,767.4
================    =================

In the consolidated balance sheet at December 31, 2001 and 2002, there were
short-term debt transactions amounting to U.S.$546 million (Ps5,465.4) and
U.S.$450 million (Ps4,671.0), classified as long-term debt due to the
Company's ability and the intention to refinance such indebtedness with the
available amounts of the committed long-term lines of credit.

As of December 31, 2001 and 2002, in order to: i) hedge contractual cash flows
of certain financial debt with floating rates or exchange floating for fixed
interest rate of a portion of debt (see note 12A), and ii) reduce the
financial cost of debt originally contracted in dollars or pesos (see note
12B), the Company has negotiated derivative financial instruments related to
long-term debt, which are described below:

A)   Interest Rate Swap Contracts.

The information of interest rate swaps related to long-term financial debt is
summarized as follows:

(U.S. dollars millions)
Effective
Notional      Debt                      CEMEX         CEMEX       interest     Estimated
Related debt                amounts    currency  Maturity date    receives*       pays        rate       fair value
---------------------------------------------------------------------------------------------------------------------------

Interest rate swaps in 2001
Medium-term notes..............        711    Dollar   Mar 06 - Mar 08     7.80%      L + 249 bps    4.18%  U.S.$   5.7
Bank loans......................       850    Dollar      Oct 2002     L + 33.5 bps     2.71%        4.52%         (1.2)
Syndicated loans................       722     Euro       Dec 2004      E + 77 bps    L + 24 bps     2.06%         (0.1)
-----------                                                                 ------------
2,283                                                                   U.S.$  4.4
===========                                                                 ===========
Interest rate swaps in 2002
Bank loans......................       300    Dollar      Jul 2007         LIBOR         4.15%       5.53%   U.S.$(20.1)
Syndicated loans................       500    Dollar      Aug 2007         LIBOR          4.07%      4.07%        (28.0)
------------                                                                 ------------
800                                                                   U.S.$(48.1)
============                                                                 ============

*  EURIBOR ("E") represents the Euro Interbank Offering Rate. LIBOR ("L")
represents the London Interbank Offering Rate. Basis points ("bps") are
decimals of interest rate, i.e., 1% = 100 basis points.

Periodic cash flows generated by these instruments are recorded in interest
expense, as part of the effective interest rate of the related debt. As of
December 31, 2001, the estimated fair value gain of the interest rate swaps
was not recognized for accounting purposes given their hedge characteristics
(see note 2N), except for a portion of the estimated fair value loss of the
swap related to the Euro, given that the line of credit in Euros equivalent to
U.S.$722 million was not entirely withdrawn. As of December 31, 2002, the
estimated fair value of the interest rate swaps to exchange floating for fixed
rates, designated as accounting hedges to the contractual cash flows of the
related debt (interest payments), had an approximate loss of U.S.$48.1 million
(Ps499.3) that was recognized in other long-term accounts payables against
stockholders' equity, and will be reversed through the income statement as the
financial expense of the related financing debt is accrued. During 2001 and
2002, in agreement with the financial counterparties, the Company settled the
swap contracts it had outstanding at the end of the prior year, realizing
approximate gains of U.S.$20.5 million (Ps212.8) in 2001 and U.S.$14.5 million
(Ps150.5) in 2002, equivalent to the estimated fair value as of the
liquidation date, and which were recorded in the Comprehensive Financing
Result.

F-21

As of December 31, 2001 and 2002, the Company held Forward Rate Agreement
contracts ("FRAs") for a notional amount of U.S.$800 million and U.S.$650
million, respectively, with maturities on different dates until June 2003,
negotiated to fix the interest rate of debt issuances that are expected to be
negotiated in the short-term. Likewise, there are floor and cap option
contracts for a notional amount of U.S.$711 million in both years, with
maturity in March 2008, structured as part of an interest rate swap for the
same notional amount that was settled during 2002. The changes in the
estimated fair value of these contracts represented losses of approximately
U.S.$68.8 million (Ps688.7) in 2001 and U.S.$88.9 million (Ps922.8) in 2002,
and were recognized in the balance sheet against the Comprehensive Financing
Result, except for a loss in 2002 of approximately U.S.$42.4 million
(Ps440.1), which was recognized in stockholders' equity given that it
corresponds to the change in valuation after these contracts were designated
as accounting hedge of forecasted cash flows (interest payments) related to
new debt issuances. This amount will be recognized in the income statement as
the effects of the related forecasted debt have an impact on the financial
expense through the accrued interest or immediately when there is evidence
that the new debt will not be contracted.

B)    Cross Currency Swap Contracts.

As of December 31, 2001 and 2002, there are Cross Currency Swaps ("CCS"),
through which the Company exchanges the originally contracted interest rates
and currencies on notional amounts of related long-term debt. During the life
of the contracts, the cash flows originated by the exchange of interest rates
under the CCS, match, in interest payment dates and conditions, those of the
underlying debt. If there is no early settlement, at maturity of the contracts
and the underlying debt, the Company and the counterparty will exchange
notional amounts, so the Company will receive the cash flow in the currency of
the underlying debt necessary to cover its primary obligation, and will pay
the notional amount in the exchanged currency. As a result, the original
financial risk profile related to interest rates and foreign exchange
variations of the underlying debt has been effectively exchanged. The CCS
information is as follows:

Currencies                  Interest rates
------------------------------------------------------------
(Amounts in millions)                                                                          Effective  
Notional   Amount in        CEMEX      CEMEX      interest  Estimated
Related debt                      Maturity date     Amount   new currency     Receives     Pays        rate    fair value
-------------------------------- --------------- ----------- ------------- ------------ ----------- --------- -----------

CCS in 2001
Mexican peso to dollar
Medium-term notes................ Nov 04 - Nov 06    Ps1,800    U.S.$194         12.20%    L+63 bps     1.73% U.S.$  13.7
Mexican peso to yen
Medium-term notes................ Jan 05 - Jan 06    Ps3,004    Yen 34,739       13.32%    2.65%        0.52%        83.7
Dollar to yen
Euro medium-term notes........... Jun 03 - Jul 03   U.S.$600    Yen 64,468        7.77%    3.18%        3.98%       145.5
-----------
U.S.$242.9
===========
CCS in 2002
Mexican peso to dollar
Medium-term notes................ Nov 04 - Dec 08    Ps2,465    U.S.$230     TIIE+54bps   L+101 bps     2.86%  U.S.$ 16.0
Mexican peso to dollar
Medium-term notes................ Apr 05 - Apr 07    Ps4,225    U.S.$377         10.93%   L+26 bps      1.34%        51.8
Mexican peso to yen
Medium-term notes................ Jun 05 - Jan 06    Ps3,058    Yen 27,308       11.76%    2.55%        3.78%        83.4
Dollar to yen 
Euro medium-term notes...........    Jul 2003       U.S.$500    Yen 51,442        8.75%    3.14%        3.14%        93.7
-----------
U.S.$244.9
===========

The periodic cash flows on these instruments arising from the exchange of
interest rates, as determined over the new currency amounts, are recorded in
interest expense as part of the effective interest rate of the related debt.
The CCS have not been designated as accounting hedges; therefore, the Company
recognizes the estimated fair values of the CCS as assets or liabilities in
the balance sheet, and the changes in such estimated fair values through the
income statement. All financial assets and liabilities with the same maturity
and that are intended to be settled simultaneously have been offset for
presentation purposes in order to reflect the cash flows that the Company
expects to receive or pay upon settlement of the financial instruments.

F-22

As of December 31, 2001, in respect of the estimated fair value recognition of
the CCS, the Company recorded a net asset of U.S.$242.9 million (Ps2,431.4)
against the Comprehensive Financing Result, of which a gain of approximately
U.S.$175.9 million (Ps1,760.7) directly related to variations in exchange
rates between the inception of the CCS and the balance sheet date was offset
for presentation purposes as part of the underlying debt carrying amount and a
gain of approximately U.S.$14.8 million (Ps148.1) related to periodic cash
flow exchanges (interest payments) was recognized as an adjustment of the
related financing interest payable. The remaining net asset of U.S.$52.2
million (Ps522.5) was recognized in the consolidated balance sheet within
other long-term receivables.

As of December 31, 2002, related to the estimated fair value of the CCS, the
Company recognized a net asset of U.S.$244.9 million (Ps2,542.1), of which
U.S.$194.2 million (Ps2,015.8) relates to a prepayment made to a yen obligation
and is presented decreasing the carrying amount of the related debt, while
U.S.$50.7 million (Ps526.3), which represents the CCS' estimated fair value
before prepayment effects, includes a loss of approximately U.S.$17.1 million
(Ps177.5), which is directly related to variations in exchange rates between
the inception of the CCS and the balance sheet date, and was offset for
presentation purposes as part of the related debt carrying amount, and a gain
of approximately U.S.$25.4 million (Ps263.6), identified with the periodic cash
flows for the interest rates swap, was recognized as an adjustment of the
related financing interest payable. The remaining net asset of U.S.$42.4
million (Ps440.1) was recognized within other short and long-term receivables
for U.S.$12.1 million (Ps125.6) and U.S.$30.3 million (Ps314.5), respectively.
For the years ended December 31, 2001 and 2002, the changes in the CCS'
estimated fair value, excluding prepayment effects in 2002, resulted in a gain
of approximately U.S.$191.6 million (Ps1,917.9) and a loss of approximately
U.S.$192.2 million (Ps1,995.0), respectively, which were recognized within the
Comprehensive Financing Result.

As of December 31, 2001 and 2002, the effect of having made the accounting
assets and liabilities offset, mentioned above, is that the book value of the
financial indebtedness directly related to the CCS is presented as if it had
been effectively negotiated in the exchanged currencies instead of in the
originally negotiated currencies. Assuming the early liquidation of the CCS,
the financial liabilities and related financial expense in respect of the
underlying financial indebtedness, would be established beginning as of the
settlement, in the rates and currencies originally contracted.

Additionally, as of December 31, 2001 and 2002, there are other currency
instruments with notional amounts of U.S.$100 million and U.S.$104.5 million,
respectively, maturing in July and August 2003, related to financial debt
expected to be negotiated in the near future. These contracts had an estimated
fair value gain of U.S.$8.9 million (Ps89.1) in 2001 and a loss of U.S.$6.8
million (Ps70.6) in 2002, recognized within the Comprehensive Financing Result.

The estimated fair values of derivative instruments used for the exchange of
interest rates and/or currencies fluctuate over time and will be determined by
future interest rates and currency prices. These values should be viewed in
relation to the fair values of the underlying transactions and as part of the
overall Company's exposure to fluctuations in interest rates and foreign
exchange rates. The notional amounts of derivative instruments do not
necessarily represent amounts exchanged by the parties and consequently, there
is no direct measure of the Company's exposure to the use of these derivatives.
The amounts exchanged in cash are determined based on the basis of the notional
amounts and other terms included in the derivative financial instruments.

C)   Guaranteed Debt.

As of December 31, 2001 and 2002, CEMEX Mexico and ETM jointly, fully and
unconditionally guarantee indebtedness of the Company for an aggregate amount
of U.S.$2,196 million and U.S.$2,339 million, respectively. The combined
summarized financial information of these guarantors as of December 31, 2001
and 2002 is as follows:

2001              2002
---------------    -------------

Assets................................     Ps   120,912.8           114,023.5
Liabilities...........................          101,124.6            54,378.2
Stockholders' equity..................           19,788.2            59,645.3
---------------    -------------
Net sales.............................     Ps    22,604.3            21,753.3
Operating income......................            1,616.6             3,405.4
Net income............................           10,357.6               434.2

Certain debt contracts guaranteed by the Company and/or some of its
subsidiaries, contain restrictive covenants limiting sale of assets,
maintenance of controlling interest on certain subsidiaries, limiting liens,
and requiring compliance with financial ratios. The Company obtains waivers
prior to the occurrence of events of default.

F-23

13. PENSION PLANS, SENIORITY PREMIUM AND OTHER POSTRETIREMENT BENEFITS

The net periodic cost of pension plans, seniority premium and other
postretirement benefits, for the years ended December 31, 2000, 2001 and 2002
(see note 2J), are as follows:

Components of net periodic cost:                                           2000             2001              2002
--------------    ------------     -------------

Service cost......................................................  Ps        230.2           325.0             274.4
Interest cost.....................................................            162.6           289.3             282.7
Actuarial return on plan assets...................................           (109.2)         (348.0)           (362.0)
Amortization of prior service cost, changes in assumptions and                                
experience adjustments..........................................             29.0            49.5              55.4
Results from extinguishment obligations...........................               -               -              (44.1)
--------------    ------------     -------------
Ps        312.6           315.8             206.4
--------------    ------------     -------------

The following table presents the reconciliation of the actuarial value of
postretirement benefit obligations and the funded status (see note 2J), as of
December 31, 2001 and 2002:

2001              2002
-------------     -------------

Change in benefit obligation:
Projected benefit obligation ("PBO") at beginning of year.........................   Ps     4,840.7           5,219.8
Service cost....................................................................            325.0             274.5
Interest cost...................................................................            289.3             282.7
Actuarial result................................................................             15.5             195.9
Acquisitions....................................................................              -               397.5
Initial valuation of other postretirement benefits..............................            155.6              10.8
Foreign exchange fluctuations and inflation adjustments.........................            (15.3)             63.0
Extinguishment of obligations...................................................              -              (159.4)
Benefits paid...................................................................           (391.0)           (326.7)
-------------     -------------
Projected benefit obligation ("PBO") at end of year...............................          5,219.8           5,958.1
-------------     -------------

Change in plan assets:
Fair value of plan assets at beginning of year....................................          4,008.2           4,770.9
Real return on plan assets......................................................            389.7            (281.1)
Acquisitions....................................................................                -             292.8
Foreign exchange fluctuations and inflation adjustments.........................            (65.6)             68.4
Employer contributions..........................................................            636.5             101.4
Extinguishment of obligations...................................................              -              (177.7)
Benefits paid from the funds....................................................           (197.9)           (192.1)
-------------     -------------
Fair value of plan assets at end of year..........................................          4,770.9           4,582.6
-------------     -------------
Amounts recognized in the balance sheets consist of:
Funded status...................................................................            448.9           1,375.5
Unrecognized prior service cost.................................................           (858.1)           (782.7)
Unrecognized net actuarial results..............................................           (663.5)         (1,578.7)
-------------     -------------
Accrued benefit liability (prepayment)........................................         (1,072.7)           (985.9)
Additional minimum liability..................................................            349.2             600.0
-------------     -------------
Net liability (prepayment) recognized in the balance sheet.................   Ps      (723.5)           (385.9)
=============     =============

As of December 31, 2001 and 2002, the actual benefit obligation ("ABO"),
equivalent to the PBO not considering salaries increases, amounted to Ps4,442.6
and Ps4,603.7, respectively, of which the vested portion was Ps1,101.3 as of
December 31, 2001 and Ps1,168.6 in 2002.

The Company recognizes an additional minimum liability and an intangible asset
or charge to stockholders' equity in those individual cases when the net
projected liability (funded status less amortizing items) exceeds the net
actual liability (ABO less plan assets). As of December 31, 2001 and 2002, the
Company recognized a minimum liability and an intangible asset of Ps349.2 and
Ps600.0, respectively.

F-24

As of December 31, 2001 and 2002, the net periodic cost and the actuarial
value of postretirement benefits, include the cost and obligations of
postretirement benefits other than pensions, such as seniority premiums
granted by law, as well as health care and life insurance benefits that the
Company has granted to retirees. For the years ended December 31, 2001 and
2002, the net periodic cost includes Ps49.1 and Ps75.3, representing the
approximate cost corresponding to postretirement benefits other than pensions,
respectively.

Prior service cost and net actuarial results are amortized over the estimated
service life of the employees under plan benefits. The estimated service life
for pension plans is 18 years and for other postretirement benefits is 13
years.

As of December 31, 2001 and 2002, the plan assets are mainly composed of fixed
return instruments and stock of companies traded in formal stock exchanges.

The Company applies real rates (nominal rates discounted for inflation) in the
actuarial assumptions used to determine postretirement benefit obligations.
The most significant assumptions used during the last three years in the
determination of net periodic cost were the following:

2000              2001             2002
------------     -------------    -------------

Range of discount rates used to reflect the obligations' present value   3.5 % - 7.8%      3.5 % - 7.1%    3.0% - 7.0%
Weighted average rate of return on plan assets.....................           8%               8%             7.8%
------------     -------------    -------------

During 2002, the subsidiary of CEMEX in Spain, in agreement with its
employees, changed the structure of most of its defined benefit plans,
replacing them with defined contribution structures. In connection to this
change, the subsidiary contributed, on behalf of its employees covered by the
new plans, assets for an amount equivalent to the obligation value as of the
date of the exchange. These assets were already restricted within the previous
plans. As a result of writing off the projected benefit obligations and the
non-amortized items, net of the assets contributed, as of December 31, 2002,
for the change in the plans' structure, no significant effect was reflected in
the income statement.

14. STOCKHOLDERS' EQUITY

A) CAPITAL STOCK

The authorized capital stock of the Company as of December 31, 2002 is as
follows:

Series A (1)         Series B (2)
-----------------    -----------------

Subscribed and paid shares................................................      3,331,300,154         1,665,650,077
Treasury shares (3).......................................................        166,400,476            83,200,238
Unissued shares authorized for Executive Stock Option Plans...............        116,526,096            58,263,048
-----------------    -----------------
3,614,226,726         1,807,113,363
-----------------    -----------------

(1)  Series "A" or Mexican shares must represent at least 64% of capital
stock. 
(2)  Series "B" or free subscription shares must represent at most
36% of capital stock.
(3)  Includes the shares acquired under the share repurchase program, and
those shares authorized by the Ordinary Stockholders' Meeting of April
25, 2002, which have not been subscribed.

Of the total number of shares, 3,267,000,000 correspond to the fixed portion
and 2,154,340,089 correspond to the variable portion.

On April 25, 2002, the Annual Stockholders' Meeting approved: (i) a reserve
for share repurchase of up to Ps5,000.0 (nominal amount), under which, as of
December 31, 2002, shares equivalent to 7,609,200 CPOs have been repurchased,
representing a reduction in the repurchase reserve of Ps362.2; (ii) an
increase in the variable capital stock through the capitalization of retained
earnings for up to Ps3,213.1 (nominal amount), by the issuance of shares, as a
stock dividend, equivalent to up to 140,000,000 CPOs, at a subscription value
of Ps46.336 (nominal amount) per CPO, or instead, stockholders could have
chosen to receive Ps2.00 (nominal amount) in cash for each CPO. As a result,
shares equivalent to 64,408,962 CPOs were subscribed and paid, representing an
increase in common stock of Ps2.2 and in additional paid-in capital of
Ps3,082.2, while a cash payment of approximately Ps232.5 was made during 2002;
and (iii) the cancellation of 169,206,112 Series "A" shares and 84,603,056
Series "B" shares that were held in the Company's treasury.

F-25

In September 2000, the Company established a share repurchase program through
the Mexican Stock Exchange ("MSE"), approved by its board of directors, for up
to U.S.$500 million. This program was effective from October 2000 to December
2001. During 2000 and 2001, under this program, a total of 3,086,000 CPOs and
4,978,000 CPOs, respectively, were acquired, resulting in a common stock
reduction of Ps0.1 in 2000 and Ps0.2 in 2001, and in the repurchase reserve of
Ps130.9 in 2000 and Ps222.1 in 2001. On April 26, 2001, at the Annual
Stockholders' Meeting, shares equivalent to 3,086,000 CPOs were cancelled. The
4,978,000 remaining CPOs were acquired in 2001 after the meeting.

B) RETAINED EARNINGS

Retained earnings as of December 31, 2002, include Ps69,885.4 of earnings
generated by subsidiaries and affiliated companies that are not available to
be paid as dividends by CEMEX until these entities distribute such amounts to
CEMEX. Additionally, retained earnings include a share repurchase reserve in
the amount of Ps5,137.5. Net income for the year is subject to a 5% allocation
toward a legal reserve until such reserve equals one fifth (20%) of the common
stock. As of December 31, 2002, the legal reserve amounted to Ps1,249.6.

Earnings distributed as dividends in excess of tax earnings will be subject to
tax payment at a 34% rate, in which case, only 66% of retained earnings may be
distributed to the shareholders.

C) EFFECTS OF INFLATION

The effects of inflation on majority interest stockholders' equity as of
December 31, 2002 are as follows:

Historical           Inflation           Total
cost              adjustment
--------------     ----------------    ---------------

Common stock...............................................   Ps         55.5              3,305.8            3,361.3
Additional paid-in capital.................................          16,983.8             13,913.6           30,897.4
Deficit in equity restatement..............................              -               (61,861.3)         (61,861.3)
Cumulative initial deferred income tax effects.............          (4,697.9)              (498.9)          (5,196.8)
Retained earnings..........................................          50,097.8             36,927.2           87,025.0
Net income.................................................   Ps      5,339.9                 60.5            5,400.4
-=============     ================    ===============

D) FOREIGN CURRENCY TRANSLATION

The foreign currency translation results recorded in stockholders' equity for
the years ended December 31, are summarized as follows:

2000                 2001               2002
--------------     ----------------    ---------------
--

Foreign currency translation adjustment.................... Ps       (872.4)            (2,438.5)           6,370.2
Foreign exchange gain (loss) (1) ..........................          (181.8)               751.3           (2,576.7)
--------------     ----------------    ---------------
Ps     (1,054.2)            (1,687.2)           3,793.5
==============     ================    ===============

(1) Foreign exchange results from the financing identified with the
acquisitions of foreign subsidiaries.

The foreign currency translation adjustment includes foreign exchange results
of financing related to the acquisition of foreign subsidiaries made by the
Company's subsidiary in Spain of expenses of Ps659.9 in 2000 and Ps44.8 in
2001 and income of Ps151.4 in 2002.

F-26

E) PREFERRED STOCK

In February 2002, the Company renegotiated the preferred stock issued in
November 2000 by a Dutch subsidiary for U.S.$1,500 million with an original
maturity in May 2002; as a result, preferred stock in the amount of U.S.$250
million was redeemed and the maturity of the balance outstanding as of
December 31, 2002 of U.S.$650 million (Ps6,747) was extended, of which
U.S.$195 million will mature in February 2004 and U.S.$455 million will mature
in August 2004. The Company also negotiated the possibility of increasing the
program up to U.S.$1,200 million. During 2001, the Company redeemed a portion
of the then outstanding preferred stock in the amount of U.S.$600 million, and
at year-end 2001, the balance outstanding was U.S.$900 million (Ps9,834.2).
The preferred stock, which is mandatorily redeemable upon maturity, grants its
holders 10% of the subsidiary's voting rights, as well as the right to receive
a guaranteed variable preferred dividend. Holders of the preferred stock have
the option, in certain circumstances, to subscribe for additional preferred
stock or common shares for up to 51% of the subsidiary's voting rights. This
transaction is included as minority interest. Preferred dividends declared
during 2000, 2001 and 2002 of approximately U.S.$17 million (Ps174.6), U.S.$76
million (Ps778.5) and U.S.$23.2 million (Ps235.0), respectively, were
recognized as part of minority interest in the consolidated income statements.

Related to the capital securities issued in 1998 by a subsidiary of CEMEX in
Spain for U.S.$250 million with an annual dividend rate of 9.66%, in April
2002, through a tender offer, U.S.$184 million of capital securities were
redeemed. The amount paid to the holders in excess of the nominal amount of
the capital securities pursuant the early redemption of approximately U.S.$20
million (Ps207.6) was recorded against stockholders' equity. The balance
outstanding at December 31, 2001 and 2002 was U.S.$250 million (Ps2,502.5) and
U.S.$66 million (Ps685.1), respectively. The Company has an option to
repurchase the remaining securities on November 15, 2004, or on any subsequent
dividend payment date. Additionally, the holders have the right to sell them
to the Company on May 15, 2005. This transaction is recorded as minority
interest. Preferred dividends declared on the capital securities during 2000,
2001 and 2002 of approximately U.S.$24.2 million (Ps253.1), U.S.$24.2 million
(Ps245.6) and U.S.$11.9 million (Ps120.0), respectively, were recognized as
part of the minority interest in the consolidated income statements.

F) OTHER EQUITY TRANSACTIONS

In December 2001, the Company concluded a simultaneous and voluntary public
purchase and sale offer for its warrants and an exchange offer for its ADWs,
outstanding as of the offer date, in exchange for new warrants and new ADWs
maturing in December 2004, under a one for one exchange ratio. Of the total
105 million warrants and ADWs, originally issued in December 1999 by means of
a public offer in the MSE and the NYSE for a term of three years maturing in
December 2002, 103,790,945, representing 98.85% of the total warrants under
this program, were presented and exchanged for new warrants and ADWs. The new
warrants and new ADWs trade on the MSE and the NYSE, respectively, meeting the
distribution requirements of both exchanges, while the old warrants and old
ADWs that were not exchanged expired in December 2002. During 2001, except for
the normal fees required to carry out the previously mentioned public offer,
the Company did not incur any gain or loss on this transaction. The warrants
permit the holders to benefit from the future increases in the market price of
the Company's CPO above the strike price, which originally was 6.20 dollars
per warrant, within certain limits and subject to technical adjustments. The
benefit, should any exist, will be paid in CPOs of the Company. The warrants
were subscribed as American Depositary Warrants ("ADWs") listed on the NYSE;
each ADW is equivalent to 5 warrants. All the CPOs and ADSs required to cover
the warrants future exercises, for the old program and the new warrants, are
available through equity forward contracts with financial institutions (see
note 16A).

As of December 31, 2001 and 2002, there is a transaction totaling U.S.$96.3
million (Ps964.0) and U.S.$90.6 million (Ps940.3), respectively, through
which, in December 1995, the Company transferred financial assets to a trust,
while simultaneously investors contributed U.S.$123.5 million in exchange for
notes representing a beneficial interest in the trust. The Company has the
option to reacquire the related assets at different dates until maturity in
2007. This transaction is included as minority interest. The Company's cost of
retaining its option to reacquire the related assets during 2000, 2001 and
2002 was approximately U.S.$14.4 million (Ps149.7), U.S.$13.8 million
(Ps138.1) and U.S.$13.2 million (Ps136.8), respectively, and was recorded as
part of the financial expense in the consolidated income statements.

F-27

G) COMPREHENSIVE NET INCOME (LOSS)

The main items included in the comprehensive net income (loss) for the years
ended December 31, 2000, 2001 and 2002 are as follows:

2000              2001             2002
--------------    -------------    -------------

Majority interest net income.......................................    Ps    10,389.1         11,789.8          5,400.4
Deficit in equity restatement:
Effects from holding non-monetary assets..........................          (2,958.5)        (2,629.4)        (9,680.7)
Foreign currency translation adjustment...........................            (872.4)        (2,438.5)         6,370.2
Capitalized foreign exchange result (note 14D)....................            (181.8)           751.3         (2,576.7)
Additional minimum liability......................................            (208.4)           208.4              -
Valuation of investments available for sale (note 8B).............             215.2           (794.1)             -
Hedge derivative instruments (notes 11,12 and 16).................              92.3              -           (2,171.0)
Deferred income tax of the year charged directly to                           
stockholders'equity (note 17)...................................           1,016.9            439.9          1,016.7
Equity instruments' early redemption results.......................                -               -             (207.6)
Inflation effect on equity 1.......................................              (6.4)           103.8              -
--------------    -------------    -------------
Deficit in equity restatement....................................          (2,903.1)        (4,359.1)        (7,249.1)
Cumulative initial deferred income tax effects.....................          (5,196.8)             -                -
--------------    -------------    -------------
Other comprehensive income (loss)...............................          (8,099.9)        (4,359.1)        (7,249.1)
--------------    -------------    -------------
Majority comprehensive net income (loss)........................           2,289.2          7,430.7         (1,848.7)
Minority interest...............................................             810.5          1,534.7            384.7
--------------    -------------    -------------
Total comprehensive net income (loss)...........................    Ps     3,099.7          8,965.4         (1,464.0)
==============    -============    =============

1.  Corresponds to the adjustment resulting from the use of the weighted
average index for the restatement of stockholders' equity and for the use
of the index of inflation in Mexico to restate common stock and additional
paid-in capital (see note 2B).

15. EXCECUTIVE STOCK OPTION PROGRAMS

The information relating to stock option programs, presented in terms of
equivalent CPOs and considering the effect of the options' exchange program
described below, are summarized as follows:

Fixed program         Special program        Variable              Voluntary
Options                        (A)                    (B)             program (C)           programs (D)
---------------------------------------- ------------------    ----------------    -----------------      ---------------

As of December 31, 2000...............         56,468,650             -                    -                 22,077,878
Changes in 2001:
Granted...............................         13,040,992             -                88,937,805                -
Redeemed..............................        (57,448,219)            -                    -                     -
Canceled..............................           (237,538)            -                    -                     -
Exercised.............................         (3,128,489)            -                    -                  (1,861,918)
------------------    ----------------    -----------------      ---------------
As of December 31, 2001...............          8,695,396             -                88,937,805            20,215,960
Changes in 2002:
Granted...............................           -                  4,963,775          16,949,800             2,120,395
Exercised.............................         (2,119,871)            -                (7,294,781)            (6,287,050)
------------------    ----------------    -----------------      ---------------
As of December 31, 2002...............          6,575,525           4,963,775           98,592,824           16,049,305
==================    ================    =================      ===============
Exercise prices in 2002:
Exercise price in pesos *.............         28.86                  -                    -                     -
Exercise price in dollars *...........           -                  5.01                 5.04                  4.78
==================    ================    =================      ===============
At December 31, 2002:
Exercise price in pesos *.............         30.19                  -                    -                     -
Exercise price in dollars *...........           -                  5.01                 5.14                  4.65
Exercise price........................         Fixed                Fixed              Floating              Floating
Remaining average life................       4.2 years            9.0 years           9.1 years              1.8 years
==================    ================    =================      ===============

* Weighted average exercise price per CPO.

F-28

A) Fixed program

Through October 31, 2001, the Company had granted to its executives a stock
option program ("fixed program") for the acquisition of the Company's common
stock in the form of CPOs. This program was replaced in November 2001 through
a voluntary exchange program (see "variable program"). In 1995, the Company
was authorized to grant to eligible executives, stock option rights, for a 10
year tenure after issuance, to subscribe for up to 72,100,000 CPOs, which
would be issued through the exercise of the options, increasing the balance of
common stock, additional paid-in capital and the outstanding number of shares.
The exercise price of the options granted, established in Mexican pesos and
fixed throughout the life of the program, was equivalent to the market price
of the CPO at the grant date. Exercise prices reflect technical antidilution
adjustments for stock dividends. The executives' option rights may be
exercised up to 25% annually during the first four years after having been
granted. The CPOs issued upon the exercise of options were paid at their
assigned exercise prices, generating additional paid-in capital of Ps111.0 and
Ps72.9 during 2001 and 2002, respectively.

B) Special program

During 2002, as part of the agreements resulting from the acquisition of
CEMEX, Inc. (formerly Southdown), a stock option program to purchase CEMEX
ADSs ("special program"), was established for CEMEX, Inc.'s executives. The
options granted have a fixed exercise price in dollars, equivalent to the
market price of the ADS as of the grant date, and have a 10 year tenure. The
executives' option rights may be exercised up to 25% annually during the first
four years after having been granted. The options exercises are hedged with
shares currently owned by subsidiaries, potentially increasing the
stockholders' equity balance and the outstanding number of shares.

C) Variable program

In order to better align the executives' interests with those of the
shareholders, in November 2001, the Company implemented a voluntary options
exchange to establish a stock option program with exercise prices denominated
in U.S. dollars with annual increases during the option's life ("variable
program"), reflecting the funding cost in the market, and with a 10 year
tenure. The participating executives in the options exchange, representing
57,448,219 options, resigned their rights to subscribe and/or acquire shares
of the Company's common stock, by the issuance of new CPOs, in exchange for
cash equivalent to the intrinsic value of their options at the exchange date
and the issuance of new options, equivalent in number to the time value of
their redeemed options, determined by the appropriate valuation model for each
particular executive, which resulted in 2001 in the issuance of 88,937,805
options under the variable program. Except for the options issued through the
exchange, where 50% of the option's exercise rights were vested, with an
additional 25% annual vesting over the next two anniversaries, for subsequent
option grants, executives' option rights may be exercised up to 25% annually
during the first four years after having been granted. During 2001, by means
of the exchange program, a compensatory cost of approximately Ps659.9 was
recognized in other expenses, net.

D) Voluntary programs

During 1998 and 1999, the Company established voluntary stock option programs
("voluntary programs"), through which the executives elected to purchase
options covering a total of 36,468,375 CPOs (7,293,675 ADSs). These options
are exercisable quarterly over a 5-year period and have a predefined exercise
price which increases quarterly in dollars, taking into account the funding
cost in the market. For the sale of the options, the Company received a
premium equivalent to a percentage of the CPO price.

Likewise, during 2002, a voluntary stock option program was established,
through which the executives elect to purchase, on a monthly basis, new
options for up to a number equivalent to those exercised in the same period
within the variable program and that were originated by the exchange. During
2002, the Company sold 2,120,395 options and received a premium equivalent to
a percentage of the CPO price, which amounted to U.S.$1.5 million (Ps15.6).
The options under this program begin with the same characteristics, regarding
remaining tenure, as those exercised within the variable program and with an
exercise price equivalent to the price of the CPO on the issuance date of the
options.

E) Options hedging activities

The potential exercise of options under the variable and voluntary programs
require the Company to have availability of the CPOs or ADSs underlying the
options; therefore, the Company has negotiated equity forward contracts in its
own stock (see note 16A) in order to guarantee that shares would be available
at prices equivalent to those established in the options, without the
necessity of issuing new CPOs into the market; therefore, these programs do
not increase the number of shares outstanding and consequently do not result
in dilution in basic earnings per share.

F-29

Beginning in 2001, the Company recognizes the appreciation of the options under
the variable and voluntary programs, resulting from the difference between the
market price of the CPOs and the exercise prices established in the options, as
a compensation cost in the income statement, which for the years ended December
31, 2001 and 2002 was U.S.$14.7 million (Ps147.7) and U.S.$5.0 million
(Ps51.9), respectively. Likewise, the Company recognizes through the income
statement, the changes in the estimated fair value of the equity forward
contracts designated as hedges of these plans (see note 16A), which resulted in
a gain of approximately U.S.$28.7 million (Ps287.3) and a loss of approximately
U.S.$47.1 million (Ps488.9) as of December 31, 2001 and 2002, respectively.

16. DERIVATIVE FINANCIAL INSTRUMENTS

As of December 31, 2001 and 2002, the derivative financial instruments
negotiated by the Company, other than those related to financial debt (see
notes 11 and 12), are summarized as follows:

In millions of U.S. dollars                              2001                                  2002
---------------------------------    -----------------------------------
Notional         Estimated fair     Notional amount     Estimated fair
amount              value                                  value
------------     ----------------    ---------------    ----------------

A)    Equity forward contracts..................   1,395.9                81.0             1,445.1              (90.6)
B)    Foreign exchange instruments .............     424.0                 4.4             1,325.7             (201.4)
C)    Derivatives on fuel oil...................       9.5                -                  -                   -
D)    Derivatives related to energy projects....     177.0                (4.6)              177.0               (0.5)
------------     ----------------    ---------------    ----------------

Upon liquidation and at the Company's option, the equity forward contracts
provide for physical settlement or net cash settlement of the estimated fair
value, and the effects at settlement are recognized in the income statement or
as part of stockholders' equity, according to their designation and the
underlying instrument or program being hedged. At maturity, if these forward
contracts are not settled or replaced, or if the Company defaults on the
agreements established with the financial counterparties, such counterparties
may sell the shares underlying the contracts. If any such sale were to occur,
it may have an adverse effect on CEMEX and/or its subsidiaries' stock market
price, may reduce the amount of dividends and other distributions that the
Company would receive from its subsidiaries, and/or may create public minority
interests that may adversely affect the Company's ability to realize operating
efficiencies as a combined group.

A)  As of December 31, 2001 and 2002, CEMEX had forward contracts for notional
amounts of U.S.$491.0 million and U.S.$461.1 million, respectively, with
an original maturity in December 2002 that was extended until December
2003, covering 21,000,000 ADSs (105,000,000 CPOs) in 2001 and 24,008,392
ADSs (120,041,960 CPOs) in 2002 as well as 33.8 million of CEMEX Spain's
shares in both years. These contracts were negotiated to hedge future
exercises under the 105 million warrants program, which maturity was
extended to December 2004 (see note 14F). The shares underlying these
forward contracts were sold by the Company during 1999 for approximately
U.S.$905.7 million, and simultaneously approximately U.S.$439.9 million
toward the forwards' final price was prepaid. Until December 2002, when
the contracts were renegotiated to extend their maturity, prepayments
toward the forwards final price of approximately U.S.$193.6 million were
made. In December 2002, in order to conclude the renegotiation, the
estimated fair value of the forwards was settled resulting in the
recognition in stockholders' equity of a loss of approximately U.S.$98.3
million (Ps1,020.3), arising from changes in the value of the underlying
shares. In the financial statements as of December 31, 2001 and 2002,
anticipated effect has been given to the liquidation of the forwards for
the portion corresponding to CEMEX Spain's shares, due to the prepayment
on the forwards and the withholding of all economic and voting rights over
such shares. All additional effects arising from these contracts will be
recognized at maturity as an adjustment to stockholders' equity. As of
December 31, 2001 and 2002, the estimated fair value of these contracts
was a gain of approximately U.S.$98.8 million and U.S.$69.1 million,
respectively. As of the same dates, considering the renegotiation
adjustments in 2002, prepayments of approximately U.S.$151.8 million
(Ps1,519.5) and U.S.$95.3 million (Ps989.2), respectively, have been made
and are included in other short-term accounts receivable (see note 5).

As of December 31, 2001 and 2002, there are forward contracts with
different maturities until October 2006, for notional amounts of
U.S.$408.3 million and U.S.$338.7 million, respectively, covering
15,986,689 ADSs in 2001 and 12,379,377 ADSs in 2002 negotiated to hedge
the future exercise of the options under the variable stock option
programs (see note 15). Starting in 2001 the estimated fair value of these
contracts is recognized in the balance sheet as assets or liabilities
against the income statement, in addition to the costs generated by the
option programs, which the forwards are hedging. As of December 31, 2001
and 2002, the estimated fair value of these contracts was a gain of
approximately U.S.$3.3 million (Ps33.1) and a loss of approximately
U.S.$32.8 million (Ps340.5), respectively.

F-30

As of December 31, 2001 and 2002, there are forward contracts with
different maturities until May 2003, for a notional amount of U.S.$101.8
million and U.S.$97.4 million, respectively, covering a total of 4,699,061
ADSs in 2001 and 3,626,243 ADSs in 2002 negotiated to hedge the future
exercise of the options granted under the voluntary stock option programs
(see note 15). Starting in 2001, the estimated fair value of these
contracts is recognized in the balance sheet as assets or liabilities
against the income statement, in addition to the costs generated by the
option programs. As of December 31, 2001 and 2002, the estimated fair value
was a gain of approximately U.S.$25.4 million (Ps254.2) and a loss of
approximately U.S.$14.2 million (Ps147.4), respectively.

As of December 31, 2002, there are forward contracts maturing in August
and September 2003, for a notional amount of U.S.$95.5 million covering
21,510,500 CPOs, negotiated to hedge the purchase of CAH shares through
the exchange for CEMEX CPOs that will be liquidated during 2003 (see note
8A). The effects to be generated upon settlement of the forward contracts
will be recognized as an adjustment to the purchase price for the CAH
shares. As of December 31, 2002, the estimated fair value of these
contracts, which is not periodically recorded, had an approximate loss of
U.S.$2.1 million (Ps21.8).

As of December 31, 2001 and 2002, there are forward contracts for notional
amounts of U.S.$394.8 million and U.S.$452.4 million, respectively, with
different maturities until February 2006, covering a total of 13,069,855
ADSs in 2001 and 15,316,818 ADSs in 2002. Based on the Company's intention
at maturity, which is to physically settle these contracts, the estimated
fair value of these contracts is not periodically recognized. The effects
of these contracts will be recognized at maturity as an adjustment to
stockholders' equity. As of December 31, 2001 and 2002, the estimated fair
value of these contracts reflected losses of approximately U.S.$46.5
million and U.S.$110.6 million, respectively. In addition, as of December
31, 2002, the Company had a third party equity forward contract for a
notional amount of U.S.$7.1 million, with an estimated fair value loss of
approximately U.S.$0.1 million (Ps1.1).

B)  In order to protect itself from variations in foreign exchange rates, the
Company has entered into foreign exchange forward contracts for an
approximate amount of U.S.$424.0 million and U.S.$1,266.0 million as of
December 31, 2001 and 2002, respectively, with different maturities until
July 2006. These contracts have been designated as hedges of the Company's
net investment in foreign subsidiaries. The estimated fair value of these
instruments is recorded in stockholders' equity as part of the foreign
currency translation effect (see note 14D). In addition, during 2002, the
Company negotiated foreign exchange options for a notional amount of
U.S.$59.7 million with maturity in November 2004, and an estimated fair
value loss as of December 31, 2002 of approximately U.S.$44.4 million
(Ps460.9), which was recorded in the Comprehensive Financing Result.

C)  As of December 31, 2001, there were fuel oil forward contracts for a
notional amount of U.S.$9.5 million (Ps98.6), with an estimated fair value
of U.S.$26 thousand (Ps0.3).

D)  As of December 31, 2001 and 2002, the Company had an interest rate swap
maturing in May 2017, for a notional amount of U.S.$177 million in both
years, negotiated to exchange floating for fixed interest rates, in
connection with agreements entered into by the Company for the acquisition
of electric energy for a 20-year period starting in 2003 (see note 21F).
During the life of the derivative contract and over its notional amount,
the Company will pay LIBOR rates and will receive a 7.33% fixed rate until
February 2003 and a 7.53% fixed rate from March 2003 to May 2017. In
addition, during 2001 the Company sold a floor option for a notional
amount of U.S.$177 million, related to the interest rate swap contract,
pursuant to which, starting in 2003 and until 2017, the Company will pay
the difference between the 7.53% fixed rate and the LIBOR rates. Through
the sale of this option, the Company received a premium of approximately
U.S.$22 million (Ps220.2). As of December 31, 2001 and 2002, the premium
received and the combined estimated fair value of the swap and floor
contracts, amounting to approximate losses of U.S.$4.6 million and
U.S.$0.5 million, respectively, were recorded in the Comprehensive
Financing Result for each period. As of December 31, 2001 and 2002, for
purposes of the table above, the notional amount of both contracts is not
aggregated, considering that there is only one notional amount with
exposure to changes in interest rates and the effects of one instrument
are proportionally inverse to the changes in the other one.

The estimated fair values of derivative financial instruments fluctuate over
time, and are based on estimated settlement costs or quoted market prices.
These values should be viewed in relation to the fair values of the underlying
instruments or transactions, and as part of the Company's overall exposure to
fluctuations in foreign exchange rates, interest rates and prices of shares.
The notional amounts of derivative instruments do not necessarily represent
amounts exchanged by the parties and, therefore, are not a direct measure of
the exposure of the Company through its use of derivatives. The amounts
exchanged are determined on the basis of the notional amounts and other terms
included in the derivative instruments.

F-31

17. INCOME TAX (IT), BUSINESS ASSETS TAX (BAT), EMPLOYEES' STATUTORY PROFIT
SHARING (ESPS) AND DEFERRED INCOME TAXES

In accordance with the effective tax legislation in Mexico, corporations must
pay either income tax ("IT") or business assets tax ("BAT") depending on which
amount is greater for their operations in Mexico. Both taxes recognize the
effects of inflation, though in a manner different from Mexican GAAP. ESPS is
calculated on similar basis as IT, but without recognizing the effects of
inflation.

A) IT, BAT AND ESPS

The Company and its Mexican subsidiaries, for purposes of the Income Tax Law,
generate IT or BAT on a consolidated basis; therefore, the amounts of these
items included in the accompanying financial statements, with respect to the
Mexican subsidiaries, represent the consolidated result of these taxes. For
ESPS purposes, the amount presented is the sum of the individual results of
each company. Beginning in 1999, the determination of the consolidated IT for
the Mexican companies considers a maximum of 60% of the taxable income or loss
of each of the subsidiaries. In addition, commencing in 1999, the taxable
income of those subsidiaries that have tax loss carryforwards generated before
1999 have been included according to equity ownership at the end of the
period. Beginning in 2002, in the determination of consolidated IT, 60% of the
taxable result of the controlling entity should be considered, unless such
entity obtains taxable income, in which case 100% should be considered, until
the restated balance of the individual tax loss carryforwards before 2001 are
amortized. Beginning in 2002, a new IT law became effective in Mexico,
establishing that the IT rate will be decreased by 1% each year, beginning in
2003 until it reaches 32% in 2005.

The IT (expense) benefit, presented in the accompanying income statements, is
summarized as follows:

For the years ended December 31,
------------------------------------------------------
2000               2001               2002
----------------    ---------------    ---------------

Current income tax.............................    Ps     (1,063.3)           (1,421.7)            (962.7)
Deferred IT....................................             (601.3)             (200.1)             393.5
Effects of inflation (note 2B).................               22.6               (48.0)               -
----------------    ---------------    ---------------
Ps     (1,642.0)           (1,669.8)            (569.2)
================    ===============    ===============

Total consolidated IT includes Ps1,238.2, Ps1,380.5 and Ps778.7 from foreign
subsidiaries, and Ps403.8, Ps289.3 and (Ps209.5) from Mexican subsidiaries,
for 2000, 2001 and 2002, respectively. In addition, the Company recognized a
consolidated tax benefit, without including deferred taxes, of Ps310.3 in
2000, Ps677.7 in 2001 and Ps931.7 in 2002.

For its operations in Mexico, the Company has accumulated IT loss
carryforwards which, restated for inflation, can be amortized against taxable
income in the succeeding ten years according to Income Tax Law. The Company
and its subsidiaries in Mexico must generate taxable income to preserve the
benefit of the tax loss carryforwards generated beginning in 1999.

The tax loss carryforwards at December 31, 2002 are as follows:

Amount of             Year of
Year in which tax loss occurred                            carryforwards         expiration
----------------    -----------------

1995....................................................................  Ps     1,754.4               2005
2000....................................................................           623.9               2010
2001....................................................................         4,110.8               2011
2002....................................................................         3,260.0               2012
----------------
Ps     9,749.1
----------------

F-32

The BAT Law establishes a 1.8% tax levy on assets, restated for inflation in
the case of inventory and fixed assets, and deducting certain liabilities. BAT
levied in excess of IT for the period may be recovered, restated for
inflation, in any of the succeeding ten years, provided that the IT incurred
exceeds BAT in such period.The recoverable BAT as of December 31, 2002 is as
follows:

Amount of              Year of
Year in which BAT exceeded IT                      carryforwards          expiration
------------------     ----------------

1997...........................................................  Ps         160.5               2007
1999...........................................................              57.9               2009
------------------
Ps         218.4
==================

B) DEFERRED IT AND ESPS (see note 2K)

The deferred income tax result in the income statement represents the
difference between the beginning of year balance and the year-end balance of
the deferred tax assets or liabilities, and is recognized in nominal pesos.
The tax effects of the main temporary differences that generate the
consolidated deferred tax assets and liabilities are presented below:

2001             2002
----------------- ----------------

Deferred tax assets:
Tax loss carryforwards and other tax credits......................................   Ps         1,662.6         4,350.8
Accounts payable and accrued expenses.............................................                208.8           243.1
Trade accounts receivable.........................................................                 46.7            24.0
Properties, plant and equipment...................................................                (29.8)          (38.3)
Others............................................................................                 41.4            69.8
----------------- ----------------
Total deferred tax assets.......................................................              1,929.7         4,649.4
Less - Valuation allowance.....................................................               (412.0)       (2,321.1)
----------------- ----------------
Net deferred tax assets.......................................................              1,517.7         2,328.3
----------------- ----------------
Deferred tax liabilities:
Tax loss carryforwards and other tax credits......................................              3,106.4         6,151.2
Accounts payable and accrued expenses.............................................                886.1         4,259.6
Trade accounts receivable.........................................................                 13.4            85.9
Properties, plant and equipment...................................................            (12,605.8)      (17,410.7)
Inventories.......................................................................             (1,399.5)       (1,227.2)
Others............................................................................               (546.7)         (916.4)
----------------- ----------------
Total deferred tax liabilities..................................................            (10,546.1)       (9,057.6)
Less - Valuation allowance...................................................               (713.6)       (2,259.8)
----------------- ----------------
Net deferred tax liabilities......................................................            (11,259.7)      (11,317.4)
----------------- ----------------
Net deferred tax..................................................................             (9,742.0)       (8,989.1)
Less - Deferred IT of acquired subsidiaries at the acquisition date..........             (3,626.3)       (4,044.3)
----------------- ----------------
Total effect of deferred income tax in stockholders' equity.......................             (6,115.7)       (4,944.8)
Less - Deferred IT recognized as of December 31, 1999...........................             (1,158.2)       (1,158.2)
Less - Accumulated initial effect of deferred IT in equity......................             (5,196.8)       (5,196.8)
----------------- ----------------
Change in deferred IT for the period............................................   Ps           239.3         1,410.2
================= ================

The components of consolidated deferred income tax for the period are as follows:

2001                 2002
----------------    -----------------
Deferred income tax charged (credited) to the income statement....................   Ps          (200.1)          393.5
Deferred income tax applied directly to stockholders' equity......................                439.4         1,016.7
----------------    -----------------
Ps           239.3         1,410.2
================    =================

Bulletin D-4 states that all items whose effects are recorded directly in
stockholders' equity should be recognized net of their deferred income tax
effects. Bulletin D-4 does not allow the offsetting of deferred tax assets and
liabilities relating to different tax jurisdictions.

F-33

Management considers that there is existing evidence that in the future, the
Company will generate sufficient taxable income to realize the tax benefits
associated with the deferred income tax assets, and the tax loss
carryforwards, prior to their expiration. In the event that present conditions
change, and it is determined that future operations would not generate enough
taxable income, or that tax strategies are no longer viable, the deferred tax
assets' valuation allowance would be increased against the income statement.

Additionally, for the years ended December 31, 2001 and 2002, temporary
differences between the net income of the period and taxable income for ESPS
generated a deferred ESPS expense of Ps13.2 and Ps18.5, respectively,
reflected in the income statement.

C) EFFECTIVE TAX RATE

The effects of inflation are not recognized for income tax purposes in some
countries in which the Company operates or are recognized differently from the
methodology used for financial reporting. These effects, as well as other
differences between the book and the income tax basis, arising from the
several income tax rates and laws to which the Company is subject in the
countries in which it has operations, give rise to permanent differences
between the approximated statutory tax rate and the effective tax rate
presented in the consolidated income statement, as follows:

December 31,
---------------------------------------
2000           2001             2002
----------     ----------     ---------
%              %               %

Approximated consolidated statutory tax rate..............................      35.0           35.0          34.0
Additional deductions and tax credits.................................      (1.9)          (1.8)         (6.6)
Expenses and other non deductible items...............................       3.4            0.8           1.0
Non-taxable sale of marketable securities and fixed assets............       0.2           -            (10.2)
Difference between book and tax inflation.............................     (15.0)         (15.8)         (5.6)
Minimum taxes.........................................................      (0.1)           0.2          -
Depreciation..........................................................       0.3           (0.6)         -
Inventories...........................................................       0.2           -             -
IT effect on stockholders' equity....................................       (5.0)          (1.4)         (5.3)
Others (1)............................................................      (4.4)          (5.3)          2.0
----------     ----------     ---------
Effective consolidated tax rate...........................................      12.7           11.1           9.3
==========     ==========     =========

(1) Includes the effects generated by differences among income tax rates and
laws to which the Company is subject in the countries in which it has
operations.

18. FOREIGN CURRENCY POSITION

The exchange rate of the Mexican peso to the dollar as of December 31, 2000,
2001 and 2002 was Ps9.62, Ps9.17 and Ps10.38 pesos per dollar, respectively.
As of January 15, 2003, the exchange rate was Ps10.51 pesos per dollar.

As of December 31, 2002, the principal balances denominated in foreign
currencies, as well as non-monetary assets in Mexico of foreign origin, are
presented as follows:

In millions of U.S. dollars
------------------------------------------------------
Mexico              Foreign             Total
----------------    ----------------    --------------

Current assets.........................................            560.0             2,133.2           2,693.2
Noncurrent assets......................................            816.3   (1)       9,051.3           9,867.6
----------------    ----------------    --------------
Total assets.........................................          1,376.3            11,184.5          12,560.8
================    ================    ==============

Current liabilities....................................          1,376.4             1,221.2           2,597.6
Long-term liabilities..................................          2,216.7             3,278.8           5,495.5
----------------    ----------------    --------------
Total liabilities....................................          3,593.1             4,500.0           8,093.1
================    ================    ===============

(1) Non-monetary assets in Mexico of foreign origin.

F-34

Additionally, transactions of the Company's Mexican operations denominated in
foreign currencies during 2000, 2001 and 2002, are summarized as follows:

In millions of U.S. dollars                                     2000              2001                2002
---------------    ----------------    --------------

Export sales...........................................          105.1               83.2               72.1
Import purchases.......................................           18.6               41.8               92.5
Financial income.......................................           17.4              105.1               11.1
Financial expense......................................          191.3              302.1              275.6
---------------    ----------------    --------------

19. GEOGRAPHIC SEGMENT DATA

The Company is engaged principally in the construction industry segment
through the production and marketing of cement and ready-mix concrete. The
following tables present in accordance with the information analyzed for
decision-making by the Company's management, selected condensed financial
information of the Company by geographic area for the years ended December 31,
2000, 2001 and 2002:

Net Sales                                   Operating Income
-------------------------------------------    ---------------------------------------------
2000           2001               2002           2000            2001            2002
-----------    ------------    ------------    ------------    ------------    -------------

Mexico................   Ps  28,093.2        26,843.6        25,774.2        12,042.9         10,728.7         9,842.8
Spain.................        8,934.0         7,896.1        10,211.8         2,519.8          1,923.1         2,381.7
United States.........        8,096.5        20,122.6        18,167.6         1,220.7          3,203.2         2,800.0
Venezuela.............        4,885.1         4,651.2         3,151.4         1,356.5          1,550.4         1,020.2
Colombia..............        2,186.3         2,164.1         2,013.0           883.2            917.9           839.6
Caribbean and Central          
America..............        4,892.2         4,434.7         5,202.7           783.0            671.8           978.8
Philippines...........        1,473.6         1,352.6         1,354.2           129.1            129.2           (65.5)
Egypt.................        1,795.2         1,400.1         1,555.5           665.8            345.2           200.7
Others................        3,835.1         8,363.9         7,863.3        (2,407.5)        (2,919.6)       (4,396.3)
-----------    ------------    ------------    ------------    ------------    -------------
64,191.2        77,228.9        75,293.7        17,193.5         16,549.9        13,602.0
Eliminations..........       (5,756.1)       (7,926.6)       (7,376.2)           -                -              -
-----------    ------------    ------------    ------------    ------------    -------------
Consolidated..........   Ps  58,435.1        69,302.3        67,917.5        17,193.5         16,549.9        13,602.0
===========    ============    ============    ============    ============    =============

In order to present integrally the operations of each geographic area, net
sales between geographic areas are presented under the caption "eliminations".

Depreciation and Amortization
-------------------------------------------
2000           2001               2002
-----------    ------------    ------------
Mexico................   Ps   1,341.2         1,710.4         1,610.7
Spain.................          842.4           790.4         1,018.3
United States.........          682.5         2,205.6         1,748.8
Venezuela.............          751.5           656.3           525.5
Colombia..............          546.6           504.6           481.0
Caribbean and Central                
America...............         249.3           375.3           401.3
Philippines...........          281.0           357.1           421.4
Egypt.................          221.6           475.0           440.3
Others................          167.5           860.6         1,295.9
-----------    ------------    ------------
Consolidated..........   Ps   5,083.6         7,935.3         7,943.2
===========    ============    ============

For purposes of the table above, goodwill amortization reported by holding
companies has been allocated to the business geographic segment that
originated such goodwill amounts. Therefore, this information is not directly
comparable with the information of the individual entities, which are
comprised in each segment. Additionally, in the Company's consolidated income
statement, goodwill amortization is recognized as part of other expenses, net.

F-35

Total assets and investment in fixed assets by geographic segment are summarized as follows:

Total Assets                            Investment in Fixed Assets (2)
-----------------------------------------       ------------------------------------------
2001                   2002                      2001                     2002
----------------       ------------------       ------------------       -----------------

Mexico.....................   Ps     63,187.9                57,015.3                     886.4                   972.5
Spain........................        19,504.9                21,786.2                     551.4                   625.6
United States................        48,163.7                44,715.0                   1,825.4                 1,022.8
Venezuela....................        11,648.1                 7,857.5                     285.8                   138.2
Colombia.....................         8,466.7                 6,020.2                      57.5                    52.8
Caribbean and Central     
America....................         7,367.1                10,666.5                     370.8                   292.3

Philippines................           7,958.2                 8,467.7                     240.6                   123.5
Other Asian................           3,279.3                 3,656.4                     117.7                   108.1
Egypt......................           8,364.2                 5,714.4                     373.3                   276.1
Others (1).................         104,936.9                71,668.3                     236.2                   618.6
--------------               -----------           ---------------          -------------- 
282,877.0               237,567.5                   4,945.1                 4,230.5
Eliminations...............        (120,413.4)              (72,167.6)                       -                     -
--------------               -----------           ---------------          -------------- 
Consolidated...............    Ps   162,463.6               165,399.9                   4,945.1                 4,230.5
--------------               -----------           ---------------          -------------- 

(1)  Includes, in addition to trade maritime operating assets and other
assets, related party balances of the Parent Company of Ps73,193.1 and
Ps33,909.2 in 2001 and 2002, respectively, which are eliminated in
consolidation.

(2)  Corresponds to fixed assets investments not considering the effects of
inflation. As a result, this balance differs from the amount presented as
investing activities in the Statement of Changes in the Financial
Position in "Properties, machinery and equipment, net", which considers
the inflation effects in accordance with Bulletin B-10.

As of December 31, 2001 and 2002, of the consolidated financial debt amounting
to Ps53,777.7 and Ps59,863.8, respectively, approximately 55% in 2001 and 57%
in 2002 is in the Parent Company, 26% and 24% in United States, 11% and 12% in
Spain and 8% and 7% in other countries, respectively.

20. EARNINGS PER SHARE

Basic earnings per share are calculated by dividing majority interest net
income for the year by the weighted average number of common shares
outstanding during the year. Diluted earnings per share reflects on the
weighted average number of common shares outstanding, the effects of any
transactions carried out by the Company which have a potentially dilutive
effect on such number of shares.

The weighted-average number of shares utilized in the calculation is as
follows:

Majority       Basic       Diluted
Basic number of      Diluted number      interest net     earnings    earnings
shares              of shares           income        per share   per share
----------------     ----------------     ------------     --------    ---------

December 31, 2000.............    4,123,703,259         4,143,760,773      Ps 10,389.2      Ps 2.52     Ps  2.51
December 31, 2001.............    4,264,724,371         4,299,689,171         11,789.8         2.76         2.74
December 31, 2002.............    4,487,527,392         4,496,213,613          5,400.4         1.20         1.20
----------------     ----------------     ------------     --------    ---------

The difference between the basic and diluted average number of shares in 2000,
2001 and 2002 is attributable to the additional shares to be issued under the
Company's executive stock option fixed program (see note 15).

21. CONTINGENCIES AND COMMITMENTS

A) GUARANTEES

As of December 31, 2002, CEMEX, S.A. de C.V. has signed as guarantor of loans
made to certain subsidiaries for approximately U.S.$55.2 million. As of the
same date, the Company and certain subsidiaries have guaranteed the risks
associated with certain financial transactions, assuming contingent
obligations under standby letters of credit, issued by financial institutions
for a total of U.S.$175.0 million.

F-36

B) TAX ASSESSMENTS

As of December 31, 2002, CEMEX and some of its subsidiaries in Mexico have
been notified of several tax assessments determined by the Tax Authorities
related to different tax periods. These tax assessments total approximately
Ps5,229.8. The tax assessments result primarily from: (i) recalculations of
the inflationary tax deduction, since the tax authorities claim that "Advance
Payments to Suppliers" and "Guaranty Deposits" are not by their nature
credits, (ii) disallowed restatement of tax loss carryforwards in the same
period in which they occurred, (iii) disallowed determination of tax loss
carryforwards, and (iv) disallowed amounts of business asset tax, commonly
referred to as BAT, creditable against the controlling entity's income tax
liability on the grounds that the creditable amount should be in proportion to
the equity interest that the controlling entity has in its relevant controlled
entities. The companies involved are using all available defense actions
granted by law in order to cancel the tax claims.

C) ANTI-DUMPING DUTIES

In 1990, the United States Department of Commerce ("DOC") imposed an
anti-dumping duty order on imports of gray Portland cement and clinker from
Mexico. As a result, certain of the Company's subsidiaries, as importers of
record, have been subject to payment of anti-dumping duty deposits estimated
on imports of gray Portland cement and clinker from Mexico since April 1990.
The order is likely to continue for an indefinite period, until the United
States government determines, taking into consideration the World Trade
Organization new rules, that conditions for imposing the order no longer
exist; the cancellation or suspension of the order would follow. In the last
quarter of 2000, the United States government continued the order, a
resolution that will prevail until it makes a new review. During December
2001, the United States government (International Trade Commission) denied the
Company's request to initiate a new review.

As of December 31, 2002, the Company has accrued a liability of U.S.$112
million, including accrued interest, for the difference between the amount of
anti-dumping duties paid on imports and the latest findings by the DOC in its
administrative reviews for all periods under review.

As of December 31, 2002, the Company is in the twelfth administrative review
period by the DOC and expects a preliminary resolution in the second half of
2003. The United States government published, during September 2002, the
preliminary determination with respect to the eleventh administrative review
period, and the final resolution was issued on January 8, 2003. With respect
to the first four review periods, the DOC has issued a final resolution of the
anti-dumping duties. Referring to the remaining review periods, the final
resolutions are suspended until all the procedures before the North America
Free Trade Agreement Panel are concluded. As a result, the final amounts may
be different from those recorded in the accompanying consolidated financial
statements. The Company and its subsidiaries have defended their position in
this matter and will continue to do so through available means in order to
determine the actual dumping margins within each period of the administration
reviews carried out by the DOC.

During 2001, five Taiwanese cement producers filed before the Tariff
Commission under the Ministry of Finance ("MOF") of Taiwan an anti-dumping
case involving imported gray Portland cement and clinker from the Philippines
and Korea. In July 2001, the MOF informed the petitioners and the producers
that a formal investigation had been initiated. Among the producers are the
Company's subsidiaries, APO Cement Corporation, Rizal Cement Co. Inc.
("Rizal") and Solid Cement Corporation ("Solid"), which received their
anti-dumping questionnaires from the International Trade Commission under the
Ministry of Economic Affairs ("ITC-MOEA") and the MOF in August 2001. Rizal
and Solid replied to the ITC-MOEA by confirming that they have not been
exporting cement or clinker during the review period. Furthermore, APO
contested the allegation of "injury" in the anti-dumping proceedings before
the ITC-MOEA. On December 23, 2002, Rizal was merged into its subsidiary
Solid.

In a communication dated October 2001, the ITC-MOEA informed the petitioners
and the producers about the results of the preliminary investigation, and it
was determined that there are reasonable indicators that the Taiwanese
industry has incurred material damage due to imports of cement and clinker
from South Korea and the Philippines that allegedly is sold in Taiwan at a
price below market price. In order to comply with regulations of anti-dumping
duties in Taiwan, the ITC-MOEA transferred this investigation to the MOF. In
November 2001, APO received supplemental questionnaires by the MOF. The answer
to these questionnaires was presented by APO during November and December
2001. In January 2002, the MOF gave notice the petitioners and the producers,
on a preliminary resolution, of findings that there might be dumping and that
the investigation would continue, but without imposing any anti-dumping duty.
In June 2002, the ITC-MOEA informed in its final resolution that the imports
from South Korea and the Philippines had caused material damage to the
Taiwanese industry. In July 2002, the MOF informed of a cement and clinker
import duty of 42%, on imports from South Korea and the Philippines, beginning
on July 19, 2002. In September 2002, these entities appealed the anti-dumping
duty before the Taipei High Administrative Council (THAC).

F-37

D) LEASES

The Company has entered into various non-cancelable operating leases,
primarily for the lease of operating facilities, cement storage and
distribution facilities and certain transportation and other equipment, in
which it is required to make annual rental payments plus the payment of
certain operating expenses. Future minimum rental payments due under such
leases are summarized as follows:

U.S. dollars
Year ending December 31,                 million
-------------------------------------------------------------- -----------------
2003........................................................          60.0
2004........................................................          56.1
2005........................................................          49.8
2006........................................................          40.1
2007........................................................          37.5
2008 and thereafter.........................................         125.9
-----------------
369.4
-----------------

Rental expense for the years ended December 31, 2000, 2001, and 2002 was
approximately U.S.$52 million, U.S.$67 million and U.S.$57 million,
respectively.

E) PLEDGE ASSETS

At December 31, 2002 there are liabilities amounting to U.S.$80.8 million
secured by properties, machinery and equipment.

F) COMMITMENTS

As of December 31, 2002, subsidiaries of the Company have future commitments
for the purchase of raw materials for an approximate amount of U.S.$86.4
million.

During 1999, the Company entered into agreements with an international
partnership, which contracted to build and operate an electrical energy
generating plant. These agreements establish that when the plant begins
operations, CEMEX will purchase, starting in 2003, all the energy generated by
the plant for a term of no less than 20 years. As part of these agreements,
CEMEX has committed to supply the electrical energy plant with all fuel
necessary for its operations, a commitment that has been hedged through a
20-year agreement entered into by the Company with Petroleos Mexicanos. By
means of this transaction, CEMEX expects to have significant decreases in its
electrical energy costs, and the supply is expected to be sufficient to cover
approximately 60% of the electrical energy needs of 12 cement plants in
Mexico. The Company is not required to make any capital investment in the
project.

On December 14, 2001, the put option held by the Indonesian government to
require the Company to purchase its 51% interest in Gresik for approximately
U.S.$418 million, plus accrued interest from October 1998 at 8.2% per annum,
expired without being exercised.

In March 2002, the distribution contract in Taiwan that the Company had with
Universal Company since March 31, 2000, was terminated. As a result, for the
year ended December 31, 2002, CEMEX recognized an approximate loss of U.S$17.3
million (Ps179.6) within the caption other expenses, net.

G) OTHER CONTINGENCIES

At December 31, 2002, CEMEX, Inc. has accrued liabilities specifically
relating to environmental matters in the amount of U.S.$23.9 million. The
environmental matters relate to a) in the past, in accordance with industry
practice, disposing of various materials, which might be categorized as
hazardous substances or wastes, and b) the cleanup of sites used or operated
by the Company, including discontinued operations, in regard to the disposal
of hazardous substances or wastes, either individually or jointly with other
parties. Most of the proceedings are in the preliminary stage, and a final
resolution might take several years. For purposes of recording the provision,
the subsidiary considers that it is probable that a liability has been
incurred and the amount is reasonably estimable, whether or not claims have
been asserted, and without giving effect to any possible future recoveries.
Based on information developed to date, the subsidiary does not believe it
will be required to spend significant sums on these matters in excess of the
amounts recorded. Until all environmental studies, investigations, remediation
work, and negotiations with or litigation against potential sources of
recovery have been completed, however, the ultimate cost that might be
incurred to resolve these environmental issues cannot be assured.

F-38

In December 2002, an ex-maritime broker for Puerto Rican Cement Company, Inc.
("PRCC"), the main subsidiary of CEMEX in Puerto Rico, filed a lawsuit in
Puerto Rico against CEMEX, PRCC and other individuals not affiliated with
CEMEX, including Puerto Rican authorities. The plaintiff contends that the
defendants conspired to break antitrust laws so that one of the defendants,
who is not a CEMEX related party, could have control of the maritime broker
market in Port of Ponce, Puerto Rico. The plaintiff has asked for relief in
the amount of approximately U.S.$18 million. The CEMEX companies involved are
in the process of determining the appropriate legal strategy for a response.
Typically, proceedings of this nature take several years before a final
resolution is reached.

In May 2001, a subsidiary of the Company in Colombia received a civil
liability suit from 42 transporters, alleging that this subsidiary is
responsible for alleged damages caused by the alleged breach of provision of
raw materials contracts. The plaintiffs have asked for relief in the amount of
U.S.$45.8 million. The Company filed a timely defense response. This
proceeding is in a preliminary stage. Typically, proceedings of this nature
take several years before a final resolution is reached.

In May 1999, several companies filed a lawsuit against two subsidiaries of the
Company based in Colombia, alleging that the Ibague plants were causing
capacity production damage to their lands due to the pollution they generate.
The plaintiffs demand relief in the amount of U.S.$8.8 million. This
proceeding is in the evidentiary stage. Typically, proceedings of this nature
take several years before a final resolution is reached.

22. NEW ACCOUNTING PRONOUNCEMENTS

In December 2001, the Mexican Institute of Public Accountants issued the new
Bulletin C-9, "Liabilities, Accruals, Contingent Assets and Liabilities and
Commitments". This Bulletin is effective January 1, 2003 and supersedes former
Bulletin C-9, "Liabilities" and Bulletin C-12, "Contingencies and
Commitments". New Bulletin C-9 establishes additional guidance clarifying the
accounting for liabilities, accruals and contingent assets and liabilities,
and establishes new standards for the use of present value techniques to
measure liabilities, and the accounting for the early settlement of
liabilities and convertible debt. Additionally, new Bulletin C-9 establishes
new rules for disclosing commitments arising from current business operations.

In January 2002, the Mexican Institute of Public Accountants issued the new
Bulletin C-8, "Intangible Assets", which is effective January 1, 2003 and
supersedes former Bulletin C-8, "Intangibles". New Bulletin C-8 establishes
that development costs should be capitalized as intangible assets if the
criteria for intangible asset recognition are met. The main elements for
capitalization are that costs incurred should be properly identified, there
are expected future benefits, and that the company has control over such
benefits. Expenditures not meeting the new criteria and incurred after the
effective date of new Bulletin C-8 should be expensed as incurred.
Pre-operating expenses previously recognized under former Bulletin C-8 will
continue to be amortized, subject to periodic impairment evaluations.
Development costs incurred in a pre-operating stage may be capitalized after
meeting the new criteria under new Bulletin C-8. In addition, this Bulletin
also requires that intangible assets acquired in a business combination be
accounted for at fair value at the date of the purchase and be separately
reported, unless their cost cannot be reasonably determined, in which case
they should be reported as goodwill. Also, if there is no active market for
these assets, they should be reduced to the amount of goodwill (excess of cost
over book value) or to zero. These assets are also subject to periodic
impairment evaluations. Amortization of goodwill should be reported in
operating expenses.

The Company estimates that the adoption of the new Bulletins C-8 and C-9 will
not have a material effect on its net assets; however, regarding the
classification of goodwill amortization within operating expenses implied by
the new Bulletin C-8, amortization which as of December 31, 2000, 2001 and
2002, the Company reported within other expenses, net, beginning in 2003,
arising from this new classification, there would be a decrease in operating
income in the amount of this non-cash item; however, such classification would
not have an impact on stockholders' equity, net income or earnings per share.

F-39

23. DIFFERENCES BETWEEN MEXICAN AND UNITED STATES ACCOUNTING PRINCIPLES

The Company's consolidated financial statements are prepared in accordance
with accounting principles generally accepted in Mexico (Mexican GAAP), which
differ in certain significant respects from those applicable in the United
States (U.S. GAAP).

The Mexican GAAP consolidated financial statements include the effects of
inflation as provided for under Bulletin B-10 and Bulletin B-15, whereas
financial statements prepared under U.S. GAAP are presented on a historical
cost basis. The reconciliation to U.S. GAAP includes (i) a reconciling item
for the reversal of the effect of applying Bulletin B-15 for the restatement
to constant pesos for the years ended December 31, 2000 and 2001, and (ii) a
reconciling item to reflect the difference in the carrying value of machinery
and equipment of foreign origin and related depreciation between the
methodology set forth by the fifth amendment to Bulletin B-10 (modified) and
the amounts that would be determined by using the historical cost/constant
currency method. As described below, these provisions of inflation accounting
under Mexican GAAP do not meet the requirements of Rule 3-20 of Regulation S-X
of the Securities and Exchange Commission. The reconciliation does not include
the reversal of other Mexican GAAP inflation accounting adjustments as these
adjustments represent a comprehensive measure of the effects of price level
changes in the inflationary Mexican economy and, as such, is considered a more
meaningful presentation than historical cost-based financial reporting for
both Mexican and U.S. accounting purposes.

The other principal differences between Mexican GAAP and U.S. GAAP, and their
effect on consolidated net income and consolidated stockholders' equity, with
an explanation of the adjustments, are presented below:

Year ended December 31,
--------------------------------------
2000           2001         2002
-----------  ------------ ------------

Net income as reported under Mexican GAAP..............................  Ps  10,389.1      11,789.8     5,400.4
NCPI inflation adjustment (II).........................................         224.6        (385.7)         -
-----------  ------------ ------------
Net income as reported under Mexican GAAP after NCPI adjustments.......      10,613.7      11,404.1     5,400.4
Approximate U.S. GAAP adjustments:                                                    
1.  Amortization of goodwill (see 23(a))....................................        (69.7)       (528.9)    1,665.0
2.  Deferred income taxes (see 23(b)).......................................        (99.7)       (275.2)    2,230.5
3.  Deferred employees' statutory profit sharing (see 23(b))................        (76.2)       (183.7)     (187.2)
4.  Other employee benefits (see 23(c)).....................................        (45.2)         (9.3)      (30.6)
5.  Capitalized interest (see 23(d))........................................        (80.8)         14.5       (38.5)
6. Minority interest (see 23(e)):                                                         
a) Financing transactions...............................................         72.5         292.3      (160.8)
b) Effect of U.S. GAAP adjustments......................................        194.5         130.3        32.3
7.  Hedge accounting (see 23(l))............................................     (1,551.6)        609.7    (2,460.1)
8.  Depreciation (see 23(f))................................................        (56.3)        (17.4)       12.6
9.  Accruals for contingencies (see 23(g))..................................       (122.6)         (9.2)        7.3
10. Equity in net income of affiliated companies (see 23(h))................        (62.3)          0.6        11.5
11. Inflation adjustment of machinery and equipment (see 23(i)).............       (448.2)       (463.4)     (363.1)
12. Temporary equity from forward contracts (see 23(j)).....................       (488.7)       (444.4)     (518.0)
13. Derivative financial instruments (see 23(l))............................          -            31.1          -
14. Other U.S. GAAP adjustments (see 23(k)).................................        192.2        (395.3)     (475.9)
15. Monetary effect of U.S. GAAP adjustments................................      1,197.8         476.6       522.2
-----------  ------------ ------------
Total approximate U.S. GAAP adjustments................................      (1,444.3)       (771.7)      247.2
-----------  ------------ ------------
Approximate net income under U.S. GAAP.................................  Ps   9,169.4      10,632.4     5,647.6
===========  ============ ============
Basic U.S. GAAP earnings per share.....................................  Ps      2.23          2.50        1.26

Diluted U.S. GAAP earnings per share...................................  Ps      2.19          2.44        1.26
===========  ============ ============

F-40

Year ended December 31,
--------------------------------------
2001            2002   
------------------ -------------------

Total stockholders' equity reported under Mexican GAAP.................  Ps        81,601.6            72,152.4
NCPI inflation adjustment (II).........................................            (2,668.8)             -
------------------ -------------------
Total stockholders' equity after NCPI adjustment.......................            78,932.8            72,152.4
Approximate U.S. GAAP adjustments:
1.  Goodwill net (see 23(a))...............................................            (4,909.6)           (1,865.9)
2.  Deferred income taxes (see 23(b))......................................            (4,238.4)             (855.5)
3.  Deferred employees' statutory profit sharing (see 23(b))...............            (3,182.5)           (3,190.7)
4.  Other employee benefits (see 23(c))....................................              (302.8)             (316.1)
5.  Capitalized interest (see 23(d)).......................................              (409.6)             (462.6)
6.  Minority interest--effect of financing transactions (see 23(e)).........             (932.1)             (940.3)
7.  Minority interest--U.S. GAAP presentation (see 23(e))...................          (19,365.7)          (12,626.8)
8.  Depreciation (see 23(f))...............................................               (18.8)             (200.3)
9.  Accruals for contingencies (see 23(g)).................................                84.6               116.4
10. Investment in net assets of affiliated companies (see 23(h))...........               (75.4)             (210.1)
11. Inflation adjustment for machinery and equipment (see 23(i))...........             9,339.2             6,118.1
12. Temporary equity from forward contracts (see 23(j))....................            (5,865.8)           (5,659.5)
13. Derivative financial instruments (see 23(l))...........................                31.3              -
14. Other U.S. GAAP adjustments (see 23(k))................................                48.3              (363.3)
------------------ -------------------
Total approximate U.S. GAAP adjustments................................           (29,797.3)          (20,456.6)
------------------ -------------------
Total approximate stockholders' equity under U.S. GAAP.................  Ps        49,135.5            51,695.8
================== ===================

(II) The reconciling item presented in the preceding tables relates to the amount required to reverse the
restatement of prior years into constant pesos as of December 31, 2002, using the Company's weighted
average inflation factor (see note 2B), and to restate such prior periods into constant pesos as of
December 31, 2002, using the Mexican-only inflation factor, in order to comply with current requirements
of Regulation S-X. Likewise, for purposes of the financial information presented throughout note 23, the
Mexican and U.S. GAAP prior years' amounts have been restated using the Mexican inflation index instead
of the weighted average inflation index, as described in note 2B, with the exception of those Mexican
GAAP amounts of prior years that are previously disclosed in the Company's Mexican GAAP notes 1 to 22.
Such amounts were not restated in note 23 using the Mexican inflation index, pursuing more
straightforward cross-references between note 23 and the other Mexican GAAP notes.

The term "SFAS" as used herein refers to Statements of Financial Accounting
Standards.

(a) Goodwill

The Company's goodwill recognized under Mexican GAAP has been adjusted for
U.S. GAAP purposes for (i) the effect of the U.S. GAAP adjustments as of the
dates of acquisition on the goodwill of the subsidiaries acquired; (ii) until
December 31, 2001, for the difference between sinking fund amortization of
goodwill over 20 to 40 years for Mexican GAAP purposes (see note 2(I)) and the
straight-line method over 40 years for U.S. GAAP purposes; beginning January
1, 2002, SFAS 142 "Goodwill and Other Intangible Assets", eliminates the
amortization of goodwill under U.S. GAAP, see note 23(s), and (iii) the
conversion of goodwill applicable to foreign subsidiaries in accordance with
SFAS 52 "Foreign Currency Translation", utilizing inflation of each country to
restate the goodwill for inflation purposes. In addition, for purposes of the
condensed financial information under U.S. GAAP for the years ended December
31, 2000 and 2001 presented in note 23(o), amortization of goodwill is
reflected as an operating expense for U.S. GAAP versus other expense, net for
Mexican GAAP.

For purposes of the reconciliation to U.S. GAAP, the Company adopted in 2002,
SFAS 142 and SFAS 144, "Accounting for the Impairment or Disposal of
Long-Lived Assets" (see note 23(s)). As a result of this adoption, effective
January 1, 2002, amortization ceased for goodwill under U.S. GAAP; therefore,
beginning in 2002, goodwill amortization recorded under Mexican GAAP is
adjusted for purposes of the reconciliation of net income and stockholders'
equity to U.S. GAAP.

F-41

The Company assesses goodwill for impairment annually unless events occur that
require more frequent reviews. Discounted cash flow analyses are used to
assess goodwill impairment (see note 23(s)). If an assessment indicates
impairment, the impaired asset is written down to its fair market value based
on the best information available. Estimated fair market value is generally
measured with discounted estimated future cash flows. Considerable management
judgment is necessary to estimate discounted future cash flows. Assumptions
used for these cash flows are consistent with internal forecasts.

(b) Deferred Income Taxes and Employees' Statutory Profit Sharing

For U.S. GAAP purposes, the Company accounts for income taxes utilizing SFAS
109 "Accounting for Income Taxes", which requires the asset and liability
method of accounting for income taxes. Under the asset and liability method,
deferred tax assets and liabilities are recognized for the future tax
consequences of "temporary differences", which result from applying the
enacted statutory tax rates applicable in future years to differences between
the financial statement carrying amounts and the tax basis of existing assets
and liabilities and operating loss carryforwards. The deferred income tax
charged or credited to operations is determined by the difference between the
beginning and the year-end balance of the deferred tax assets or liabilities,
and is recognized in nominal pesos. The effect on deferred taxes of a change
in tax rates is recognized in income in the period that includes the enactment
date.

The tax effects of temporary differences that give rise to significant
portions of the deferred tax assets and deferred tax liabilities under U.S.
GAAP at December 31, 2001 and 2002 are presented below:

December 31,
------------------------
2001         2002
------------ -----------
Deferred tax assets:

Net operating loss and assets tax carryforwards........................................  Ps    4,613.0     6,953.0
Trade accounts receivable..............................................................           58.2       109.9
Investment in affiliated companies.....................................................            -         291.7
Accounts payable and accrued expenses..................................................          603.2     4,300.8
Other..................................................................................          717.3       603.1
------------ -----------
Total gross deferred tax assets........................................................        5,991.7    12,258.5
Less valuation allowance...............................................................        1,088.7     1,031.9
------------ -----------
Total deferred tax assets under U.S. GAAP............................................        4,903.0    11,226.6
------------ -----------
Deferred tax liabilities:
Property, plant and equipment..........................................................       18,497.5    21,039.4
Inventories............................................................................        1,353.2     1,226.1
Other..................................................................................          882.5       870.2
------------ -----------
Total deferred tax liability under U.S. GAAP.........................................       20,733.2    23,135.7
------------ -----------
Net deferred tax liability under U.S. GAAP.............................................       15,830.2    11,909.1
Deferred tax recognized under Mexican GAAP affecting equity (see note 17B).............        6,115.7     4,944.8
------------ -----------
Excess of liability under U.S. GAAP over that recognized under Mexican GAAP............        9,714.5     6,964.3
Less--U.S. GAAP deferred income taxes of acquired subsidiaries at date of acquisition..        5,647.4     6,108.8
Inflation adjustment (note 2B).........................................................          171.3         -
------------ -----------
Net adjustment to stockholders' equity under U.S. GAAP.................................  Ps    4,238.4      855.5
============ ===========

Management considers that there is existing evidence that, in the future, the
Company will generate sufficient taxable income to realize the tax benefits
associated with the deferred tax assets, and the tax loss carryforwards, prior
to their expiration. In the event that present conditions change, and it is
determined that future operations would not generate enough taxable income, or
that tax strategies are no longer viable, the deferred tax assets' valuation
allowance would be increased by a charge to income.

The Company records a valuation allowance for the estimated amount of the
recoverable tax on assets, which may not be realized due to the expiration of
the tax loss carryforwards. Through its continual evaluation of the effects of
tax strategies, among other economic factors, during 2001 the Company
increased the valuation allowance by approximately Ps465.6.

F-42

As mentioned in notes 2K and 17B, beginning in 2000, Bulletin D-4 requires the
determination of deferred income tax through the asset and liability method, in
a manner similar to U.S. GAAP. Nonetheless, there are certain specific
differences in the application of Bulletin D-4 as compared to the calculation
under SFAS 109 that give rise to differences in the reconciliation to U.S.
GAAP. These differences arise from (i) the recognition of the accumulated
initial balance as of January 1, 2000, which is recorded directly to
stockholders' equity and, therefore, does not consider the provisions of APB
Opinion 16 for the deferred tax consequences in business combinations made
before January 1, 2000; (ii) the effects of deferred tax on the reconciling
items between Mexican and U.S. GAAP, and (iii) for the years ended December 31,
2000 and 2001, some adjustments to Mexican GAAP recorded in the foreign
subsidiaries for consolidation purposes were treated as permanent differences.
For Mexican GAAP presentation purposes, deferred tax assets and liabilities are
long-term items.

As of December 31, 2001 and 2002, net deferred tax liabilities under Bulletin
D-4 of Ps6,115.7 and Ps4,944.8, respectively, affecting the Company's Mexican
GAAP stockholders' equity after considering the deferred income tax effects of
subsidiaries acquired recognized in Goodwill, were reversed for purposes of
the U.S. GAAP reconciliation of stockholders' equity. In the reconciliation of
net income for the years ended December 31, 2000, 2001 and 2002, deferred tax
expenses of Ps601.3, Ps200.1 and income of Ps393.5, respectively, arising from
Bulletin D-4 were reversed.

The Company also recorded a deferred tax liability for U.S. GAAP purposes,
related to employees' statutory profit sharing ("ESPS") in Mexico, under the
asset and liability method at the statutory rate of 10%. The principal effects
of temporary differences that give rise to significant portions of the
deferred ESPS liabilities at December 31, 2001 and 2002 are presented below:

December 31,
------------------------------
2001            2002
--------------  --------------
Deferred assets:

Employee benefits.................................. Ps        39.8            47.6
Trade accounts receivable..........................           13.9            14.4
Other..............................................           40.8            53.5
--------------  --------------
Gross deferred assets under U.S. GAAP.................           94.5           115.5
--------------  --------------
Deferred liabilities:
Property, plant and equipment......................        2,960.5         2,896.7
Inventories........................................          121.5           142.7
Other..............................................          195.0           266.8
--------------  --------------
Gross deferred liabilities under U.S. GAAP............        3,277.0         3,306.2
--------------  --------------
Net deferred liabilities under U.S. GAAP.............. Ps     3,182.5         3,190.7
==============  ==============

For purposes of the condensed financial information presented under U.S. GAAP
in note 23(o), ESPS expense, both current and deferred, is included in the
determination of operating income. For Mexican GAAP presentation, ESPS
expense, both current and deferred, is considered as a separate line item
equivalent to income tax.

Bulletin D-4, for Mexican GAAP purposes, requires recognition of deferred ESPS
for those temporary differences arising from the reconciliation of net income
of the period and the taxable income for ESPS. In the reconciliation of net
income to U.S. GAAP, a deferred ESPS expense of Ps49.5 in 2000 and Ps13.2 in
2001 and income of Ps18.5 in 2002, determined under Mexican GAAP, were
reversed.

(c) Other Employee Benefits

Vacations

Under Mexican GAAP, vacation expense is recognized when taken rather than
during the period the employees earn it. In order to comply with SFAS 43, for
the years ended December 31, 2000, 2001 and 2002, the vacation expense
recorded for U.S. GAAP purposes was Ps8.9, Ps1.7 and Ps5.5, respectively, with
an accrual of Ps54.2 and Ps56.5 at December 31, 2001 and 2002, respectively.

F-43

Severance

Mexican GAAP (Bulletin D-3) establishes that severance payments should be
recognized in income in the period, in which they are paid, unless such
payments are used by an entity as a substitution of pension benefits, in which
case, such benefits should be considered as a pension plan. Under U.S. GAAP,
post-employment benefits for former or inactive employees, excluding retirement
benefits, are accounted for under the provisions of SFAS 112, which requires
the Company to accrue the cost of certain benefits, including severance, over
an employee's service life. For the years ended December 31, 2000, 2001 and
2002, the severance provisions recorded for U.S. GAAP purposes were expense of
Ps41.5, Ps7.6 and Ps25.1, respectively, with an accrual of Ps248.6 and Ps259.6
at December 31, 2001 and 2002, respectively. Severance payments relating to any
specific event or restructuring are excluded from the SFAS 112 calculation.

Pension and other benefits

The Company accounts for employee pension benefits under Bulletin D-3, based
on the net present value of the obligations determined by independent
actuaries (see notes 2J and 13), in a manner similar to SFAS 87 "Employers'
Accounting for pensions" under U.S. GAAP. Nonetheless, certain differences in
assumptions led to minor differences in prior years between the amounts
recognized under Mexican GAAP and their corresponding equivalents under U.S.
GAAP. These discrepancies were eliminated in the actuarial computations of
2000. For purposes of the U.S. GAAP reconciliation of net income, the Company
recognized income of Ps5.2 in 2000, which was required to reverse the accrued
adjustment.

In addition, as a result of the Company's acquisition of CEMEX, Inc. (formerly
Southdown (see note 8A)) in 2000 and Puerto Rican Cement Company, Inc.
("PRCC") in 2002, the Company assumed a package of employee benefits, which
include Pension, Retirement Savings Plan, Supplemental Executive Retirement
Plan and Health and Life Insurance benefits. The benefit obligation and the
net pension cost arising from CEMEX, Inc.'s and PRCC's employee benefits, have
been recorded under Mexican GAAP and are included in the consolidated
information with respect to the Company's pension plans, seniority premium and
other postretirement benefits (see note 13).

Most of the Company's health care benefits are self-insured and administered
on cost plus fee arrangements with major insurance companies or provided
through health maintenance organizations. The Company also provides life
insurance benefits to its active and retired employees. Generally, life
insurance benefits for retired employees are reduced over a number of years
from the date of retirement to a minimum level.

(d) Capitalized Interest

Under Mexican GAAP, the Company capitalizes interest on assets under
construction. Mexican GAAP states that the amount of financing cost to be
capitalized during the construction period of property, machinery and
equipment must be comprehensively measured in order to include properly the
effects of inflation. Therefore, the amount capitalized includes: (i) the
interest cost of the debt incurred, plus (ii) any foreign currency
fluctuations that results from the related debt, and less (iii) the related
monetary position result recognized on the debt incurred to finance the
construction project. Under U.S. GAAP, only interest is to be considered an
additional cost of constructed assets to be capitalized in property, machinery
and equipment and depreciated over the lives of the related assets.

The U.S. GAAP reconciliation removes the foreign currency gain or loss and the
monetary position result capitalized for Mexican GAAP derived from borrowings
denominated in foreign currency.

(e) Minority Interest

Financing Transactions

For U.S. GAAP presentation purposes (see note 23(o)), the preferred stock
described in note 14E for a notional amount of U.S.$900 million (Ps9,834.2)
and U.S.$650 million (Ps6,747.0) at December 31, 2001 and 2002, respectively,
is a separate component of mezzanine items. Under Mexican GAAP this instrument
is presented as part of the minority interest stockholders' equity. Preferred
dividends declared in 2000, 2001 and 2002 (see note 14E) were recognized as
part of the minority interest in the consolidated income statements under both
Mexican and U.S. GAAP.

F-44

For U.S. GAAP presentation purposes (see note 23(o)), the capital securities
described in note 14E for a notional amount of U.S.$250 million (Ps2,502.5)
and U.S.$66 million (Ps685.1) at December 31, 2001 and 2002, respectively, are
a separate component of mezzanine items. Under Mexican GAAP these instruments
are presented as part of the minority interest in stockholders' equity.
Capital securities dividends declared in 2000, 2001 and 2002 (see note 14E)
were recorded as part of the minority interest in the consolidated income
statements under both Mexican and U.S. GAAP.

As described in note 14F, related to a transaction entered into in December
31, 1995, the Company had outstanding obligations of U.S.$96.3 million
(Ps964.0) and U.S.$90.6 million (Ps940.3) at December 31, 2001 and 2002,
respectively. For U.S. GAAP purposes the amount outstanding under this
arrangement is treated as debt. Under Mexican GAAP this transaction has been
treated as minority interest. The Company's cost of retaining its option to
reacquire the contributed assets in 2000, 2001 and 2002 (see note 14F) was
recorded as part of the financial expense in the consolidated income
statements under both Mexican and U.S. GAAP.

U.S. GAAP adjustments on minority interest

Under Mexican GAAP the minority interest in consolidated subsidiaries is
presented as a separate component within the stockholders' equity section in
the consolidated balance sheets. According to U.S. GAAP, minority interest is
excluded from consolidated stockholders' equity and classified as a separate
component between total liabilities and stockholders' equity in the
consolidated balance sheets (see note 23(o)). The U.S. GAAP adjustment to
stockholders' equity included herein represents the minority interests in the
Company's subsidiaries determined in accordance with U.S. GAAP.

(f) Depreciation

One of the Company's subsidiaries in Colombia records depreciation expense
utilizing the sinking fund method. This methodology for depreciation was in
place before CEMEX acquired the subsidiary in 1997. For Mexican GAAP purposes,
the Company has decided to maintain this accounting practice due to tax
consequences in Colombia arising from a change in methodology, and the
immateriality of the effects in the Company's consolidated results. For U.S.
GAAP purposes, depreciation is calculated on a straight-line basis over the
estimated useful lives of the assets. As a result of this accounting
difference, for the years ended December 31, 2000, 2001 and 2002, expense of
Ps83.9, expense of Ps42.8 and income of Ps12.6, respectively, have been
reflected in the reconciliation of net income to U.S. GAAP.

Additionally, as a result of the application of APB 16 in the acquisition of
Solid (formerly Rizal), one of the Company's subsidiaries in the Philippines,
for U.S. GAAP purposes, the Company reduced the value of its fixed assets by
Ps207.7 in 2001, net of depreciation, corresponding to the portion of the
appraisal value, determined at the acquisition date, related to the minority
owners. The change in the fixed assets amount under U.S. GAAP resulted in a
decrease in the depreciation expense under U.S. GAAP of Ps27.6 in 2000 and
Ps25.4 in 2001. As mentioned in note 8A, during 2002 CEMEX acquired the
remaining 30% economic interest in Solid from the minority shareholders. As a
result, the Company reversed the adjustment made to the fixed assets appraised
amount against minority interest, given that the reversed amount is part of
the proportional net assets fair value assigned to the 30% economic interest
acquired. As a result of the minority interest during 2002, there is no
further effect on earnings under U.S. GAAP related to the decrease in the
depreciation expense and the adjustment was eliminated in 2002.

(g) Accruals for Contingencies

For Mexican GAAP purposes, the Company has recorded accruals for certain
contingencies that do not meet the accrual criteria of SFAS 5 of U.S. GAAP.
Our Spanish subsidiary has recorded a liability for guarantees given to third
parties by former subsidiaries and other general accruals. At the balance
sheet dates the likelihood of a loss occurring is considered to be possible
but not probable. Therefore, the Company does not consider that the criteria
of SFAS 5 "Accounting for Contingencies" for accrual was met, and the recorded
liabilities were reversed for U.S. GAAP purposes.

In addition, with respect to the contingencies described in note 21, for which
an accrual has not been provided under Mexican GAAP, as of December 31, 2001
and 2002, the Company considers that while it is reasonably possible for a
loss to occur as a result of these assessments, the likelihood of a loss is
not probable. Therefore, the Company does not consider that the criteria of
SFAS 5 for accrual were met.

F-45

(h) Affiliated Companies

The Company has adjusted its investment and equity in the earnings of
affiliated companies for the Company's share of the approximate U.S. GAAP
adjustments applicable to these affiliates.

(i) Inflation Adjustment of Machinery and Equipment

For purposes of the reconciliation to U.S. GAAP, fixed assets of foreign
origin are restated by applying the inflation rate of the country that holds
the assets, regardless of the assets' origin countries, instead of using the
methodology of Bulletin B-10, under which fixed assets of foreign origin are
restated by applying a factor that considers the inflation of the asset's
origin country, not the inflation of the country that holds the asset, and the
fluctuation of the functional currency (currency of the country that holds the
asset) against the currency of the asset's origin country. Depreciation
expense is based upon the revised amounts.

(j) Temporary Equity from Forward Contracts

As mentioned in notes 14F and 16A to the financial statements, during 1999 the
Company entered into equity forward contracts with an original maturity in
December 2002, in connection with its appreciation warrants transaction. In
December 2002, prior to their expiration, CEMEX renegotiated the extension of
the forward contracts until December 2003. As a condition of this extension,
the Company agreed to pay U.S$98.3 million (Ps1,020.3) to the counterparties,
amount charged to stockholders' equity under Mexican GAAP, representing the
difference between the cash redemption amount of the forward contracts and the
market value of the underlying shares at the date of the agreements. The
U.S.$98.3 million was deducted by the counterparties from the prepayments that
the Company made periodically toward the forwards final price since the
inception of the contracts. According to EITF 00-19, forward contracts
involving the Company's own stock that will be physically settled by
delivering cash should be initially measured at fair value and recorded in
permanent equity, and an amount equivalent to the cash redemption at the date
of reporting, should be reclassified to temporary equity, which is to be
considered as a mezzanine item for balance sheet presentation under U.S. GAAP.
As a result, for purposes of reconciliation, the Company presents a reduction
to its stockholders' equity under Mexican GAAP of approximately Ps5,865.8
(U.S.$605.8) in 2001 and Ps5,659.5 (U.S.$545.2) in 2002, which represents the
cash obligation plus the advanced payments of the Company under the forward
contracts at the reporting date and is presented as a mezzanine item for
purposes of note 23(o). Under Mexican GAAP, since inception, the shares sold
to the counterparties have been treated as permanent equity.

Under Mexican GAAP, since inception, these forward contracts have been treated
as equity transactions, and gains or losses are recognized upon settlement as
an adjustment to stockholders' equity. Under Mexican GAAP the difference
between the original proceeds of the sale and the forward price, which is
periodically paid to the counterparties, is treated as a prepayment toward the
forward contracts' final price and is presented as accounts receivable. For
purposes of the reconciliation to U.S. GAAP, the amount prepaid and considered
as accounts receivable, has been also considered as a preferred dividend, in a
manner similar to a mandatorily redeemable preferred stock, and has been
charged to net income under U.S. GAAP against stockholders' equity, resulting
in an expense for the years ended December 31, 2000, 2001 and 2002 of
approximately Ps488.7, Ps444.4 and Ps518.0, respectively (Ps412.3, Ps368.7 and
Ps430.0, respectively, after the related deferred income tax effect). The
amount of US$98.3 recognized as a loss in stockholders' equity under Mexican
GAAP during 2002 was not reclassified through net income in the reconciliation
to U.S. GAAP, since such amount has been periodically charged to earnings
under U.S. GAAP as part of the preferred dividends. At maturity of the forward
contracts, assuming the shares are repurchased, the reacquired shares will be
treated as an equivalent of treasury shares.

(k) Other U.S. GAAP Adjustments

Inventory costs--Until December 31, 1999, as permitted by Mexican GAAP,
certain inventories of manufactured product were valued under the direct cost
system, which includes material, labor and other direct costs. For purposes of
complying with U.S. GAAP, inventories must be valued under the full absorption
cost method, including all costs and expenses necessary for the manufacturing
process. Beginning January 1, 2000, the Company adopted the full absorption
cost method in all its producing facilities; therefore, for the year ended
December 31, 2000, the reconciling item arising from this difference was
eliminated, recognizing an expense of Ps69.4 in the reconciliation of net
income to U.S. GAAP.

F-46

Capitalization of costs of computer development under U.S. GAAP--Statement of
Position 98-1 "Accounting for the Costs of Computer Software Developed or
Obtained for Internal Use", requires that certain costs related to the
development or purchase of internal-use software be capitalized and amortized
over the estimated useful life of the software and that costs related to the
preliminary project stage and the post-implementation/operations stage (as
defined in SOP 98-1) in an internal-use computer software development project
be expensed as incurred. The estimated average useful lives period to amortize
these capitalized costs is between 3 and 5 years.

For the years ended December 31, 2000, 2001 and 2002, the effect of
capitalizing these costs in the reconciliation of net income to U.S. GAAP, net
of amortization, led to income of Ps125.6 and expense of Ps220.1 and Ps196.0,
respectively, with an effect of income in the stockholders' equity
reconciliation to U.S. GAAP at December 31, 2001 and 2002 of Ps425.1 and
Ps262.5, respectively. Beginning in 2001, in connection with the Company's
decision to significantly enhance and/or replace, on a worldwide basis, all of
its critical software systems under an effort denominated "CEMEX Way", for
accounting purposes under Mexican GAAP, the Company began the capitalization
of costs associated with developing and implementing new software (see note 9)
resulting in a capitalization under Mexican GAAP for the years ended December
31, 2001 and 2002 of Ps1,407.7 and Ps1,672.9, net of amortization. As a
result, in the reconciliation of net income to U.S. GAAP for the years ended
December 31, 2001 and 2002, the reconciling item refers exclusively to the
amortization of the accrued capitalized amount until December 2000.

Deferred charges--Other deferred charges, net of accumulated amortization,
that did not qualify for deferral under U.S. GAAP were reversed through
earnings under U.S. GAAP in the period incurred, resulting in income of
Ps136.0 in 2000, expense of Ps175.2 in 2001 and expense of Ps279.9 in 2002.
The net effect in the stockholders' equity reconciliation to U.S. GAAP was a
decrease of Ps376.8 and Ps625.8 at December 31, 2001 and 2002, respectively.
Mexican GAAP allowed the deferral of these items.

Monetary position result--Monetary position result of the U.S. GAAP
adjustments is determined by (i) applying the annual inflation factor to the
net monetary position of the U.S. GAAP adjustments at the beginning of the
period, plus (ii) the monetary position effect of the adjustments during the
period, determined in accordance with the weighted average inflation factor
for the period.

Reclassifications--Non-cement related assets under Mexican GAAP (see note 7)
of Ps347.3 and Ps362.2, as of December 31, 2001 and 2002, respectively, were
reclassified to long-term assets for purposes of the condensed financial
information under U.S. GAAP in note 23(o). These assets are stated at their
estimated fair value. Estimated costs to sell these assets are not
significant.

(l) Financial Instruments

Derivative Financial Instruments (see notes 2N, 11, 12 and 16)

Effective January 1, 2001, companies reporting under U.S. GAAP adopted SFAS
133 "Accounting for Derivative Instruments and Hedging Activities", as
amended, which establishes that all derivative instruments (including certain
derivative instruments embedded in other contracts) should be recognized in
the balance sheet as assets or liabilites at their fair values and changes in
fair value are recognized immediately in earnings, unless the derivatives
qualify as hedges of future cash flows. For derivatives qualifying as hedges
of future cash flows, the effective portion of changes in fair value is
recorded temporarily in equity, and then recognized in earnings along with the
related effects of the hedged items. Any ineffective portion of a hedge is
reported in earnings as it occurs.

Under Mexican GAAP, effective January 1, 2001, the Company adopted Bulletin
C-2 "Financial Instruments" (see note 2N), which establishes a methodology
similar to that of SFAS 133. The main differences between SFAS 133 and
Bulletin C-2 relate to the rules for hedge accounting. SFAS 133 provides
specific rules for qualifying for hedge accounting and is precise as to which
transactions are outside the scope of the statement, while under Bulletin C-2,
hedge accounting is based on the Company's intention and designation,
providing that the underlying hedged asset or liability is already recognized
in the balance sheet. Bulletin C-2 does not provide guidance for hedging
forecasted transactions, for cash flow hedges, for own equity derivative
instruments nor for risk management instruments entered into to protect the
Company's net investment in foreign subsidiaries; therefore, such contracts
have been accounted for in accordance to SFAS 133 or with other U.S. GAAP
accounting pronouncements as appropriate. Fair value hedges as defined by U.S.
GAAP are precluded by Mexican GAAP since it is not permitted to record primary
hedged instruments at fair value.

F-47

As of December 31, 2002 and 2001, the differences in derivative instruments
hedge accounting between Mexican and U.S. GAAP, as they relate to the Company,
led to certain adjustments in the reconciliation of stockholders' equity and
the reconciliation of net income to U.S. GAAP, as well as reclassifications in
the condensed financial information under U.S. GAAP of note 23(o), which are
explained as follows:

o    During 2001, the estimated fair value of interest rate swaps negotiated to
exchange fixed for floating rates, or vice versa, designated as hedges of
underlying debt transactions under Mexican GAAP, was not recognized in the
balance sheet pursuant to the hedge designation (see note 2N). For the
year ended and as of December 31, 2001, for purposes of the reconciliation
of stockholders' equity and net income to U.S. GAAP, the Company did not
designate these interest rate swaps as accounting hedges under SFAS 133;
therefore, the estimated fair value was recognized, resulting in income of
approximately Ps31.1 (U.S.$3.2 million) (see notes 11 and 12A). Beginning
in 2002, the Company applied under Mexican GAAP the accounting provisions
of cash flow hedges, in a manner equivalent to the rules set forth in SFAS
133. As a result, after fulfilling the hedging documentation requirements
and effectiveness tests, beginning as of the designation date in June 30,
2002, the estimated fair value of the hedging instruments and changes
thereon have been recognized in the balance sheet against the deficit in
equity restatement within stockholders' equity, which is equivalent in
Mexico to Other Comprehensive Income ("OCI") as defined in U.S. GAAP (see
notes 11 and 12). For the year ended December 31, 2002, changes in the
estimated fair value of interest rate derivatives, other than those
designated as cash flow hedges, have been recorded through the income
statement under Mexican GAAP (see notes 11 and 12), consistently with U.S.
GAAP.

o    As discussed in notes 11 and 12B, the Company recorded a net asset of
U.S.$242.9 million (Ps2,431.4) in 2001 and U.S.$244.9 million (Ps2,542.1)
in 2002, related to the fair value adjustments of certain Cross Currency
Swaps. Under U.S. GAAP, the amounts do not qualify for net presentation
and thus have been shown gross for purposes of the condensed financial
information under U.S. GAAP presented in note 23(o).

As a result of the reversal, under U.S. GAAP as of December 31, 2001,
long-term debt increased U.S.$175.9 million (Ps1,760.7) against
non-current assets, representing the portion of the estimated fair value
attributable to the changes in the exchange rates between the beginning
of the CCS and year-end; and U.S.$14.8 million (Ps148.1), corresponding
to the portion of the estimated fair value attributable to accrued
interest, was reclassified and increased current liabilities against
current assets. Likewise, at December 31, 2002, in respect to the portion
of the estimated fair value attributable to changes in the exchange
rates, short-term debt decreased U.S.$2.9 million (Ps30.1) against
current assets and long-term debt increased U.S.$177.1 million
(Ps1,838.3), including prepayments, against non-current assets; while in
respect of the portion of the estimated fair value attributable to
accrued interest, current liabilities increased U.S.$25.9 million
(Ps268.8) against current assets.

All other derivative instruments, with the exception of those described above
and the equity forwards described in note 23(j), entered into by the Company
and disclosed in notes 11, 12 and 16, have been accounted under Mexican GAAP
consistently with the provisions of U.S. GAAP. In respect to the interest rate
derivative instruments that hedge forecasted debt transactions (see note 12A),
as of December 31, 2002, the maximum length of time over which the Company is
hedging its exposure to the variability in future cash flows associated with
the interest rates of new debt issuances or debt renegotiations is up to six
months between the settlement date of the instrument and the occurrence of the
underlying debt transaction.

For all hedging relationships for accounting purposes, the Company formally
documents the hedging relationship and its risk-management objective and
strategy for undertaking the hedge, the hedging instrument, the item, the
nature of the risk being hedged, how the hedging instrument's effectiveness in
offsetting the hedged risk will be assessed, and a description of the method
of measuring ineffectiveness. This process includes linking all derivatives
that are designated as fair-value, cash-flow, or foreign-currency hedges to
specific assets and liabilities on the balance sheet or to specific firm
commitments or forecasted transactions. As of December 31, 2002 and 2001, the
Company has not designated any derivative instrument as a fair value hedge for
accounting purposes under both Mexican GAAP and U.S. GAAP. The Company also
formally assesses, both at the hedge's inception and on an ongoing basis,
whether the derivatives that are used in hedging transactions are highly
effective in offsetting changes in cash flows of hedged items. When it is
determined that a derivative is not highly effective as a hedge or that it has
ceased to be a highly effective hedge, the Company discontinues hedge
accounting prospectively.

F-48

Fair Value of Financial Instruments

The carrying amount of cash, trade accounts receivable, other accounts
receivable, trade accounts payable, other accounts payable and accrued expenses
and short-term debt, approximates fair value because of the short-term maturity
of these financial assets and liabilities.

Marketable securities and long-term investments are accounted for at fair
value, which is based on quoted market prices for these or similar instruments.

The carrying value of the Company's long-term debt and the related fair value
based on quoted market prices for the same or similar instruments or on current
rates offered to the Company for debt of the same remaining maturities (or
determined by discounting future cash flows using borrowing rates currently
available to the Company) at December 31, 2002 is summarized as follows:

Carrying      Estimated
Amount       Fair value
-------------------------------
Bank loans...........................   Ps    25,692.1      25,680.1
Notes payable........................         26,462.1      26,479.4
-------------------------------

As discussed in notes 2D and 14D, the Company has designated certain debt as
hedges of its investment in foreign subsidiaries and, for Mexican GAAP
purposes, records foreign exchange fluctuations on such debt in equity. For
purposes of the U.S. GAAP net income reconciliation, expense of Ps1,551.6 in
2000, income of Ps609.7 in 2001 and expense of Ps2,460.1 in 2002, were
recognized as foreign exchange results since the related debt does not meet
the conditions set forth in SFAS 52 for hedge accounting purposes, given that
the currencies involved do not move in tandem.

(m) Stock Option Programs

Beginning in 2001, for financial reporting under Mexican GAAP, the Company
accounts for its stock option programs (see note 15) using a methodology that
is consistent with the rules set forth by APB Opinion No. 25 ("APB 25") under
U.S GAAP. According to APB 25, compensation cost should be recognized in the
financial statements under the intrinsic cost method, which represents the
difference between the strike price and the market price of the stock at the
reporting date, for all plans that do not meet the following characteristics:
(i) the exercise price established in the option is equal to the quoted market
price of the stock at the measurement date, (ii) the exercise price is fixed
for the option's life, and (iii) the option's exercise is hedged through the
issuance of new shares of common stock. After taking into account these
characteristics, no compensation cost is recognized for the Company's fixed
program (see note 15A), while compensation cost is periodically determined,
beginning in 2001, for the Company's variable program (see note 15C) and
voluntary programs (see note 15D) and beginning in 2002, for its special
program (see note 15B). Stock options activity during 2001 and 2002, the
balance of options outstanding as of December 31, 2001 and 2002 and other
general information regarding the Company's stock option programs is presented
in note 15.

The Company covers the potential future exercise of its programs, with the
exception of the fixed program, through equity forward contracts in the
Company's own stock that have been designed as hedges of the programs. For the
years ended December 31, 2001 and 2002, the Company recognized in the income
statement under Mexican GAAP a gain of approximately U.S.$28.7 million
(Ps287.3) and a loss of approximately U.S.$47.1 million (Ps488.9),
respectively, from changes in the estimated fair value of the forward
contracts.

Under U.S. GAAP, SFAS 123 "Accounting for Stock-Based Compensation" requires
that compensation cost for stock option plans should be determined based on
the options' fair value at the grant date, using a qualified option-pricing
model, and recorded in results of operations during the options vesting period
after which no further recognition is required.

F-49

For the years ended December 31, 2000, 2001 and 2002, had the Company
determined compensation cost based on the fair value at the grant date for its
stock options under SFAS 123, using the Black-Scholes pricing model, the
Company's net income would have been reduced to the pro forma amounts
indicated below:

2001
-----------------------------------------
2000         Fixed      Variable         Total
program      program
------------ -----------------------------------------

Net income, as reported (Mexican GAAP)...................... Ps  10,389.1                                  11,789.8
Cost of options granted according to SFAS 123.............       (211.0)      (271.5)      (205.0)         (476.5)
Result from voluntary exchange program, net (note 15).....          -          221.9          -             221.9
Reversal of cost recognized under APB 25..................          -            -          147.2           147.2
------------ ------------ ------------  --------------
Approximate net income, pro forma...........................     10,178.1                                  11,682.4
------------                            --------------
Basic earnings per share, as reported....................... Ps       2.52                                       2.76
------------                            --------------
Basic earnings per share, pro forma......................... Ps       2.47                                       2.74
------------                            --------------

2002
------------------------------------------------------
Special     Variable     Voluntary        Total
program      program     programs
------------ -----------------------------------------
Net income, as reported (Mexican GAAP)...................... Ps                                             5,400.4
Cost of options granted according to SFAS 123.............         (9.3)      (158.7)       (17.9)         (185.9)
Reversal of cost recognized under APB 25..................          -            -           51.9            51.9
------------ ------------ ------------  --------------
Approximate net income, pro forma...........................                                                5,266.4
--------------
Basic earnings per share, as reported....................... Ps                                                1.20
--------------
Basic earnings per share, pro forma......................... Ps                                                1.17
--------------

The net amount of income in the pro forma calculations of Ps221.9, presented
in 2001 under the line "Result from voluntary exchange program, net",
represents the difference between the amount paid to the executives for the
repurchase of their options of approximately Ps659.9, recorded as an expense
under Mexican GAAP in 2001, equivalent to the intrinsic value of the options
at the exchange date, and the expense determined under SFAS 123 of
approximately Ps438.0, representing the options unvested fair value at the
date of issuance, which was accelerated as a result of the exchange program.
The reason for the reversal in the pro forma calculations, of the expense
recognized under Mexican GAAP, is because such amount had been previously
expensed in the pro forma calculations as part of the cost under SFAS 123 in
prior years and as part of the accelerated amortization of the unrecognized
cost discussed above.

The assumptions for the Black-Scholes model for the options granted during
each year were:

2000         2001          2002
------------ ------------  -------------
Expected dividend yield...............    2%            2%            2%
Volatility............................    30%           25%           25%
Range of risk free interest rates.....   12.5%      4.9% - 9.8%   3.6% - 4.8%
Weighted average tenure............... 10 years      10 years      9.8 years
------------ ------------  -------------

(n) Supplemental Cash Flow Information Under U.S. GAAP

Under Mexican GAAP, statements of changes in financial position, in which are
identified the sources and uses of resources based upon the differences
between beginning and ending financial statements in constant pesos, require
that monetary position result and unrealized foreign exchange result be
treated as cash items in the determination of resources provided by
operations. U.S. GAAP, under SFAS 95, requires a statement of cash flow
presenting only cash items and excluding non-cash items. SFAS 95 does not
provide any guidance with respect to inflation-adjusted financial statements.
The nature of the differences between Mexican GAAP and U.S. GAAP in the
amounts reported is mainly due to (i) the elimination of inflationary effects
of monetary assets and liabilities from financing and investing activities
against the corresponding monetary position result in operating activities,
(ii) the elimination of foreign exchange results from financing and investing
activities against the corresponding unrealized foreign exchange result
included in operating activities and (iii) the recognition in operating,
financing and investing activities of the U.S. GAAP adjustments.

F-50

The following table summarizes the cash flow items as required under SFAS 95
provided by (used in) operating, financing and investing activities for the
years ended December 31, 2000, 2001 and 2002, giving effect to the U.S. GAAP 
adjustments, excluding the effects of inflation required by Bulletin B-10
and Bulletin B-15. The following information is presented in millions of pesos
on a historical peso basis and is not presented in pesos of constant purchasing
power.

Years ended December 31,
-----------------------------------------------------
2000               2001             2002
------------------ ----------------------------------

Net cash provided by operating activities.................. Ps         9,651.4         18,786.5          9,526.4
Net cash provided by (used in) financing activities........           19,136.6         (9,250.1)        (1,323.7)
Net cash used in investing activities......................          (29,930.8)        (8,433.3)        (8,380.4)
------------------ ----------------------------------

Net cash flow from operating activities reflects cash payments for interest
and income taxes as follows:

Years ended December 31,
-----------------------------------------------------
2000               2001             2002
------------------ ----------------------------------

Interest paid.............................................. Ps         4,491.3           3,594.9         3,467.1
Income taxes paid..........................................            1,106.3             559.2         1,350.3
------------------ ----------------------------------

Non-cash activities are comprised of the following:

1.   Acquisition of fixed assets through capital leases amounting to
Ps749.8 in 2000 and Ps23.2 in 2001. The Company did not acquire assets
through capital leases during 2002.

2.   Liabilities  assumed through the acquisition of businesses (see note 8A)
were Ps5,984.6 in 2000, Ps275.6 in 2001 and Ps1,873.7 in 2002.

(o) Condensed Financial Information under U.S. GAAP

The following table presents consolidated condensed income statements for the
years ended December 31, 2000, 2001 and 2002, prepared under U.S. GAAP, and
includes all differences described in this note as well as certain other
reclassifications required for purposes of U.S. GAAP:

Years ended December 31,
------------------------------------------------------
Statements of income                                                 2000              2001              2002
------------------- ---------------- -----------------

Net sales................................................. Ps        59,039.8          66,459.4          67,278.3
Gross profit..............................................           25,079.3          28,049.9          29,055.6
Operating income..........................................           14,370.2          10,623.3          10,874.2
Comprehensive financial income (cost).....................           (2,802.8)          3,282.3          (5,903.0)
Other expenses, net.......................................             (438.8)           (624.4)           (959.0)
Income tax (including deferred)...........................           (1,790.4)         (1,863.1)          1,579.9
Equity in income of affiliates............................              379.7             321.9             454.5
------------------- ---------------- -----------------
Consolidated net income...................................            9,717.9          11,740.0           6,046.6
------------------- ---------------- -----------------
Minority interest net income..............................              548.5           1,107.6             399.0
------------------- ---------------- -----------------
Majority interest net income.............................. Ps         9,169.4          10,632.4           5,647.6
------------------- ---------------- -----------------

F-51

The following table presents consolidated condensed balance sheets at December
31, 2001 and 2002, prepared under U.S. GAAP, including all differences and
reclassifications as compared to Mexican GAAP described in this note 23:

At December 31,
----------------------------------
Balance sheets                                                                      2001              2002
---------------- -----------------

Current assets............................................................ Ps       22,059.4          19,932.5
Investments and non-current assets........................................           8,958.0           7,556.9
Property, machinery and equipment.........................................          94,988.3          98,121.1
Deferred charges..........................................................          37,316.5          43,945.5
---------------- -----------------
Total assets..........................................................         163,322.2         169,556.0
---------------- -----------------
Current liabilities.......................................................          28,473.4          36,149.0
Long-term debt............................................................          39,361.3          41,222.3
Other non-current liabilities.............................................          21,328.2          22,202.6
---------------- -----------------
Total liabilities.....................................................          89,162.9          99,573.9
---------------- -----------------
Mezzanine items:
Putable capital securities (see note 14E).............................           2,420.7             685.1
Temporary equity......................................................           5,865.8           5,659.5
Preferred equity (see note 14F).......................................           8,714.3           6,747.0
Minority interest.....................................................           8,023.0           5,194.7
---------------- -----------------
Total mezzanine items.............................................          25,023.8          18,286.3
---------------- -----------------
Stockholders' equity......................................................          49,135.5          51,695.8
---------------- -----------------
---------------- -----------------
Total liabilities and stockholders' equity............................ Ps      163,322.2         169,556.0
---------------- -----------------

For purposes of the consolidated condensed financial statements presented in
the tables above, the 2000 and 2001 figures were restated to constant pesos at
December 31, 2002 using the Mexican inflation rate, in order to comply with
current requirements of Regulation S-X, instead of the weighted average
inflation factor used by the Company under Mexican GAAP (see note 2B).

(p) Restatement to Constant Pesos of Prior Years

The following table presents summarized financial information under Mexican
GAAP of the consolidated income statements for the years ended December 31,
2000 and 2001 and balance sheet information at December 31, 2001, in Mexican
pesos of equivalent constant purchasing power of December 31, 2002 using the
Mexican inflation rate:

2000                 2001
------------------   ------------------

Sales..............................................   Ps     59,698.5             67,035.8
Gross profit.......................................          26,339.7             29,329.3
Operating income...................................          17,565.7             16,008.6
Majority interest net income.......................          10,613.7             11,404.2
------------------   ------------------
Current assets.....................................                         Ps    22,456.9
Non-current assets.................................                              134,693.3
Current liabilities................................                               22,721.3 
Non-current liabilities............................                               55,495.9 
Majority interest stockholders' equity.............                               59,805.6   
Minority interest stockholders' equity.............                               19,127.3   
------------------

(q) Environmental Costs

Environmental expenditures related to current operations are expensed or
capitalized, as appropriate. Remediation costs related to an existing
condition caused by past operations are accrued when it is probable that these
costs will be incurred and can be reasonably estimated. CEMEX accrues for
losses associated with environmental remediation obligations when such losses
are probable and reasonably estimable. Costs of future expenditures for
environmental remediation obligations are not discounted to their present
value. Recoveries of environmental remediation costs from other parties are
recorded as assets when their receipt is deemed probable. Other than those
contingencies disclosed in note 21G, the Company is not currently facing other
material situations, which might result in the recognition of an environmental
remediation liability.

F-52

(r) Supplemental Debt Information

At December 31, 2001 and 2002, due to the Company's ability and its intention
to refinance short-term debt with the available amounts of the committed
long-term lines of credit, U.S.$546 million (Ps5,465.4) and U.S.$450 million
(Ps4,671.0), respectively, were reclassified from short-term debt to long-term
debt under Mexican GAAP (see note 12). For purposes of the condensed
information under U.S. GAAP of note 23(o), this reclassification was reversed
given that under U.S. GAAP, the reclassification is precluded when the
long-term agreements contain "Material Adverse Events" clauses, which in the
case of the Company are customary covenants.

(s) Impairment of Long Lived Assets

As noted at the beginning of note 23, for purposes of the reconciliation to
U.S. GAAP, CEMEX adopted SFAS 142 and SFAS 144 effective January 1, 2002. SFAS
142 eliminates the amortization of goodwill and indefinite-lived intangible
assets, and addresses the amortization of intangible assets with finite lives
and impairment testing and recognition for goodwill and intangible assets.
SFAS 144 establishes a single model for the impairment of long-lived assets
and broadens the presentation of discontinued operations to include disposal
of an individual business. As a result of such adoption, beginning January 1,
2002, amortization ceased for goodwill under U.S. GAAP.

In connection with SFAS 142's transitional goodwill impairment evaluation, the
statement requires an assessment of whether there was an indication that
goodwill is impaired as of the date of adoption. To accomplish this, the
Company was required to identify its reporting units and determine the
carrying value of each reporting unit by assigning the assets and liabilities,
including the existing goodwill and intangible assets, to those reporting
units as of January 1, 2002. The Company was also required to determine the
fair value of each reporting unit and compare it to the its related carrying
amount within six months of January 1, 2002. To the extent the fair value of
the reporting unit exceeds its corresponding carrying amount there is no
requirement to recognize an impairment loss. Upon adoption, SFAS 142 required
the Company to determine its reporting units, as defined, for purposes of
assessing fair value in determining the potential impairment at transition and
in future periods. The Company's geographical segments under SFAS 131 are also
its reporting units under SFAS 142, based on the similarities as defined in
SFAS 142 of the components of the operating segments (cement, ready-mix
concrete, aggregates and other construction materials). No impairment charges
were required as a result of the transitional goodwill impairment evaluation
performed for the recorded goodwill as of January 1, 2002.

As a result of the implementation of SFAS 142 and 144 during 2002, pursuant to
which goodwill is defined as an intangible asset with indefinite life and is
no longer amortized, the Company ceased the amortization of the net amounts of
goodwill as of December 31, 2001; therefore such amounts will be fixed and
subject to the impairment test as required by the new rules. For the year
ended December 31, 2002, goodwill under Mexican GAAP continued to be an
amortizable intangible asset. In compliance with the accounting rules set
forth by SFAS, the Company assesses goodwill and indefinite-lived intangibles
for impairment annually unless events occur that require more frequent
reviews. Long-lived assets, including amortizable intangibles, are tested for
impairment if impairment triggers occur. Discounted cash flow analyses are
used to assess the possible impairment of both, amortizable and
non-amortizable intangible assets, while undiscounted cash flow analyses are
used to assess long-lived asset impairment.

As previously discussed in note 23(a), for U.S. GAAP purposes, goodwill
amounts are carried in the reporting unit's functional currency and restated
by the inflation factor of the reporting unit's country and then translated
into Mexican pesos at the exchange rates prevailing at the reporting date.
Under Mexican GAAP, goodwill amounts are carried in the currencies of the
reporting units' holding companies, are translated into pesos and restated by
Mexican inflation.

If an assessment indicates impairment, the impaired asset is written down to
its fair market value based on the best information available. Estimated fair
market value is generally measured with discounted estimated future cash
flows. The useful lives of amortizable intangibles are evaluated periodically,
and subsequent to impairment reviews, to determine whether revision is
warranted. If cash flows related to a nonamortizable intangible are not
expected to continue for the foreseeable future, a useful life would be
assigned. Considerable management judgment is necessary to estimate
undiscounted and discounted future cash flows. Assumptions used for these cash
flows are consistent with internal forecasts and industry practices. In
addition, during 2002, there were no impairment charges except for the
impairment expense disclosed in note 2U, which was attributable to the
reporting unit engaged in software development projects for both Mexican and
U.S. GAAP.

F-53

As of December 31, 2002, the Company's approximate goodwill by reporting unit
under U.S. GAAP, net of amortization accrued until December 31, 2001, is as
follows:

January 1, 2002      Goodwill         Impairment      Inflation and     December 31,
currency
(1)          acquired (2)         losses       fluctuation (3)        2002
----------------- ----------------  ---------------- ----------------  ---------------

United States................ Ps   13,845.2                -                 -                997.2         14,842.4   
Mexico.......................       6,048.3                -                 -                -              6,048.3   
Spain........................       6,394.0                -                 -              2,027.7          8,421.7   
Colombia.....................       3,342.9                -                 -               (217.7)         3,125.2   
The Philippines..............       1,052.1                628.0             -                 72.3          1,752.4   
Dominican Republic...........         332.2                -                 -                 54.1            386.3   
Thailand.....................         363.4                -                 -                 36.0            399.4   
The Caribbean................         346.9                -                 -                 33.6            380.5   
Venezuela....................         286.0                -                 -                (23.5)           262.5   
Egypt........................         256.3                -                 -                 17.4            273.7   
Costa Rica...................         263.2                -                 -                 13.4            276.6
Other reporting units (4)....         326.9                371.3             (93.1)            96.1            701.2
Affiliates (see note 8A).....         314.7                209.7             -                  7.8            532.2
----------------- ----------------  ---------------- ----------------  ---------------
Ps  33,172.1              1,209.0             (93.1)         3,114.4         37,402.4
----------------- ----------------  ---------------- ----------------  ---------------

1.   This column presents goodwill by reporting unit; net of amortization accrued until December 31, 2001,
presented in constant pesos as of December 31, 2002, using the Mexican inflation rate.

2.   The acquired goodwill represents the difference between the purchase price and the estimated fair value
of the acquired entity at the acquisition date, determined in the subsidiary's or the affiliate's
currency and presented in Mexican pesos at the balance sheet date. For the acquisitions during 2002, no
intangible assets, both of definite or indefinite life, were identified and determined other than
goodwill. As mentioned in note 8A, in 2002, CEMEX acquired: (i) from the minority shareholders the
remaining 30% economic interest in Solid for approximately U.S.$95 million (Ps986.1); (ii) through a
tender offer and a subsequent merger, a 100% equity interest in Puerto Rican Cement Company for
approximately U.S.$180.2 million (Ps1,870.5); and (iii) for cash and pursuant to a forward purchase
agreement, a 15.1% equity interest in CAH, for approximately U.S.$142.3 million. In addition, during
2002, CEMEX also made other minor acquisitions for approximately U.S.$60 million.

3.   The amounts presented in this column represent the difference between the goodwill amounts as determined
in the reporting units' functional currencies, restated by the reporting unit's inflation rates and
translated into pesos at the exchange rates prevailing at the reporting date, as compared to the same
amounts of goodwill at the beginning of the year, translated into Mexican pesos at the exchange rates of
December 31, 2001, restated into constant pesos as of December 31, 2002 using Mexican inflation.

4.   Other reporting units are mainly integrated by the Company's cement operations in Puerto Rico and Panama,
the ready-mix concrete operations in France and Italy and the reporting unit engaged in software
development projects.

The following table reflects the impact that SFAS 142 would have had on prior
years net income under U.S. GAAP and earnings per share if adopted for all
historical periods presented:

Years Ended December 31,
--------------------------------------
2000                2001
------------------ -------------------

Approximate net income under U.S. GAAP, as reported ..........    Ps         9,169.4            10,632.4
Cease goodwill amortization................................                 965.7             2,239.4
------------------ -------------------
Adjusted net income under U.S. GAAP...........................    Ps        10,135.1            12,871.8
------------------ -------------------

Basic U.S. GAAP earnings per share............................    Ps            2.23                2.50
Cease goodwill amortization................................                  0.24                0.52
------------------ -------------------
Adjusted basic U.S. GAAP earnings per share...................    Ps            2.47                3.02
----------------- -------------------

Diluted U.S. GAAP earnings per share..........................    Ps            2.19                2.44
Cease goodwill amortization................................                  0.23                0.51
------------------ -------------------
Adjusted diluted U.S. GAAP earnings per share.................    Ps            2.42                2.95
------------------ -------------------

F-54

(t) Business Combinations

As mentioned in note 8A, during November 2000, CEMEX acquired a majority equity
interest in CEMEX, Inc. (formerly Southdown). For purposes of disclosure under
U.S. GAAP according to APB 16, companies must provide on a pro forma basis, the
effects of certain information as if the acquired companies were consolidated
since the beginning of the reported period. Therefore, the Company is providing
pro forma selected income statement amounts for the consolidation of CEMEX,
Inc., as if it had been consolidated for the full year 2000.

In order to make the information comparable with the reported amounts of the
Company in its financial statements under Mexican GAAP, the pro forma amounts
presented in the table below corresponding to 2000, have been restated to
constant pesos as of December 31, 2002, using the weighted average inflation
index (see note 2B). The approximated amounts are as follows:

Year Ended December 31, 2000
--------------------------------------------------------------------------
CEMEX as         CEMEX, Inc.         CEMEX, Inc.           CEMEX
ten-months pro
ten-months as     forma adjustments
reported (1)       reported (2)            (3)             pro forma
----------------- ------------------- ------------------- ----------------

Net sales............................... Ps        58,435.1            11,594.8           -                 70,029.9
Operating income........................           17,193.5             2,939.0            (481.7)          19,650.8
Majority interest net income (loss).....           10,389.1             1,304.6          (2,545.4)           9,148.3
----------------- ------------------- ------------------  ----------------
Basic earnings per share................ Ps             2.52                                                     2.21
Diluted earnings per share.............. Ps             2.51                                                     2.20
-----------------                                         ----------------

1)   Includes results of operations of CEMEX, Inc. for the two-month period
ended December 31, 2000 (see note 8A).

2)   CEMEX, Inc.'s ten-month period ended October 31, 2000 is reported in its
2000 annual audited financial statements.

3)   For purposes of the pro forma information presented in the table above,
"CEMEX, Inc. ten-months pro forma adjustments" column, reflect the
acquisition of CEMEX, Inc. for the ten months ended October 31, 2000, as
if it had occurred at the beginning of that year. The summary of the pro
forma adjustments is as follows:

3.1) The anticipated interest expense of U.S.$88.5 million in 2000,
resulting from the U.S.$1,328 million debt financing assumed in
connection with CEMEX, Inc. acquisition, which was determined with a
weighted average interest rate of 8%, representative of the borrowing
conditions.

3.2) The estimated amortization expense of U.S.$53.8 million in 2000,
arising from the U.S.$1,161.9 million goodwill recorded in the
acquisition, resulting from the allocation of the net purchase price
of U.S.$2,720.3 million, including adjusting assets and liabilities
to fair value at the date of the acquisition. The purchase price
includes approximately U.S.$2,628.3 million to acquire 100% of the
outstanding shares of common stock and approximately U.S.$48 million
to liquidate stock options of CEMEX, Inc., while the remainder
relates primarily to change of control payments, investment banking
fees and other transaction costs.

3.3) The additional estimated depreciation expense of U.S.$46.3 million
in 2000 resulting from the revaluation of property, machinery and
equipment.

3.4) The income tax benefit at the statutory rate of U.S.$47.2 million in
2000 resulting from the additional depreciation and interest expense.

3.5  The anticipated preferred dividends of U.S.$103.3 million in 2000
resulting from U.S.$1.5 billion preferred equity financing
transaction used by CEMEX for the acquisition (see note 14F).

As mentioned in note 8A, during 2001 the Company acquired CEMEX Thailand
(formerly Saraburi) and other acquisitions for an aggregate amount of
U.S$214.5 million, and during 2002 the Company acquired Puerto Rican Cement
Company and other minor acquisitions for an aggregate of U.S.$242.3 million,
not including approximately U.S.$235 million spent to acquire minority
interests, of which U.S.$95 million is related to Solid and U.S.$142.3 million
relates to the forward acquisition of CAH shares. For purposes of disclosure
under APB 16 for the years ended December 31, 2001 and 2002, the Company
determined that the impact of such acquisitions on the Company's consolidated
amounts was not material.

F-55

(u) Sale of Accounts Receivable

The Company accounts for transfers of receivables under Mexican GAAP
consistently with the rules set forth by SFAS 140 "Accounting for Transfers and
Surveying of Financial Assets and Extinguishments of Liabilities". Under SFAS
140, transactions that meet the criteria for surrender of control are recorded
as sales of receivables and their amounts are removed from the consolidated
balance sheet at the time they are sold (see note 4).

(v) Newly Issued Accounting Pronouncements under U.S. GAAP

In June 2001, FASB issued SFAS 143 "Accounting for Asset Retirement
Obligations". SFAS No. 143 requires an entity to record the fair value of an
asset retirement obligation as a liability in the period in which it incurs a
legal obligation associated with the retirement of tangible long-lived assets
that result from the acquisition, construction, development, and/or normal use
of the assets. Such liability would be recorded against a corresponding asset
that is depreciated over the life of the long-lived asset. Subsequent to the
initial measurement of the asset retirement obligation, the obligation will be
adjusted at the end of each period to reflect the passage of time and changes
in the estimated future cash flows underlying the obligation. The Company is
required to adopt SFAS 143 on January 1, 2003. The adoption of SFAS 143 is not
expected to have a material effect on the Company's financial statements.

In April 2002, the FASB issued SFAS 145 "Rescission of FASB Statements No. 4,
44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections".
SFAS No. 145 amends existing guidance on reporting gains and losses on the
extinguishment of debt to prohibit the classification of the gain or loss as
extraordinary, as the use of such extinguishments have become part of the risk
management strategy of many companies. SFAS No. 145 also amends SFAS No. 13 to
require sale-leaseback accounting for certain lease modifications that have
economic effects similar to sale-leaseback transactions. The provisions of the
statement related to the rescission of Statement No. 4 are applied in fiscal
years beginning after May 15, 2002. Earlier application of these provisions is
encouraged. The provisions of the statement related to Statement No. 13 were
effective for transactions occurring after May 15, 2002, with early
application encouraged. The adoption of SFAS No. 145 is not expected to have a
material effect on the Company's financial statements.

In June 2002, the FASB issued SFAS 146 "Accounting for Costs Associated with
Exit or Disposal Activities". SFAS 146 addresses financial accounting and
reporting for costs associated with exit or disposal activities and nullifies
Emerging Issues Task Force (EITF) Issue 94-3 "Liability Recognition for
Certain Employee Termination Benefits and Other Costs to Exit an Activity".
The provisions of this Statement are effective for exit or disposal activities
that are initiated after December 31, 2002, with early application encouraged.
The adoption of SFAS 146 is not expected to have a material effect on the
Company's financial statements.

In November 2002, the FASB issued Interpretation 45 "Guarantor's Accounting
and Disclosure Requirements for Guarantees, Including Indirect Guarantees of
Indebtedness to Others, an interpretation of FASB Statements 5, 57 and 107 and
a rescission of FASB Interpretation 34". This interpretation elaborates on the
disclosures to be made by a guarantor in its interim and annual financial
statements about its obligations under guarantees issued. The interpretation
also clarifies that a guarantor is required to recognize, at inception of a
guarantee, a liability for the fair value of the obligation undertaken. The
initial recognition and measurement provisions of the interpretation are
applicable to guarantees issued or modified after December 31, 2002 and are
not expected to have a material effect on the Company's financial statements.
The disclosure requirements are effective for financial statements of interim
or annual periods ending after December 15, 2002.

In connection with the disclosure requirements of Interpretaion 45, related to
the energy generating plant agreement discussed in note 21F, the Company may
also be obligated to purchase the power plant upon the occurrence of specified
material defaults or events, such as failure to pay when due, bankruptcy or
insolvency, and revocation of permits necessary to operate the facility.
Through December 31, 2002, for accounting purposes under Mexican and U.S.
GAAP, the Company has considered this agreement in a manner similar to an
operating lease, based on the contingent characteristics of the Company's
obligation and given that, absent a default under the agreement, the Company's
obligations are limited to the purchase of energy from, and the supply of fuel
to, the plant. Currently, in light of interpretations 45 and 46, the Company is
reviewing the accounting treatment. a final assessment is expected no later
than June 30, 2003.

F-56

In December 2002, the FASB issued SFAS 148 "Accounting for Stock-Based
Compensation - Transition and Disclosure, an amendment of FASB Statement No.
123". This statement amends FASB Statement 123 "Accounting for Stock-Based
Compensation", to provide alternative methods of transition for a voluntary
change to the fair value method of accounting for stock-based employee
compensation. In addition, this statement amends the disclosure requirements of
Statement 123 to require prominent disclosures in both annual and interim
financial statements. Certain of the disclosure modifications are required for
fiscal years ending after December 15, 2002 and are included in the notes to
these consolidated financial statements.

In January 2003, the FASB issued Interpretation 46 "Consolidation of Variable
Interest Entities, an interpretation of ARB 51". This interpretation addresses
the consolidation by business enterprises of variable interest entities as
defined in the interpretation. The interpretation applies immediately to
variable interests in variable interest entities created after January 31,
2003, and to variable interests in variable interest entities obtained after
January 31, 2003. Currently, the Company is performing a review of
transactions which accounting treatment could be affected by this
interpretation, in order to determine the effect on the Company's financial
statements. A final assessment is expected no later than June 30, 2003. The
interpretation requires certain disclosures in financial statements issued
after January 31, 2003 if it is reasonably possible that the Company will
consolidate or disclose information about variable interest entities when the
interpretation becomes effective.

(w) Recent Developments (unaudited)

In April 2003, the Company amended the terms of the July 12, 2002 agreements
pursuant to which it had agreed to exchange 28,195,213 CEMEX CPOs for
1,483,365 shares of CAH common stock (see note 8A). The terms of the exchange
have been modified with respect to 1,398,602 of the CAH shares. Instead of
purchasing those CAH shares in four equal quarterly tranches commencing on
March 31, 2003, the Company has now agreed to purchase those CAH shares in
four equal quarterly tranches commencing on March 31, 2004. Notwithstanding
the amendments, for accounting purposes, the CAH shares to be received by the
Company pursuant to the exchanges are considered to be owned by the Company
effective as of July 12, 2002, as the former holders of the CAH shares have no
risks or rewards as a result of the CAH operations. Pending the successful
consummation of this transaction, the Company will have increased its stake in
CAH to 92.25%.

In March 2003, U.S.$800 million of the U.S.$1,000 million notional amount of
interest rate swap options (swaptions) held by the Company as of December 31,
2002 matured, and the Company entered into interest rate swaps for a notional
amount of U.S.$800 million in connection with the counterparties' election
under the swaptions to receive from the Company fixed interest rates and pay
to the Company floating interest rates for a five-year period. See note 11.
The remaining swaptions for a notional amount of U.S.$200 million mature in
October 2004.

F-57

(x) Guaranteed debt

In June 2000, CEMEX concluded the issuance of up to U.S.$200 million aggregate
principal amount of 9.625% Exchange Notes due 2009 in a registered public
offering in the United States of America in exchange for U.S.$200 million
aggregate principal amount of its then outstanding 9.625% Notes due 2009. The
Exchange Notes are fully and unconditionally guaranteed, on a joint and
several basis, as to payment of principal and interest by two of the Company's
Mexican subsidiaries: CEMEX Mexico and Empresas Tolteca de Mexico, S.A. de
C.V. ("ETM"). These two companies, together with their subsidiaries, account
for substantially all of the revenues and operating income of CEMEX's Mexican
operations. During 1999, through a series of mergers, the cement and ready-mix
concrete operations of the Company in Mexico were integrated into CEMEX Mexico
(see note 2C). CEMEX Mexico is also the holding company for the Company's
non-Mexican operations.

As mentioned in note 12, as of December 31, 2001 and 2002, indebtedness of the
Company in an aggregate amount of U.S.$ 2,196 million and U.S.$2,339 million,
respectively, is fully and unconditionally guaranteed, on a joint and several
basis, by CEMEX Mexico and ETM. The Company's indebtedness guaranteed by these
two subsidiaries did not increase as a result of the exchange offer described
above.

As of December 31, 2001 and 2002, the Company owned a 100% equity interest in
CEMEX Mexico, including a 2% and a 0.6% equity interest, respectively, held by
a Mexican trust in connection with an equity financing transaction due in 2007
(see note 14F), and CEMEX Mexico owned a 100% equity interest in 2001 and 2002
in ETM. During October and November 2001, CEMEX Mexico and ETM carried out
individually, a reverse stock split. Through this operation, stockholders of
CEMEX Mexico and ETM were entitled to receive one new share for each 130
million old shares and one new share for each 20 million old shares,
respectively. Pursuant to these transactions, the shares of any shareholder
not meeting the minimum number required for the reverse stock split, were
liquidated and converted into the right to receive a cash liquidation. As a
result, as of December 31, 2001, in the consolidated balance sheet of the
Company, an account payable of Ps411.9 million was created in favor of the old
shareholders against CEMEX Mexico and ETM stockholders' equity. During 2002,
CEMEX Mexico and ETM paid no material amounts to the old shareholders. On
December 7, 2002, the period granted by Mexican law for the old shareholders
to claim their rights under the reverse stock split expired. As prescribed by
law, the unclaimed amount after the expiration date should be reimbursed to
the entity's stockholders' equity; as a result, the account payable as of the
expiration date was cancelled against stockholders' equity as of December 31,
2002. In addition, resulting from the reverse stock split, the equity interest
of the Company in both subsidiaries increased to 100%.

For purposes of the accompanying condensed consolidated balance sheets, income
statements and statements of changes in financial position under Mexican GAAP,
the first column, "CEMEX," corresponds to the parent company issuer, which has
no material operations other than its investments in subsidiaries and
affiliated companies. The second column, "Combined Guarantors", represents the
combined amounts of CEMEX Mexico and ETM on a Parent Company-only basis, after
adjustments and eliminations relating to their combination. The third column,
"Combined non-guarantors", represents the amounts of the Company's
international subsidiaries, CEMEX Mexico and ETM non-Guarantor subsidiaries,
and other immaterial Mexican non-guarantor subsidiaries of the Company. The
fourth column, "Adjustments and eliminations", includes all the amounts
resulting from consolidation of CEMEX, the Guarantors and the non-guarantor
subsidiaries, as well as the corresponding constant pesos adjustment as of
December 31, 2002, for the periods ended December 31, 2000 and 2001 described
below. The fifth column, "CEMEX Consolidated", represents the Company's
consolidated amounts as reported in the audited consolidated financial
statements. Additionally, all the amounts presented under the line item
"Investments in affiliates" for both the balance sheet and the income
statement are accounted for by the equity method.

As mentioned in note 2B, according to Mexican GAAP's Bulletin B-15, the
financial statements of those entities with foreign consolidated subsidiaries
should be presented in constant pesos as of the latest balance sheet
presented, considering the inflation of each country in which the entity
operates, as well as the changes in the exchange rate between the functional
currency of each country vis-a-vis the reporting currency (in this case, the
Mexican peso). As a result of the aforementioned, for comparability purposes
the condensed financial information of CEMEX, the "Combined Guarantors" and
the "Combined non-guarantors" amounts have been adjusted to reflect constant
pesos as of December 31, 2002, using the Mexican inflation index arising from
the NCPI. Therefore, the corresponding inflation adjustment derived from the
application of Bulletin B-15 in the consolidated amounts is presented within
the "Adjustments and eliminations" column.

F-58

The condensed consolidated financial information is as follows:

Condensed consolidated balance sheets:
Adjustments        CEMEX
Combined       Combined          and
As of December 31, 2001                    CEMEX       Guarantors    non-guarantors eliminations    Consolidated
---------------------------------------------    ---------------------------------------------------------------------------

Current assets............................... Ps     15,590.7        15,849.2       48,319.5     (56,543.2)        23,216.2
Investment in affiliates.....................        17,995.1        67,294.7        9,938.7     (90,055.6)         5,172.9
Other non-current assets.....................        57,519.1         1,133.0        5,903.5     (62,614.5)         1,941.1
Property, machinery and equipment............         1,695.8        26,004.9       59,079.4       2,712.9         89,493.0
Deferred charges.............................         4,574.1         5,983.9       72,341.8     (40,259.4)        42,640.4
-------------   -------------  -------------  -------------   -------------
Total assets..............................        97,374.8       116,265.7      195,582.9    (246,759.8)       162,463.6
-------------   -------------  -------------  -------------   -------------
Current liabilities..........................         8,953.9        23,824.5       26,618.6     (35,907.4)        23,489.6
Long-term debt...............................        25,931.4           240.9        8,752.5       8,567.2         43,492.0
Other non-current liabilities................           661.9        74,688.1       23,169.1     (84,638.7)        13,880.4
-------------   -------------  -------------  -------------   -------------
Total liabilities..........................        35,547.2        98,753.5       58,540.2    (111,978.9)        80,862.0
-------------   -------------  -------------  -------------   -------------
Majority interest stockholders' equity.......        61,827.6        17,512.2      117,753.1    (135,265.3)        61,827.6
-------------   -------------  -------------  -------------   -------------
Minority interest..........................                                       19,289.6         484.4         19,774.0
-------------   -------------  -------------  -------------   -------------
Stockholders' equity under Mexican GAAP......        61,827.6        17,512.2      137,042.7    (134,780.9)        81,601.6
-------------   -------------  -------------  -------------   -------------
Total liabilities and stockholders' equity... Ps     97,374.8       116,265.7      195,582.9    (246,759.8)       162,463.6
=============   =============  =============  =============   =============

Adjustments        CEMEX
Combined       Combined          and
As of December 31, 2002                     CEMEX      Guarantors     non-guarantors Eliminations    Consolidated
---------------------------------------------     ---------------------------------------------------------------------------
Current assets............................... Ps      20,847.3       10,106.9        57,527.3     (68,212.7)        20,268.8
Investment in affiliates.....................         76,387.2       76,310.4         8,165.9    (155,053.7)         5,809.8
Other non-current assets.....................         17,082.2          491.7         1,329.3     (17,350.5)         1,552.7
Property, machinery and equipment............          1,689.3       27,537.7        63,666.0         144.3         93,037.3
Deferred charges.............................          6,012.4        6,027.6        80,268.9     (47,577.6)        44,731.3
-------------  -------------   -------------  -------------  --------------
Total assets..............................        122,018.4      120,474.3       210,957.4    (288,050.2)       165,399.9
-------------  -------------   -------------  -------------  --------------
Current liabilities..........................         23,910.8        8,732.4        22,446.1     (24,426.1)        30,663.2
Long-term debt...............................         37,086.6            6.3        15,089.8      (6,781.7)        45,401.0
Other non-current liabilities................          1,395.0       49,539.0        17,214.5     (50,965.2)        17,183.3
-------------  -------------   -------------  -------------  --------------
Total liabilities..........................         62,392.4       58,277.7        54,750.4     (82,173.0)        93,247.5
-------------  -------------   -------------  -------------  --------------
Majority interest stockholders' equity.......         59,626.0       62,196.6       141,950.2    (204,146.8)        59,626.0
-------------  -------------   -------------  -------------  --------------
Minority interest..........................           -              -             14,256.8      (1,730.4)        12,526.4
-------------  -------------   -------------  -------------  --------------
Stockholders' equity under Mexican GAAP......         59,626.0       62,196.6       156,207.0    (205,877.2)        72,152.4
-------------  -------------   -------------  -------------  --------------
Total liabilities and stockholders' equity...   Ps   122,018.4      120,474.3       210,957.4    (288,050.2)       165,399.9
=============   =============  =============  =============   =============

Condensed consolidated income statements:

Adjustments        CEMEX
Combined       Combined          and
For the year ended December 31, 2000             CEMEX       Guarantors     non-guarantors Eliminations   Consolidated
-----------------------------------------------    --------------------------------------------------------------------------
Sales.......................................    Ps       -            23,519.4       42,624.5      (7,708.8)        58,435.1
Operating income............................             (101.2)       6,323.7        6,305.2       4,665.8         17,193.5
Comprehensive financing result..............              110.0       (1,748.1)      (3,118.6)      2,949.8         (1,806.9)
Other income (expense), net.................            3,212.6         (872.3)        (883.4)     (3,892.7)        (2,435.8)
Income tax..................................              940.7         (133.7)      (2,624.0)       (197.2)        (2,014.2)
Equity in income of affiliates..............            6,227.0         (245.0)         103.4      (5,822.4)           263.0
-------------  -------------   ------------   ------------  -------------
Consolidated net income.....................           10,389.1        3,324.6         (217.4)     (2,296.7)        11,199.6
-------------  -------------   ------------   ------------  -------------
Minority interest.........................             -              -              (759.8)      1,570.3            810.5
-------------  -------------   ------------   ------------  -------------
Majority net income.........................    Ps     10,389.1        3,324.6          542.4      (3,867.0)        10,389.1
=============   =============  =============  =============   =============

F-59

Adjustments        CEMEX
Combined       Combined          and
For the year ended December 31, 2001             CEMEX       Guarantors     non-guarantors eliminations   Consolidated
-----------------------------------------------    --------------------------------------------------------------------------
Sales.......................................    Ps       -            21,865.0       52,477.2       (5,039.9)      69,302.3
Operating income............................              (86.7)       1,563.8        5,881.6        9,191.2       16,549.9
Comprehensive financing result..............               32.7        1,403.5        2,559.5       (1,346.3)       2,649.4
Other income (expense), net.................              105.4        2,006.5        3,255.9       (9,541.6)      (4,173.8)
Income tax..................................            1,337.3          583.7       (1,663.5)      (2,163.7)      (1,906.2)
Equity in income of affiliates..............           10,401.1        2,618.1          356.4      (13,170.4)         205.2
-------------  -------------   ------------   ------------  -------------
Consolidated net income.....................           11,789.8        8,175.6       10,389.9      (17,030.8)      13,324.5
-------------  -------------   ------------   ------------  -------------
Minority interest.........................             -               -            1,144.3          390.4        1,534.7
-------------  -------------   ------------   ------------  -------------
Majority net income.........................    Ps     11,789.8        8,175.6        9,245.6      (17,421.2)      11,789.8
=============   =============  =============  =============   =============

Adjustments        CEMEX
Combined       Combined          and
For the year ended December 31, 2002             CEMEX       Guarantors     non-guarantors eliminations   Consolidated
-----------------------------------------------    --------------------------------------------------------------------------
Sales.......................................    Ps       -           21,753.3       48,827.6       (2,663.4)       67,917.5
Operating income............................             (106.3)      3,209.7        5,428.0        5,070.6        13,602.0
Comprehensive financing result..............           (1,373.9)     (6,383.0)      (3,660.1)       7,998.2        (3,418.8)
Other income (expense), net.................              124.8        (328.3)       6,090.9       (9,928.1)       (4,040.7)
Income tax..................................            2,208.9      (1,249.2)      (1,254.4)        (381.4)         (676.1)
Equity in income of affiliates..............            4,546.9       1,596.0           (2.3)      (5,821.9)          318.7
-------------  -------------   ------------   ------------  -------------
Consolidated net income.....................            5,400.4      (3,154.8)       6,602.1       (3,062.6)        5,785.1
-------------  -------------   ------------   ------------  -------------
Minority interest.........................             -              -               84.8          299.9           384.7
-------------  -------------   ------------   ------------  -------------
Majority net income.........................    Ps      5,400.4      (3,154.8)       6,517.3       (3,362.5)        5,400.4
=============  =============  =============   ============  =============

Condensed consolidated statements of changes in financial position:
Adjustments        
Combined       Combined          and          CEMEX
For the year ended December 31, 2000              CEMEX     Guarantors    non-guarantors   eliminations    Consolidated
----------------------------------------------    -------------------------------------------------------------------------
Operating activities:
Majority net income.........................   Ps     10,389.1      3,324.6          542.4        (3,867.0)       10,389.1
Non-cash items..............................          (6,680.3)       780.0        7,836.8         4,658.0         6,594.5
-------------------------------------------------------------------------
Resources provided by operations.........           3,708.8      4,104.6        8,379.2           791.0        16,983.6
Net change in working capital...............          (8,921.6)     4,478.3        6,022.1          (470.5)        1,108.3
-------------------------------------------------------------------------
Resources provided by operations, net....          (5,212.8)     8,582.9       14,401.3           320.5        18,091.9

Financing activities:                                                                                                     
Bank loans and notes payable, net...........           2,106.7       (778.6)      10,761.3        (1,060.8)       11,028.6
Dividends paid..............................          (2,386.2)       -             (511.5)          511.5        (2,386.2)
Issuance of common stock....................           2,243.1        -              -              -              2,243.1
Issuance of preferred stock by subsidiaries.            -             -           16,071.1          (340.2)       15,730.9
Others......................................            (169.3)      (822.5)        (478.6)       (3,351.8)       (4,822.2)
-------------------------------------------------------------------------
Resources used in financing activities....           1,794.3     (1,601.1)      25,842.3        (4,241.3)       21,794.2

Investing activities:
Property, machinery and equipment, net......            -            (523.3)      (2,227.1)           58.2        (2,692.2)
Acquisitions, net of cash acquired..........          (9,402.9)    (4,016.8)     (18,338.0)        4,650.5       (27,107.2)
Dividends received..........................             511.6         -             -              (511.6)         -
Minority interest...........................            -              -          (5,627.7)          119.2        (5,508.5)
Deferred charges and others.................          12,304.3     (3,141.9)     (14,241.7)          270.4        (4,808.9)
-------------------------------------------------------------------------
Resources used in investing activities....           3,413.0     (7,682.0)     (40,434.5)        4,586.7       (40,116.8)
Change in cash and investments............              (5.5)      (700.2)        (190.9)          665.9          (230.7)
Cash and investments initial balance......              66.0      2,528.5        2,900.6        (2,061.5)        3,433.6
-------------  -----------   ------------   -------------  --------------
Cash and investments ending balance.......   Ps         60.5      1,828.3        2,709.7        (1,395.6)        3,202.9
=============  ===========   ============   =============  ==============

F-60

Adjustments        CEMEX
Combined       Combined          and
For the year ended December 31, 2001              CEMEX     Guarantors    non-guarantors eliminations    Consolidated
----------------------------------------------    -------------------------------------------------------------------------
Operating activities:
Majority net income.........................   Ps     11,789.8      8,175.6        9,245.6       (17,421.2)       11,789.8
Non-cash items..............................         (10,415.2)    (1,737.3)       3,075.8        18,870.6         9,793.9
-------------------------------------------------------------------------
Resources provided by operations.........           1,374.6      6,438.3       12,321.4         1,449.4        21,583.7
Net change in working capital...............          (7,600.7)     5,955.5        2,213.1         1,474.6         2,042.5
-------------------------------------------------------------------------
Resources provided by operations, net....          (6,226.1)    12,393.8       14,534.5         2,924.0        23,626.2

Financing activities:
Bank loans and notes payable, net...........           1,801.7        (55.9)     (15,070.1)        8,587.2        (4,737.1)
Dividends paid..............................          (3,049.2)       -            8,742.0        (8,742.0)       (3,049.2)
Issuance of common stock....................           3,014.1        -             -               -              3,014.1
Issuance of preferred stock by subsidiaries.                -         -           (6,369.9)         (215.4)       (6,585.3)
Others......................................             382.4     47,255.4       (9,451.4)      (40,802.3)       (2,615.9)
-------------------------------------------------------------------------
Resources used in financing activities....           2,149.0     47,199.5      (22,149.4)      (41,172.5)      (13,973.4)

Investing activities:
Property, machinery and equipment, net......            -            (775.5)      (4,170.0)          564.9        (4,380.6)
Acquisitions, net of cash acquired..........          40,841.1    (60,290.2)     (21,951.5)       39,387.5        (2,013.1)
Minority interest...........................            -                 -          (98.8)           (3.4)         (102.2)
Deferred charges and others.................         (36,661.0)       696.6       33,406.9           485.8        (2,071.7)
-------------------------------------------------------------------------
Resources used in investing activities....           4,180.1    (60,369.1)       7,186.6        40,434.8        (8,567.6)
Change in cash and investments............             103.0       (775.8)        (428.3)        2,186.3         1,085.2
Cash and investments initial balance......              60.5      1,828.3        2,709.7        (1,395.6)        3,202.9
-------------  -----------   ------------   -------------  --------------
Cash and investments ending balance.......   Ps        163.5      1,052.5        2,281.4           790.7         4,288.1
=============  ===========   ============   =============  ==============

Adjustments        
Combined       Combined          and          CEMEX
For the year ended December 31, 2002              CEMEX     Guarantors    non-guarantors eliminations    Consolidated
----------------------------------------------    -------------------------------------------------------------------------
Operating activities:
Majority net income.........................   Ps      5,400.4     (3,154.8)        6,517.3       (3,362.5)        5,400.4
Non-cash items..............................          (5,631.2)     1,063.8        19,716.4       (7,252.3)        7,896.7
-------------------------------------------------------------------------
Resources provided by operations.........            (230.8)    (2,091.0)       26,233.7      (10,614.8)       13,297.1
Net change in working capital...............           1,089.9      5,032.4       (27,128.3)      24,977.6         3,971.6
-------------------------------------------------------------------------
Resources provided by operations, net....             859.1      2,941.4          (894.6)      14,362.8        17,268.7
Financing activities:
Bank loans and notes payable, net...........           7,299.5         63.8        (5,068.2)          -            2,295.1
Dividends paid..............................          (3,394.1)    (2,171.5)            2.4        2,169.1        (3,394.1)
Issuance of common stock....................           3,157.4     51,460.6        14,502.1      (65,962.7)        3,157.4
Issuance of preferred stock by subsidiaries.            -             -            (4,191.5)          -           (4,191.5)
Others......................................             370.6    (51,632.3)       53,956.9           -            2,695.2
-------------------------------------------------------------------------
Resources used in financing activities....           7,433.4     (2,279.4)       59,201.7      (63,793.6)          562.1
Investing activities:
Property, machinery and equipment, net......            -          (1,063.6)       (2,780.5)          -           (3,844.1)
Acquisitions, net of cash acquired..........         (63,299.0)    11,507.1           562.4       48,494.1        (2,735.4)
Dividends received..........................           2,169.1        -             -             (2,169.1)            -
Minority interest...........................            -             -            (2,959.9)          -           (2,959.9)
Deferred charges and others.................          53,042.0    (10,321.1)      (52,266.5)         714.9        (8,830.7)
-------------------------------------------------------------------------
Resources used in investing activities....          (8,087.9)       122.4       (57,444.5)      47,039.9       (18,370.1)
Change in cash and investments............             204.6        784.4           862.6       (2,390.9)         (539.3)
Cash and investments initial balance......             163.5      1,052.5         2,281.4          790.7         4,288.1
-------------  -----------   ------------   -------------  --------------
Cash and investments ending balance.......   Ps        368.1      1,836.9         3,144.0       (1,600.2)        3,748.8
-------------  -----------   ------------   -------------  --------------

F-61

The tables below present consolidated balance sheets as of December 31, 2001
and 2002, and income statements and statements of changes in financial
position for each of the three-year periods ended December 31, 2002 for the
Guarantors. Such information presents in separate columns each individual
Guarantor on a Parent Company-only basis, consolidation adjustments and
eliminations, and the combined Guarantors. All significant related parties
balances and transactions between the Guarantors have been eliminated in the
"Combined Guarantors" column.

The amounts presented in the column "Combined Guarantors" are readily
comparable with the information of the Guarantors included in the condensed
consolidated financial information. As previously described, amounts presented
under the line item "Investments in affiliates" for both the balance sheets
and income statements, include the net investment in affiliates accounted for
by the equity method. In addition, the Guarantors' reconciliation of net
income and stockholders' equity to U.S. GAAP are presented below:

Guarantors' Combined Balance Sheets:

December 31, 2001                                        Guarantors (Parent Company-only)
-----------------------------------------------------------------
Adjustments      
and          Combined
Assets                               CEMEX Mexico         ETM           eliminations     Guarantors
------                              ----------------  --------------  --------------- ---------------

Current Assets
Cash and investments.................................    Ps          401.9          650.6            -               1,052.5
Trade accounts receivable, net.......................              1,828.2           -               -               1,828.2
Other receivables and other current assets...........              1,602.8        1,535.9            -               3,138.7
Related parties receivables..........................              8,644.0       17,687.3        (17,845.7)          8,485.6
Inventories..........................................              1,344.2           -               -               1,344.2
----------------  --------------  --------------- ---------------
Total current assets..............................             13,821.1       19,873.8        (17,845.7)         15,849.2
----------------  --------------  --------------- ---------------
Other Investments
Investments in subsidiaries and affiliates...........             91,762.7       15,691.2        (40,159.2)         67,294.7
Long-term related parties receivables................                841.6           -               -                 841.6
Other investments....................................                155.4          136.0            -                 291.4
----------------  --------------  --------------- ---------------
Total other investments...........................             92,759.7       15,827.2        (40,159.2)         68,427.7
----------------  --------------  --------------- ---------------
Property, plant and equipment........................             26,004.9           -               -              26,004.9
----------------  --------------  --------------- ---------------
Deferred Charges.....................................              1,973.5        4,814.0           (803.6)          5,983.9
----------------  --------------  --------------- ---------------
Total Assets......................................     Ps     134,559.2       40,515.0        (58,808.5)        116,265.7
================  ==============  =============== ===============

Liabilities and Stockholders' Equity
------------------------------------
Current Liabilities
Current maturities of long-term debt...................                5.1           -               -                   5.1
Trade accounts payable.................................              382.0           -               -                 382.0
Other accounts payable and accrued expenses.............           2,146.8          167.3            -               2,314.1
Related parties payables...............................           38,803.5          165.3        (17,845.5)         21,123.3
----------------  --------------  --------------- ---------------
Total current liabilities...........................           41,337.4          332.6        (17,845.5)         23,824.5
----------------  --------------  --------------- ---------------
Total long-term debt..................................              240.9           -               -                 240.9
----------------  --------------  --------------- ---------------
Other Noncurrent Liabilities
Deferred income taxes..................................            6,361.3            -             (803.8)          5,557.5
Others.................................................             -                23.2            -                  23.2
Long-term related parties payables.....................           69,107.4            -              -              69,107.4
----------------  --------------  --------------- ---------------
Total other noncurrent liabilities...................          75,468.7           23.2           (803.8)         74,688.1
----------------  --------------  --------------- ---------------
Total Liabilities                           117,047.0          355.8        (18,649.3)         98,753.5
----------------  --------------  --------------- ---------------
Stockholders' equity....................................           9,336.6       38,583.6        (38,583.6)          9,336.6
Net income..............................................           8,175.6        1,575.6         (1,575.6)          8,175.6
----------------  --------------  --------------- ---------------
Total stockholders' equity...........................          17,512.2       40,159.2        (40,159.2)         17,512.2
----------------  --------------  --------------- ---------------
Total Liabilities and Stockholders' Equity..........  Ps      134,559.2       40,515.0        (58,808.5)        116,265.7
================  ==============  =============== ===============

F-62

Guarantors' Combined Balance Sheets:

December 31, 2002                                        Guarantors (Parent Company-only)
-----------------------------------------------------------------
Adjustments      
and          Combined
Assets                               CEMEX Mexico          ETM          eliminations     Guarantors
------                              ----------------  --------------  --------------- ---------------
Current Assets
Cash and investments.................................    Ps        1,245.2          591.7            -             1,836.9
Trade accounts receivable, net.......................                329.3            -              -               329.3
Other receivables and other current assets...........                845.4          884.6          (49.2)          1,680.8
Related parties receivables..........................              2,918.0        4,585.1       (2,781.7)          4,721.4
Inventories..........................................              1,538.5            -              -             1,538.5
----------------  --------------  --------------- ---------------
Total current assets..............................              6,876.4        6,061.4       (2,830.9)         10,106.9
----------------  --------------  --------------- ---------------
Other Investments
Investments in subsidiaries and affiliates...........             99,880.6       14,676.3      (38,246.5)         76,310.4
Long-term related parties receivables................                289.9       13,563.5      (13,563.5)            289.9
Other investments....................................                201.8            -              -               201.8
----------------  --------------  --------------- ---------------
Total other investments...........................            100,372.3       28,239.8      (51,810.0)         76,802.1
----------------  --------------  --------------- ---------------
Property, plant and equipment........................             27,537.7            -              -            27,537.7
----------------  --------------  --------------- ---------------
Deferred Charges.....................................              2,039.8        4,072.6          (84.8)          6,027.6
----------------  --------------  --------------- ---------------
Total Assets......................................    Ps      136,826.2       38,373.8      (54,725.7)        120,474.3
================  ==============  =============== ===============

Liabilities and Stockholders' Equity
------------------------------------
Current Liabilities
Current maturities of long-term debt.................                251.8            -              -               251.8
Trade accounts payable...............................                391.6            -              -               391.6
Other accounts payable and accrued expenses..........              1,208.3           75.8          (49.3)          1,234.8
Related parties payables.............................              9,635.9            -         (2,781.7)          6,854.2
----------------  --------------  --------------- ---------------
Total current liabilities.........................             11,487.6           75.8       (2,831.0)          8,732.4
----------------  --------------  --------------- ---------------
Total long-term debt...............................                  6.3            -              -                 6.3
----------------  --------------  --------------- ---------------
Other Noncurrent Liabilities
Deferred income taxes................................              7,492.6            -            (84.8)          7,407.8
Others...............................................                  -             51.5            -                51.5
Long-term related parties payables...................             55,643.1            -        (13,563.4)         42,079.7
----------------  --------------  --------------- ---------------
Total other noncurrent liabilities................             63,135.7           51.5       (13,648.2)        49,539.0
----------------  --------------  --------------- ---------------
Total Liabilities.................................             74,629.6          127.3      (16,479.2)         58,277.7
----------------  --------------  --------------- ---------------
Stockholders' equity.................................             65,351.4       39,514.2      (39,514.2)         65,351.4
Net income...........................................             (3,154.8)      (1,267.7)       1,267.7          (3,154.8)
----------------  --------------  --------------- ---------------
Total stockholders' equity........................             62,196.6       38,246.5      (38,246.5)         62,196.6
----------------  --------------  --------------- ---------------
Total Liabilities and Stockholders' Equity........    Ps      136,826.2       38,373.8      (54,725.7)        120,474.3
================  ==============  =============== ===============

F-63

Guarantors' Combined Income Statements:
Guarantors (Parent Company-only)
-----------------------------------------------------------
For the year ended December 31, 2000                                                Adjustments   
and          Combined
CEMEX Mexico        ETM       eliminations    Guarantors
-------------  -------------   -------------  -------------
Net sales................................................    Ps      23,519.4            -            -            23,519.4
Cost of sales............................................           (10,279.4)           -            -           (10,279.4)
-------------  -------------   -------------  -------------
Gross profit..........................................            13,240.0            -            -            13,240.0
Total operating expenses..............................            (6,915.7)          (0.6)         -            (6,916.3)
-------------  -------------   -------------  -------------
Operating income....................................             6,324.3           (0.6)         -             6,323.7
-------------  -------------   -------------  -------------
Net comprehensive financing result....................          (1,596.3)        (151.8)         -            (1,748.1)
-------------  -------------   -------------  -------------
Other income (expense), net................................            (966.9)          94.6          -              (872.3)
-------------  -------------   -------------  -------------
Income before IT, BAT, ESPS and equity in affiliates.......           3,761.1          (57.8)         -             3,703.3
-------------  -------------   -------------  -------------
Total IT, BAT and ESPS..................................            (86.8)         (46.9)          -              (133.7)
-------------  -------------   -------------  -------------
Income before equity in income of affiliates............          3,674.3         (104.7)          -             3,569.6
Equity in income of affiliates........................           (349.7)         (27.5)        132.2            (245.0)
-------------  -------------   -------------  -------------
Net income..............................................  Ps      3,324.6         (132.2)       132.2           3,324.6
=============   =============  =============  =============

Guarantors (Parent Company-only)

Adjustments     
and         Combined
For the year ended December 31, 2001                 CEMEX Mexico         ETM       eliminations    Guarantors
------------------------------------------------------------      -------------   -------------  -------------  -------------

Net sales..................................................    Ps     21,865.0          -              -            21,865.0
Cost of sales..............................................           (7,317.8)         -              -            (7,317.8)
-------------   -------------  -------------  -------------
Gross profit............................................           14,547.2          -              -            14,547.2
Total operating expenses................................          (12,981.3)           (2.1)        -           (12,983.4)
-------------   -------------  -------------  -------------
Operating income......................................            1,565.9            (2.1)        -             1,563.8
-------------   -------------  -------------  -------------
Net comprehensive financing result....................              724.8           678.7         -             1,403.5
-------------   -------------  -------------  -------------
Other income (expense), net................................            2,065.1           (58.6)        -             2,006.5
-------------   -------------  -------------  -------------
Income before IT, BAT, ESPS and equity in affiliates.......            4,355.8           618.0         -             4,973.8
-------------   -------------  -------------  -------------
Total IT, BAT and ESPS..................................              743.1          (159.4)        -               583.7
-------------   -------------  -------------  -------------
Income before equity in income of affiliates............            5,098.9           458.6         -             5,557.5
Equity in income of affiliates........................            3,076.7         1,117.0      (1,575.6)        2,618.1
-------------   -------------  -------------  -------------
Net income................................................  Ps      8,175.6         1,575.6      (1,575.6)        8,175.6
=============   =============  =============  =============

Guarantors (Parent Company-only)
-----------------------------------------------------------
For the year ended December 31, 2002                                                 Adjustments     
and          Combined
CEMEX Mexico       ETM         eliminations    Guarantors
-------------   -------------  -------------  -------------
Net sales..................................................    Ps    21,753.3            -             -           21,753.3
Cost of sales..............................................          (7,468.3)           -             -           (7,468.3)
-------------   -------------  -------------  -------------
Gross profit............................................          14,285.0            -             -           14,285.0
Total operating expenses................................         (11,075.1)           (0.2)         -          (11,075.3)
-------------   -------------  -------------  -------------
Operating income......................................           3,209.9            (0.2)         -            3,209.7
-------------   -------------  -------------  -------------
Net comprehensive financing result.....................         (5,867.1)         (515.9)         -           (6,383.0)
-------------   -------------  -------------  -------------
Other income (expense), net................................            (321.7)           (6.6)         -             (328.3)
-------------   -------------  -------------  -------------
Income before IT, BAT, ESPS and equity in affiliates........         (2,978.9)         (522.7)         -           (3,501.6)
-------------   -------------  -------------  -------------
Total IT, BAT and ESPS...................................           (530.4)         (718.8)         -           (1,249.2)
-------------   -------------  -------------  -------------
Income before equity in income of affiliates.............         (3,509.3)       (1,241.5)         -           (4,750.8)
Equity in income of affiliates.........................            354.5           (26.2)      1,267.7         1,596.0
-------------   -------------  -------------  -------------
Net income...............................................   Ps    (3,154.8)       (1,267.7)      1,267.7        (3,154.8)
=============   =============  =============  =============

F-64

Guarantors' Combined Statements of Changes in Financial Position:

Guarantors (Parent Company-only)
------------------------------------------------------------
Adjustments       
and           Combined
For the year ended December 31, 2000               CEMEX Mexico       ETM           eliminations    Guarantors
-------------  --------------  -------------  --------------
Operating activities
Net income...............................................  Ps     3,324.6         (132.2)         132.2         3,324.6
Charges to operations which did not require resources....         1,840.2          (15.7)      (1,044.5)          780.0
--------------  -------------  -------------  --------------
Resources provided by operating activities...............         5,164.8         (147.9)        (912.3)        4,104.6
Net change in working capital.........................         5,155.5         (677.2)         -             4,478.3
--------------  -------------  -------------  --------------
Net resources provided by operating activities....            10,320.3         (825.1)        (912.3)        8,582.9
--------------  -------------  -------------  --------------
Financing activities                                                                                        
Bank loans and notes payable, net.....................             (778.6)         -              -              (778.6)
Dividends................................................           -            8,714.4       (8,714.4)          -
Long-term related parties receivables and payables, net..         4,843.2          -           (4,843.2)          -
Other noncurrent assets and liabilities, net.............           -             (822.5)         -              (822.5)
--------------  -------------  -------------  --------------
Resources used in financing activities...................         4,064.6        7,891.9      (13,557.6)       (1,601.1)
--------------  -------------  -------------  --------------
Investing activities                                                                                        
Property, plant and equipment, net.......................          (523.3)         -              -              (523.3)
Investments in subsidiaries and affiliates...............       (13,692.4)          48.8        9,626.8        (4,016.8)

Deferred charges........................................           (164.5)         -              -              (164.5)
Other investments.......................................           (254.6)      (7,565.9)       4,843.1        (2,977.4)
--------------  -------------  -------------  --------------
Resources used in investing activities...............        (14,634.8)      (7,517.1)      14,469.9        (7,682.0)
--------------  -------------  -------------  --------------
Change in cash and investments.......................           (249.9)        (450.3)                        (700.2)
Cash and investments initial balance.................            752.9        1,775.6          -             2,528.5
--------------  -------------  -------------  --------------
Cash and investments ending balance.................. Ps         503.0        1,325.3          -             1,828.3
==============  =============  =============  ==============

Guarantors (Parent Company-only)
------------------------------------------------------------
For the year ended December 31, 2001                                               Adjustments       
and           Combined
CEMEX Mexico        ETM         eliminations    Guarantors
-------------  --------------  -------------  --------------
Operating activities
Net income...............................................  Ps     8,175.6        1,575.6       (1,575.6)        8,175.6
Charges to operations which did not require resources....        (2,387.0)        (939.3)       1,589.0        (1,737.3)
--------------  -------------  -------------  --------------
Resources provided by operating activities...............         5,788.6          636.3           13.4         6,438.3
Net change in working capital.........................        16,600.4      (10,684.9)          40.0         5,955.5
--------------  -------------  -------------  --------------
Net resources provided by operating activities....            22,389.0      (10,048.6)          53.4        12,393.8
--------------  -------------  -------------  --------------
Financing activities
Bank loans and notes payable, net......................              (55.9)          40.0          (40.0)          (55.9)
Dividends.................................................           -              -              -               -
Long-term related parties receivables and payables, net...        39,325.8        8,072.4          -            47,398.2
Other noncurrent assets and liabilities, net..............          (142.8)        (110.3)         110.3          (142.8)
--------------  -------------  -------------  --------------
Resources used in financing activities....................        39,127.1        8,002.1           70.3        47,199.5
--------------  -------------  -------------  --------------
Investing activities                                                                                        

Property, plant and equipment, net..                                (775.5)         -              -              (775.5)
Investments in subsidiaries and affiliates...............       (60,251.6)          71.7         (110.3)      (60,290.2)
Deferred charges........................................           (434.7)          23.3          (13.4)         (424.8)
Other investments.......................................           (155.4)       1,276.8          -             1,121.4
--------------  -------------  -------------  --------------
Resources used in investing activities................       (61,617.2)       1,371.8         (123.7)      (60,369.1)
--------------  -------------  -------------  --------------
Change in cash and investments.......................           (101.1)        (674.7)         -              (775.8)
Cash and investments initial balance.................            503.0        1,325.3          -             1,828.3
--------------  -------------  -------------  --------------
Cash and investments ending balance.................. Ps         401.9          650.6          -             1,052.5
==============  =============  =============  ==============

F-65

Guarantors' Combined Statements of Changes in Financial Position:

Guarantors (Parent Company-only)
------------------------------------------------------------
For the year ended December 31, 2002                                              Adjustments       
and           Combined
CEMEX Mexico        ETM         eliminations    Guarantors
-------------  --------------  -------------  --------------
Operating activities
Net income...............................................  Ps   (3,154.8)      (1,267.7)       1,267.7        (3,154.8)
Charges to operations which did not require resources....        1,551.7          779.8       (1,267.7)        1,063.8
--------------  -------------  -------------  --------------
Resources provided by operating activities...............       (1,603.1)        (487.9)           -          (2,091.0)
Net change in working capital.........................        4,622.7          (25.2)         434.9         5,032.4
--------------  -------------  -------------  --------------
Net resources provided by operating activities........        3,019.6         (513.1)         434.9         2,941.4
--------------  -------------  -------------  --------------
Financing activities
Bank loans and notes payable, net.........................           12.3           51.5            -              63.8
Dividends.................................................       (2,171.5)           -              -          (2,171.5)
Long-term related parties receivables and payables, net...      (51,632.3)           -              -         (51,632.3)
Other noncurrent assets and liabilities, net..............       51,460.6            -              -          51,460.6
--------------  -------------  -------------  --------------
Resources used in financing activities....................       (2,330.9)          51.5            -          (2,279.4)
--------------  -------------  -------------  --------------
Investing activities
Property, plant and equipment, net..                             (1,063.6)          -               -          (1,063.6)
Investments in subsidiaries and affiliates...............      (10,372.9)         319.9           62.2        (9,990.8)
Deferred charges.........................................         (212.5)         (16.9)        (100.9)         (330.3)
Other investments........................................       11,803.6           99.7         (396.2)       11,507.1
--------------  -------------  -------------  --------------
Resources used in investing activities................          154.6          402.7         (434.9)          122.4
--------------  -------------  -------------  --------------
Change in cash and investments........................          843.3          (58.9)           -             784.4
Cash and investments initial balance..................          401.9          650.6            -           1,052.5
--------------  -------------  -------------  --------------
Cash and investments ending balance...................  Ps    1,245.2          591.7            -           1,836.9
==============  =============  =============  ==============

Guarantors--Cash and investments

At December 31, 2001 and 2002, ETM's temporary investments are mainly
comprised of CEMEX CPOs.

Guarantors--Investment in affiliates

At December 31, 2001 and 2002, of the Guarantors' total investment in
affiliates, which are accounted for under the equity method, Ps67,117.0 and
Ps76,112.7, respectively, correspond to investments in non-guarantors, and
Ps177.7 in 2001 and Ps197.8 in 2002 are related to minority investments in
third parties.

At December 31, 2002, the main Guarantors' investments in non-guarantors are
in CEMEX Concretos, S.A. de C.V and CEMEX Internacional, S.A. de C.V., which
together integrate the ready-mix concrete operations and export trading
activities of the Company in Mexico; and CEDICE, which is the parent company
of the international operations of CEMEX. In January 2001, CEMEX Mexico
acquired from CEMEX the majority interest in CEDICE for approximately U.S.$3.9
billion.

Guarantors--Indebtedness

At December 31, 2001 and 2002, the Guarantors had total indebtedness of
U.S.$25.4 million (Ps246.0) and U.S.$24.9 million (Ps258.1), respectively. At
December 31, 2002, the average interest rate of this indebtedness was
approximately 7.8%. Of the total indebtedness of the Guarantors at December
31, 2002, approximately U.S.$24.3 million (Ps251.8) matures in 2003 and
U.S.$0.6 million (Ps6.3) matures in 2004.

F-66

Guarantors--Balances and transactions with related parties

Balances with related parties result primarily from (i) the sale and purchase
of cement and clinker to and from affiliates, (ii) the sale and/or acquisition
of subsidiaries' shares within the CEMEX group, (iii) the invoicing of
administrative and other services received or provided from and to affiliated
companies, and (iv) the transfer of funds between the Guarantors, their
respective parents and certain affiliates. The related parties balance detail
is as follows:

2001
--------------------------------------------------------------------
Assets                            Liabilities
--------------------------------    --------------------------------
Guarantors                           Short-Term         Long-Term       Short-Term         Long-Term
--------------    --------------    -------------    ---------------

Centro Distribuidor de Cemento, S.A. de C.V........  Ps        2,861.7           -                -                 -
CEMEX Concretos, S.A. de C.V.......................            2,511.5           -                -                 -
CEMEX Central, S.A. de C.V.........................            2,293.4           -                -                 -
Proveedora Mexicana de Materiales, S.A. de C.V.....              214.2           -                -                 -
Aviacion Comercial de America, S.A. de C.V.........              135.9           -                -                 -
Inversora en Cales, S.A. de C.V....................              127.4           -                -                 -
Impra Cafe, S.A. de C.V............................              113.2           -                -                 -
CEMEX, S.A. de C.V. ...............................                -             -             9,065.4             56,997.6
CEMEX International Finance Company ...............                -             -             7,011.8              4,631.9
Petrocemex, S.A. de C.V............................                -             -             1,790.2              2,903.7
Maquinas Industrias y Equipos, S.A. de C.V.........                -             -               683.5              -
Ultracril, S.A. de C.V.............................                -             -               578.5              -
CEMEX Internacional, S.A. de C.V...................                -             -               570.3              -
Inmobiliaria Rio la Silla, S.A. de C.V.............                -             -               482.8              -
Maquindustrias, S.A. de C.V........................                -             -               315.7              -
Turismo CEMEX, S.A. de C.V.........................                -             -               243.0              -
Landmark la Silla, S.A. de C.V. .....................              -           841.6              -                 -
CEMEX Trademarks Worldwide Ltd.....................                -             -                -                 3,171.2
Sunward Acquisitions N.V...........................                -             -                -                 1,403.0
Others.............................................              228.3           -               382.1              -
--------------    --------------    -------------    ---------------
Ps        8,485.6         841.6            21,123.3           69,107.4
--------------    --------------    -------------    ---------------

2002
--------------------------------------------------------------------
Assets                            Liabilities
--------------------------------    --------------------------------
Guarantors                           Short-Term         Long-Term       Short-Term         Long-Term
--------------    --------------    -------------    ---------------
CEMEX, S.A. de C.V.................................  Ps       1,803.2            -                -                32,968.6
CEMEX Central, S.A. de C.V.........................             905.6            -                -                 -
CEMEX Concretos, S.A. de C.V.......................             471.0            -                -                 -
Impra Cafe, S.A. de C.V. ..........................             374.8            -                -                 -
Proveedora Mexicana de Materiales, S.A. de C.V.....             225.3            -                -                 -
Servicio CEMEX Mexico, S.A. de C.V. ...............             217.9            -                -                 -
Poveedora de Fibras Textiles, S.A. de C.V. ........             176.8            -                -                 -
Inversora en Cales, S.A. de C.V. ..................             171.4            -                -                 -
Carbonifera San Patricio, S.A. de C.V. ............              79.4            -                -                 -
Inmobiliaria Rio la Silla, S.A. de C.V.............              69.4          289.9              -                 -
Aviacion Comercial de America, S.A. de C.V. .......              34.5            -                -                 -
Centro Distribuidor de Cemento, S.A. de C.V. ......            -                 -                -                 6,361.1
CEMEX International Finance Company................            -                 -               4,662.6            -
Petrocemex, S.A. de C.V............................            -                 -                 682.0            2,750.0
CEMEX Internacional, S.A. de C.V...................            -                 -                 585.3            -
Turismo CEMEX, S.A. de C.V.. ........................          -                 -                 255.4            -
Neoris de Mexico, S.A. de C.V......................            -                 -                 215.2            -
MEXCEMENTO Holdings S.A. de C.V....................            -                 -                 109.0            -
Others.............................................              192.1           -                 344.7            -
--------------    --------------    -------------    ---------------
--------------    --------------    -------------    ---------------
Ps        4,721.4            289.9          6,854.2           42,079.7
--------------    --------------    -------------    ---------------

F-67

The principal transactions carried out with affiliated companies are:
December 31,
----------------------------------------------
Guarantors                                        2000             2001            2002
-------------     ------------    ------------

Net sales.....................................................Ps      3,612.8          3,555.1          3,363.2
Purchases......................................................      (1,095.2)          (539.0)          (985.8)
Selling and administrative expenses ...........................      (5,080.6)        (9,161.3)        (7,197.2)
Financial expense..............................................      (3,396.7)        (5,957.7)        (4,275.3)
Financial income ............................................ .         145.5          1,072.2            576.9
Other expense, net .......................................... Ps         72.3            (69.9)           (56.6)
-------------     ------------    ------------

Net sales--The Guarantors sell cement and clinker to affiliated companies in
arms-length transactions. 

Purchases--The Guarantors purchase raw materials from affiliates in
arms-length transactions. 

Selling and administrative expenses--The Company allocates part of its
corporate expense to the Guarantors, which also incur rental and trademark
rights expenses payable to the Company.

Financial income and expense is recorded on receivables from and payables to
affiliated companies as described above. Additionally, the Guarantors receive
financial income on their temporary investment position, invested in the
non-guarantor treasury company.

Guarantors--U.S. GAAP reconciliation of net income and stockholders' equity:

As discussed at the beginning of this note 23, the following reconciliation to
U.S. GAAP does not include the reversal of Mexican GAAP inflation accounting
adjustments, as these adjustments represent a comprehensive measure of the
effects of price level changes in the inflationary Mexican economy, which is
considered a more meaningful presentation than historical cost-based financial
reporting for both Mexican and U.S. accounting purposes. The other principal
differences between Mexican GAAP and U.S. GAAP and the effect on net income
and stockholders' equity are presented below, with an explanation of the
adjustments.

Year ended December 31,
--------------------------------------------
2000            2001            2002
-----------    ------------   --------------

Net income reported under Mexican GAAP...........................   Ps    3,324.6       8,175.6          (3,154.8)
Approximate U.S. GAAP adjustments:
1. Amortization of pushdown goodwill (see note A)................          (196.6)       (191.0)                -
2. Deferred income taxes and ESPS (see note B)...................          (323.2)     (1,217.8)          1,934.0
3. Other employees' benefits (see note C)........................           (25.3)         (4.8)            (13.5)
4. Inflation adjustment of machinery and equipment (see note D)..          (163.1)       (240.1)           (183.0)
5. Other U.S. GAAP adjustments (see note E)......................        (1,709.5)     (1,239.5)            303.0
6. Monetary position result (see note F).........................           614.7         222.9             494.3
-----------    ------------   --------------
Total approximate U.S. GAAP adjustments......................        (1,803.0)     (2,670.3)          2,534.8
-----------    ------------   --------------
Total approximate net income under U.S. GAAP.................   Ps    1,521.6       5,505.3            (620.0)
-----------    ------------   --------------

Year ended December 31,
-----------------------------------
2001                2002
----------------    ---------------

Total stockholders' equity under Mexican GAAP.............................   Ps      17,512.2          62,196.6
Approximate U.S. GAAP adjustments:
1. Effect of pushdown of goodwill, net (see note A)......................            2,126.9           1,943.1
2. Deferred income taxes and ESPS (see note B)...........................           (5,297.4)         (2,196.3)
3. Other employees' benefits (see note C)................................             (159.8)           (164.7)
4. Inflation adjustment for machinery and equipment (see note D).........            5,586.9           3,935.8
5. Other U.S. GAAP adjustments (see note E)..............................           (7,417.5)         (6,160.4)
----------------    ---------------
Total approximate U.S. GAAP adjustments..............................           (5,160.9)         (2,642.5)
----------------    ---------------
Total approximate stockholders' equity under U.S. GAAP...............   Ps      12,351.3          59,554.1
----------------    ---------------

F-68

Guarantors--Notes to the U.S. GAAP reconciliation:

A.   Business Combinations

In 1989 and 1990, through an exchange of its shares with the Company, CEMEX
Mexico acquired substantially all its Mexican subsidiaries from CEMEX. The
original excess of the purchase price paid by CEMEX over the fair value of the
net assets of these subsidiaries was Ps7,174.1, of which Ps3,710.8, were
recorded in ETM under Mexican GAAP at the time of the acquisition. The net
adjustment in the Guarantors stockholders' equity reconciliation to U.S. GAAP
arising from this pushed-down goodwill, after eliminating the amounts recorded
under Mexican GAAP, was Ps1,331.6 in 2001 and Ps1,153.4 in 2002.

In addition, during 1995 CEMEX acquired an additional 24.2% equity interest in
TOLMEX, S.A. de C.V. ("TOLMEX"), through a public exchange offer where CEMEX
exchanged its own shares for TOLMEX's shares. TOLMEX merged during 1999 with
other Mexican subsidiaries creating CEMEX Mexico. The excess of the purchase
price paid by CEMEX over the fair value of the net assets of TOLMEX was
Ps888.5. The net adjustment in the Guarantors stockholders' equity
reconciliation to U.S. GAAP arising from this pushed-down goodwill was Ps795.3
in 2001 and Ps789.7 in 2002. Amortization expense related to these pushed-down
goodwill amounts was recognized for purposes of the net income reconciliation
to U.S. GAAP through 2001. As mentioned in note 23(a), for purposes of the
reconciliation to U.S. GAAP, the Company adopted SFAS 142 and SFAS 144 in
2002. As a result of this adoption, effective January 1, 2002, amortization
ceased for goodwill under U.S. GAAP; therefore, beginning in 2002, goodwill
amortization recorded under Mexican GAAP is adjusted for purposes of the
reconciliation of net income and stockholders' equity.

B. Deferred income taxes and Employees' Statutory Profit Sharing

Deferred income taxes adjustment in the stockholders' equity reconciliation to
U.S. GAAP, at December 31, 2001 and 2002, represented expenses of Ps2,561.8
and income of Ps495.5, respectively. In addition, deferred ESPS adjustment to
U.S. GAAP was an expense of Ps2,735.6 in 2001 and Ps2,691.8 in 2002.

C. Other employees' benefits

The Guarantors do not accrue for vacation expense and severance payments;
these items are recognized when vacation is taken or when retirements occur,
respectively. For purposes of the U.S. GAAP reconciliation, a vacation
liability has been determined in an amount of Ps28.5 and Ps29.4, at December
31, 2001 and 2002, respectively. In addition, the Guarantors recognized, for
purposes of the U.S. GAAP reconciliation, a liability for severance benefits
for Ps131.3 in 2001 and Ps135.3 in 2002.

D.   Inflation Adjustment of Machinery and Equipment

As previously mentioned in note 23(i), for purposes of the U.S. GAAP
reconciliation, fixed assets of foreign origin were restated using the
inflation factor arising from the Consumer Price Index ("CPI") of each
country, and depreciation is based upon the revised amounts.

E. Other U.S. GAAP adjustments

Deferred charges--For U.S. GAAP purposes, other deferred charges net of the
accumulated amortization that did not qualify for deferral under U.S. GAAP
have been charged to expense, with a net effect in the net income
reconciliation to U.S. GAAP of income of Ps132.8, expense of Ps26.3 and
expense of Ps268.9 in 2000, 2001 and 2002, respectively. The net effect in the
stockholders' equity reconciliation to U.S. GAAP was expenses of Ps238.2 and
Ps494.5 in 2001 and 2002, respectively, from the partial reversal of the
adjustment. Mexican GAAP allowed the deferral of these expenses.

Subsidiary companies--The Guarantors have adjusted their investment and their
equity in the earnings of subsidiary companies for the share of the
approximate U.S. GAAP adjustments applicable to these affiliates. The net
effect in the stockholders' equity reconciliation to U.S. GAAP was expense of
Ps7,179.3 and expense of Ps5,665.9 in 2001 and 2002, respectively. The net
effect in the net income reconciliation to U.S. GAAP was expense of
Ps(1,842.3), expense of Ps1,213.2 and Ps571.9 in 2000, 2001 and 2002,
respectively. From the U.S. GAAP adjustments to subsidiary companies in the
Guarantors' reconciliation of stockholders' equity, expense of Ps5,208.5 in
2001, and expense of Ps 2,196.3 in 2002, are related to deferred income taxes
and deferred ESPS.

F-69

As discussed in note 2C, in January 2001, CEMEX Mexico acquired from CEMEX a
majority equity interest in CEDICE, the indirect parent of CEMEX Espana
(formerly Valenciana). For U.S. GAAP purposes the transaction was accounted
for as a reorganization of entities under common control (similar to a pooling
of interest). As such, the reconciliation to U.S. GAAP of the Guarantors'
financial information is presented as if the transaction had occurred on
January 1, 2000. The effect in the reconciliation of net income to U.S. GAAP
was a loss of Ps2,172.6 for the year ended December 31, 2000, resulting from
the equity in the net income (loss) of the acquired companies under US GAAP in
that year. Under Mexican GAAP, this transaction was accounted for as a
purchase business combination effective from the date of the transaction.
Also, under Mexican GAAP, the sale resulted in a difference between the net
book value of the acquired companies and the purchase price on the separate
accounts of CEMEX Mexico. The transaction had no effect on the consolidated
accounts of the Company.

F. Monetary position result

Monetary position result of the U.S. GAAP adjustments is determined by (i)
applying the annual inflation factor to the net monetary position of the U.S.
GAAP adjustments at the beginning of the period, plus (ii) the monetary
position effect of the adjustments during the period, determined in accordance
with the CPI inflation factor for the period.

Supplemental Guarantors' Cash Flow Information under U.S. GAAP

The classifications of cash flows under Mexican GAAP and U.S. GAAP are
basically the same in respect of the transactions presented under each
caption. The nature of the differences between Mexican GAAP and U.S. GAAP in
the amounts reported is mainly due to (i) the elimination of inflationary
effects in the variations of monetary assets and liabilities arising from
financing and investing activities, against the corresponding monetary
position result in operating activities, (ii) the elimination of exchange rate
fluctuations resulting from financing and investing activities, against the
corresponding unrealized foreign exchange gain or loss included in operating
activities, and (iii) the recognition in operating, financing and investing
activities of the U.S. GAAP adjustments.

For the Guarantors, the following table summarizes the cash flow items as
required under SFAS 95 provided by (used in) operating, financing and
investing activities for the years ended December 31, 2000, 2001 and 2002,
giving effect to the U.S. GAAP adjustments, excluding the effects of inflation
required by Bulletin B-10 and Bulletin B-15. The following information is
presented, in millions of pesos, on a historical peso basis and it is not
presented in pesos of constant purchasing power:

Years ended December 31,
-----------------------------------------------
2000             2001            2002
--------------  ---------------  --------------

Net cash provided by operating activities.................. Ps        1,063.8        (2,336.9)        2,001.4
Net cash provided by (used in) financing activities........          (1,645.9)          (25.4)        2,418.5
Net cash used in investing activities......................             418.7         2,287.0        (3,555.4)
--------------  ---------------  --------------

Net  cash flow from operating activities reflects cash payments for interests and income taxes as follows:

Years ended December 31,
-----------------------------------------------
2000             2001            2002
--------------  ---------------  --------------
Interest paid.............................................. Ps          265.9             20.5         263.5
Income taxes paid..........................................               3.4           -                -
--------------  ---------------  --------------

Guarantors' non-cash activities are comprised of the following:

During 2000 and 2001, the Guarantors acquired, from CEMEX, equity interests in
CEDICE for an amount of Ps4,780.1 and Ps37,466.4, which were credited against
accounts payable owed by CEMEX to the Guarantors at the end of each year,
respectively.

Dividends declared to CEMEX amounting to Ps2,171.5 in 2002 were recognized by
the Guarantors as accounts payable to CEMEX as of December 31, 2002.

Contingent liabilities of the Guarantors

As of December 31, 2001 and 2002, CEMEX Mexico and ETM guaranteed debt of
CEMEX in the amount of US$2,196.0 million and US$2,339.0 million (see note
12).

F-70

REPORT OF INDEPENDENT ACCOUNTANTS

Monterrey, N.L., January 11, 2001

To the Stockholders of

Compania Minera Atoyac, S.A. de C.V.

We have audited the balance sheets of Compania Minera Atoyac, S.A. de C.V. as
of December 31, 2000 and 1999, and the related statements of income, of
changes in stockholders' equity and of changes in financial position for the
three years in the period ended December 31, 2000. These financial statements
are the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally
accepted in Mexico and the United States of America. Those standards require
that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement and that
they were prepared in accordance with generally accepted accounting
principles. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also
includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

As described in Note 2.C to the financial statements, as from the year ended
December 31, 2000 the Company adopted the standards contained in Statement D-4
Revised, "Accounting for Income Tax, Asset Tax and Employees' Profit Sharing,"
issued by the Mexican Institute of Public Accountants, with the effects
described in such note.

In our opinion, the aforementioned financial statements present fairly, in all
material respects, the financial position of Compania Minera Atoyac, S.A. de
C.V. at December 31, 2000 and 1999, and the results of its operations, the
changes in its stockholders' equity and the changes in its financial position
for the three years in the period ended December 31, 2000, in conformity with
accounting principles generally accepted in Mexico.

/s/ PRICEWATERHOUSECOOPERS

Hector Puente S.

F-71

REPORT OF INDEPENDENT ACCOUNTANTS

Monterrey, N.L., January 11, 2001

To the Stockholders of

Cementos Anahuac, S.A.

We have audited the balance sheets of Cementos Anahuac, S.A. as of December
31, 2000 and 1999, and the related statements of income, of changes in
stockholders' equity and of changes in financial position for the three years
in the period ended December 31, 2000. These financial statements are the
responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally
accepted in Mexico and the United States of America. Those standards require
that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement and that
they were prepared in accordance with generally accepted accounting
principles. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also
includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

As described in Note 2.C to the financial statements, as from the year ended
December 31, 2000 the Company adopted the standards contained in Statement D-4
Revised, "Accounting for Income Tax, Asset Tax and Employees' Profit Sharing,"
issued by the Mexican Institute of Public Accountants, with the effects
described in such note.

In our opinion, the aforementioned financial statements present fairly, in all
material respects, the financial position of Cementos Anahuac, S.A. at
December 31, 2000 and 1999, and the results of its operations, the changes in
its stockholders' equity and the changes in its financial position for the
three years in the period ended December 31, 2000, in conformity with
accounting principles generally accepted in Mexico.

/s/ PRICEWATERHOUSECOOPERS

Hector Puente S.

F-72

REPORT OF INDEPENDENT ACCOUNTANTS

Monterrey, N.L., January 11, 2001

To the Stockholders of

Cementos del Norte, S.A. de C.V.

We have audited the balance sheets of Cementos del Norte, S.A. de C.V. as of
December 31, 2000 and 1999, and the related statements of income, of changes
in stockholders' equity and of changes in financial position for the three
years in the period ended December 31, 2000. These financial statements are
the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally
accepted in Mexico and the United States of America. Those standards require
that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement and that
they were prepared in accordance with generally accepted accounting
principles. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also
includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

As described in Note 2.C to the financial statements, as from the year ended
December 31, 2000 the Company adopted the standards contained in Statement D-4
Revised, "Accounting for Income Tax, Asset Tax and Employees' Profit Sharing,"
issued by the Mexican Institute of Public Accountants, with the effects
described in such note.

In our opinion, the aforementioned financial statements present fairly, in all
material respects, the financial position of Cementos del Norte, S.A. de C.V.
at December 31, 2000 and 1999, and the results of its operations, the changes
in its stockholders' equity and the changes in its financial position for the
three years in the period ended December 31, 2000, in conformity with
accounting principles generally accepted in Mexico.

/s/ PRICEWATERHOUSECOOPERS

Hector Puente S.

F-73

REPORT OF INDEPENDENT ACCOUNTANTS

Monterrey, N.L., January 11, 2001

To the Stockholders of

Proveedora Mexicana de Materiales, S.A. de C.V.

We have audited the balance sheets of Proveedora Mexicana de Materiales, S.A.
de C.V. (as a separate legal entity) as of December 31, 2000 and 1999, and the
related statements of income, of changes in stockholders' equity and of
changes in financial position for the three years in the period ended December
31, 2000. These financial statements are the responsibility of the Company's
management and are to be submitted for approval by the General Meeting of
Stockholders; therefore, they include the investment in subsidiary for by the
equity method. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with auditing standards generally
accepted in Mexico and the United States of America. Those standards require
that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement and that
they were prepared in accordance with generally accepted accounting
principles. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also
includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

As described in Note 2.G to the financial statements, as from the year ended
December 31, 2000 the Company adopted the standards contained in Statement D-4
Revised, "Accounting for Income Tax, Asset Tax and Employees' Profit Sharing,"
issued by the Mexican Institute of Public Accountants, with the effects
described in such note.

In our opinion, the aforementioned financial statements present fairly, in all
material respects, the financial position of Proveedora Mexicana de
Materiales, S.A. de C.V. (as a separate legal entity) at December 31, 2000 and
1999, and the results of its operations, the changes in its stockholders'
equity and the changes in its financial position for the three years in the
period ended December 31, 2000, in conformity with accounting principles
generally accepted in Mexico.

/s/ PRICEWATERHOUSECOOPERS

Hector Puente S.

F-74

REPORT OF INDEPENDENT ACCOUNTANTS

Monterrey, N.L., January 11, 2001

To the Stockholders of

Compania de Transportes del Mar de Cortes, S.A. de C.V.

We have audited the balance sheets of Compania de Transportes del Mar de
Cortes, S.A. de C.V. as of December 31, 2000 and 1999, and the related
statements of income, of changes in stockholders' equity and of changes in
financial position for the three years in the period ended December 31, 2000.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements
based on our audits.

We conducted our audits in accordance with auditing standards generally
accepted in Mexico and the United States of America. Those standards require
that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement and that
they were prepared in accordance with generally accepted accounting
principles. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also
includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

As described in Note 2.G to the financial statements, as from the year ended
December 31, 2000 the Company adopted the standards contained in Statement D-4
Revised, "Accounting for Income Tax, Asset Tax and Employees' Profit Sharing,"
issued by the Mexican Institute of Public Accountants, with the effects
described in such note.

As mentioned in Note 1 to the financial statements, a portion of the company's
income and operating costs and expenses arise from transactions with related
parties. Therefore, conditions of these transactions may not be similar to
those of transactions carried out with third parties.

As indicated in Note 2E, to the financial statements, based on a study carried
out in 1999, management decided to modify the technical useful lives of
property, plant and equipment; basically, since the related wear and tear has
been lower than the originally estimated. The effect of this change
represented a reduction in the depreciation charged to income for the year of
approximately Ps5,075,357.

In our opinion, the aforementioned financial statements present fairly, in all
material respects, the financial position of Compania de Transportes del Mar
de Cortes, S.A. de C.V. at December 31, 2000 and 1999, and the results of its
operations, the changes in its stockholders' equity and the changes in its
financial position for the three years in the period ended December 31, 2000,
in conformity with accounting principles generally accepted in Mexico.

/s/ PRICEWATERHOUSECOOPERS

Hector Puente S.

F-75

REPORT OF INDEPENDENT ACCOUNTANTS

Monterrey, N.L., January 11, 2001

To the Stockholders of

Cementos Guadalajara, S.A. de C.V.

We have audited the balance sheets of Cementos Guadalajara, S.A. de C.V. as of
December 31, 2000 and 1999, and the related statements of income, of changes
in stockholders' equity and of changes in financial position for the three
years in the period ended December 31, 2000. These financial statements are
the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally
accepted in Mexico and the United States of America. Those standards require
that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement and that
they were prepared in accordance with generally accepted accounting
principles. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also
includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

As described in Note 2.D to the financial statements, as from the year ended
December 31, 2000 the Company adopted the standards contained in Statement D-4
Revised, "Accounting for Income Tax, Asset Tax and Employees' Profit Sharing,"
issued by the Mexican Institute of Public Accountants, with the effects
described in such note.

As mentioned in Note 1 to the financial statements, a significant portion of
the company's income and operating costs and expenses arise from transactions
with related parties. Therefore, conditions of these transactions may not be
similar to those of transactions with third parties.

In our opinion, the aforementioned financial statements present fairly, in all
material respects, the financial position of Cementos Guadalajara, S.A. de
C.V. at December 31, 2000 and 1999, and the results of its operations, the
changes in its stockholders' equity and the changes in its financial position
for the three years in the period ended December 31, 2000, in conformity with
accounting principles generally accepted in Mexico.

/s/ PRICEWATERHOUSECOOPERS

Hector Puente S.

F-76

REPORT OF INDEPENDENT ACCOUNTANTS

Monterrey, N.L., January 11, 2001

To the Stockholders of

Cementos de Oriente, S.A. de C.V.

We have audited the balance sheets of Cementos de Oriente, S.A. de C.V. as of
December 31, 2000 and 1999, and the related statements of income, of changes
in stockholders' equity and of changes in financial position for the three
years in the period ended December 31, 2000. These financial statements are
the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally
accepted in Mexico and the United States of America. Those standards require
that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement and that
they were prepared in accordance with generally accepted accounting
principles. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also
includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

As described in Note 2.F to the financial statements, as from the year ended
December 31, 2000 the Company adopted the standards contained in Statement D-4
Revised, "Accounting for Income Tax, Asset Tax and Employees' Profit Sharing,"
issued by the Mexican Institute of Public Accountants, with the effects
described in such note.

As mentioned in Note 1 to the financial statements, a significant portion of
the company's income (basically financial income) arises from transactions
with related parties. Therefore, conditions of these transactions may not be
similar to those of transactions with third parties.

In our opinion, the aforementioned financial statements present fairly, in all
material respects, the financial position of Cementos de Oriente, S.A. de C.V.
at December 31, 2000 and 1999, and the results of its operations, the changes
in its stockholders' equity and the changes in its financial position for the
three years in the period ended December 31, 2000, in conformity with
accounting principles generally accepted in Mexico.

/s/ PRICEWATERHOUSECOOPERS

Hector Puente S.

F-77

REPORT OF INDEPENDENT ACCOUNTANTS

Monterrey, N.L., January 11, 2001

To the Stockholders of

Autotransportes de Huichapan, S.A. de C.V.

We have audited the balance sheets of Autotransportes de Huichapan, S.A. de
C.V. as of December 31, 2000 and 1999, and the related statements of income,
of changes in stockholders' equity and of changes in financial position for
the three years in the period ended December 31, 2000. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with auditing standards generally
accepted in Mexico and the United States of America. Those standards require
that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement and that
they were prepared in accordance with generally accepted accounting
principles. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also
includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

As described in Note 2.F to the financial statements, as from the year ended
December 31, 2000 the Company adopted the standards contained in Statement D-4
Revised, "Accounting for Income Tax, Asset Tax and Employees' Profit Sharing,"
issued by the Mexican Institute of Public Accountants, with the effects
described in such note.

As mentioned in Note 1 to the financial statements, a portion of the company's
income and operating costs and expenses arise from transactions with related
parties. Therefore, conditions of these transactions may not be similar to
those of transactions with third parties.

As indicated in Note 2.D to the financial statements, based on a study carried
out in 1999, management decided to modify the technical useful lives of
property, plant and equipment; basically, since the related wear and tear has
been lower than the original estimated. The effect of this change represented
a reduction in the depreciation charged to income for the year of
approximately Ps808,483.

In our opinion, the aforementioned financial statements present fairly, in all
material respects, the financial position of Autotransportes de Huichapan,
S.A. de C.V. at December 31, 2000 and 1999, and the results of its operations,
the changes in its stockholders' equity and the changes in its financial
position for the three years in the period ended December 31, 2000, in
conformity with accounting principles generally accepted in Mexico.

/s/ PRICEWATERHOUSECOOPERS

Hector Puente S.

F-78

REPORT OF INDEPENDENT ACCOUNTANTS

Monterrey, N.L., January 11, 2001

To the Stockholders of

CEMEX Concretos, S.A. de C.V.

We have audited the balance sheets of CEMEX Concretos, S.A. de C.V. as of
December 31, 2000 and 1999, and the related statements of income, of changes
in stockholders' equity and of changes in financial position for the three
years in the period ended December 31, 2000. These financial statements are
the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally
accepted in Mexico and the United States of America. Those standards require
that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement and that
they were prepared in accordance with generally accepted accounting
principles. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also
includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

As described in Note 2.H to the financial statements, as from the year ended
December 31, 2000 the Company adopted the standards contained in Statement D-4
Revised, "Accounting for Income Tax, Asset Tax and Employees' Profit Sharing,"
issued by the Mexican Institute of Public Accountants, with the effects
described in such note.

As described in Note 1 to the financial statements, on November 13, 2000 the
stockholders resolved to spin-off certain operations for which purpose a new
company was incorporated effective from such date onwards. Certain assets,
liabilities and capital stock were allocated to the new company as described
in such note.

In our opinion, the aforementioned financial statements present fairly, in all
material respects, the financial position of CEMEX Concretos, S.A. de C.V. at
December 31, 2000 and 1999, and the results of its operations, the changes in
its stockholders' equity and the changes in its financial position for the
three years in the period ended December 31, 2000, in conformity with
accounting principles generally accepted in Mexico.

/s/ PRICEWATERHOUSECOOPERS

Hector Puente S.

F-79

REPORT OF INDEPENDENT ACCOUNTANTS

Monterrey, N.L., January 11, 2001

To the Stockholders of

Granos y Terrenos, S.A. de C.V.

We have audited the balance sheets of Granos y Terrenos, S.A. de C.V. as of
December 31, 2000 and 1999, and the related statements of income, of changes
in stockholders' equity and of changes in financial position for the three
years in the period ended December 31, 2000. These financial statements are
the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally
accepted in Mexico and the United States of America. Those standards require
that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement and that
they were prepared in accordance with generally accepted accounting
principles. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also
includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

As described in Note 2.C to the financial statements, as from the year ended
December 31, 2000 the Company adopted the standards contained in Statement D-4
Revised, "Accounting for Income Tax, Asset Tax and Employees' Profit Sharing,"
issued by the Mexican Institute of Public Accountants, with the effects
described in such note.

In our opinion, the aforementioned financial statements present fairly, in all
material respects, the financial position of Granos y Terrenos, S.A. de C.V.
at December 31, 2000 and 1999, and the results of its operations, the changes
in its stockholders' equity and the changes in its financial position for the
three years in the period ended December 31, 2000, in conformity with
accounting principles generally accepted in Mexico.

/s/ PRICEWATERHOUSECOOPERS

Hector Puente S.

F-80

INDEPENDENT AUDITORS' REPORT ON SCHEDULES

The Board of Directors and Stockholders
CEMEX, S.A. de C.V.:

Under the date of January 15, 2003, we reported on the consolidated balance
sheets of CEMEX, S.A. de C.V. and subsidiaries as of December 31, 2001 and
2002, and the related consolidated statements of income, changes in
stockholders' equity and changes in financial position for each of the years
in the three-year period ended December 31, 2002, which are included in the
annual report on Form 20-F. In connection with our audits of the
aforementioned consolidated financial statements, we also audited the related
consolidated financial statement schedules in the annual report. These
financial statement schedules are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statement schedules based on our audits.

In our opinion, such financial statement schedules, when considered in
relation to the basic consolidated financial statements taken as a whole,
present fairly, in all material respects, the information set forth therein.

KPMG Cardenas Dosal, S.C.

/s/  Rafael Gomez Eng

Rafael Gomez Eng

Monterrey, N.L. Mexico
January 15, 2003

S-1

SCHEDULE I

CEMEX, S.A. DE C.V. (PARENT COMPANY ONLY)
Balance Sheets
(Millions of constant Mexican pesos as of December 31, 2002)

December 31,
----------------- -- ---------------
Assets                                                                             2001                 2002
-----------------    ---------------

Current Assets
Cash and investments....................................................    Ps         163.5              368.1
Other receivables (note 3)..............................................             1,482.9            1,082.0
Related parties receivables (note 7)....................................            13,944.3           19,397.2
-----------------    ---------------
Total current assets................................................            15,590.7           20,847.3
-----------------    ---------------

Investments and Noncurrent Receivables
Investments in subsidiaries and affiliated companies ...................            17,995.1           76,387.2
Other investments.......................................................                52.9               81.5
Other noncurrent accounts receivable....................................               611.2              492.6
Long-term related parties receivables (note 7)..........................            56,855.0           16,508.1
-----------------    ---------------
Total investments and noncurrent receivables........................            75,514.2           93,469.4
-----------------    ---------------

-----------------    ---------------
Land and Buildings.........................................................             1,695.8            1,689.3
-----------------    ---------------
Deferred Charges (note 5)..................................................             4,574.1            6,012.4
-----------------    ---------------

Total Assets........................................................    Ps      97,374.8          122,018.4
=================    ===============

Liabilities and Stockholders' Equity
Current Liabilities
Bank loans (note 6).........................................................Ps         286.1              6,717.0
Notes payable (note 6)......................................................         1,742.9              3,069.1
Current maturities of long-term debt (note 6)...............................         4,357.5              5,415.4
Other accounts payable and accrued expenses ................................           979.7              2,852.9
Related parties payable (note 7)............................................         1,587.7              5,856.4
-----------------    ----------------
Total current liabilities...............................................         8,953.9             23,910.8
-----------------    ----------------
Long-Term Debt (notes 6 and 7)
Long-term debt..............................................................        22,058.4             20,542.9
Long-term related parties payables..........................................         3,873.0             16,543.7
-----------------    ----------------
Total long-term debt....................................................        25,931.4             37,086.6
Other long-term liabilities.............................................           661.9              1,395.0
-----------------    ----------------
Total Liabilities..............................................................        35,547.2             62,392.4
-----------------    ----------------

-----------------    ----------------
Stockholders' Equity...........................................................        61,827.6             59,626.0
-----------------    ----------------

Total Liabilities and Stockholders' Equity..............................Ps      97,374.8            122,018.4
=================    ================

See accompanying notes to financial statements.

S-2

SCHEDULE I (continued)

CEMEX, S.A. DE C.V. (PARENT COMPANY ONLY)
Statements of Income
(Millions of constant Mexican pesos as of December 31, 2002, except for earnings per share)

Years ended December 31,
--------------- -- -------------- -- ---------------
2000               2001               2002
---------------    --------------    ---------------

Total revenues ..............................................Ps       9,123.6          12,561.3            5,009.0
Administrative expenses.........................................          (101.2)            (86.7)            (106.3)
---------------    --------------    ---------------
Operating income.............................................         9,022.4          12,474.6            4,902.7
---------------    --------------    ---------------

Net comprehensive financing result.......................           110.0              32.7           (1,373.9)

Other  income ( expense ), net..................................           316.0          (2,054.8)            (337.3)
---------------    --------------    ---------------

Income before income taxes...................................         9,448.4          10,452.5            3,191.5

Income tax benefit and business assets tax, net (note 8)........           940.7           1,337.3            2,208.9
---------------    --------------    ---------------

Net income...................................................Ps      10,389.1          11,789.8            5,400.4
===============    ==============    ===============

Basic earnings per share.....................................Ps           2.52              2.76               1.20
Diluted earnings per share...................................Ps           2.51              2.74               1.20
===============    ==============    ===============

See accompanying notes to financial statements.

S-3

SCHEDULE I (continued)

CEMEX, S.A. DE C.V. (PARENT COMPANY ONLY)
Statements of Changes in Financial Position
(Millions of constant Mexican pesos as of December 31, 2002)

Years ended December 31,
---------------------------------------------------
2000              2001              2002
---------------   ---------------   ---------------

Operating activities
Net income..........................................................  Ps    10,389.1          11,789.8           5,400.4
Charges to operations which did not require resources (note 9)......        (6,680.3)        (10,415.2)         (5,631.2)
---------------   ---------------   ---------------
Resources (used in) provided by operating activities............          3,708.8           1,374.6            (230.8)
Net change in working capital.......................................        (8,921.6)         (7,600.7)          1,089.9
--------------- - --------------- - ---------------
Net resources provided by (used in) operating activities........         (5,212.8)         (6,226.1)            859.1
--------------- - --------------- - ---------------

Financing activities
Proceeds from bank loans (repayments), net.........................         (2,304.9)          6,806.6           3,218.6
Notes payable......................................................          4,411.6          (5,004.9)          4,080.9
Dividends paid.....................................................         (2,386.2)         (3,049.2)         (3,394.1)
Issuance of common stock from reinvestment of dividends............          2,190.9           2,903.0           3,084.4
Issuance of common stock under stock option plan...................             52.2             111.1              73.0
Acquisition of shares under repurchase program.....................           (131.0)           (222.3)           (362.5)
Other financing activities, net....................................            (38.3)            604.7             733.1
---------------   ---------------   ---------------
Resources provided by financing activities.....................          1,794.3           2,149.0           7,433.4
---------------   ---------------   ---------------

Investing activities
Long-term related parties receivables, net.........................         11,342.6         (37,163.2)         53,017.6
Net change in investment in subsidiaries...........................         (9,402.9)         40,841.1         (63,299.0)
Dividends received.................................................            511.6             -               2,169.1
Deferred charges...................................................            961.7           1,113.4             (94.2)
Other noncurrent accounts receivable...............................             -               (611.2)            118.6
---------------   ---------------   ---------------
Resources (used in) provided by investing activities...........          3,413.0           4,180.1          (8,087.9)
---------------   ---------------   ---------------
Increase (decrease) in cash and investments....................             (5.5)            103.0             204.6
Cash and investments at beginning of year......................             66.0              60.5             163.5
---------------   ---------------   ---------------
Cash and investments at end of year............................ Ps          60.5             163.5             368.1
===============   ===============   ===============

See accompanying notes to financial statements.

S-4

SCHEDULE I (continued)

CEMEX, S.A. DE C.V.
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS
December 31, 2000, 2001 and 2002
(Millions of constant Mexican pesos as of December 31, 2002)

1.       DESCRIPTION OF BUSINESS

CEMEX, S.A. de C.V. (CEMEX or the Company) is a Mexican holding company
(parent) of entities whose main activities are oriented to the construction
industry, through the production and marketing of cement and ready-mix
concrete.

2.       SIGNIFICANT ACCOUNTING POLICIES

A)   BASIS OF PRESENTATION AND DISCLOSURE

The accompanying financial statements have been prepared in accordance with
Generally Accepted Accounting Principles in Mexico ("Mexican GAAP"), which
include the recognition of the effects of inflation on the financial
information.

B)   PRESENTATION OF COMPARATIVE FINANCIAL STATEMENTS

The restatement factors for the Parent Company-only financial statements of
prior periods were calculated based upon Mexican inflation.

2000        2001      2002
--------    --------   -------

Restatement factor using Mexican inflation......   1.0903      1.0456     1.0559
--------    --------   -------

C)   CASH AND INVESTMENTS

Investments include fixed-income securities with original maturities of three
months or less, as well as marketable securities easily convertible into cash.

Investments in fixed-income securities are recorded at cost plus accrued
interest. Investments in marketable securities are recorded at market value.
Gains or losses resulting from changes in market values, accrued interest and
the effects of inflation are included in the income statements as part of the
Comprehensive Financing Result.

D)   INVESTMENTS IN SUBSIDIARIES AND AFFILIATED COMPANIES

Investments in common stock representing between 10% and 100% of the issuer's
common stock are accounted for by the equity method. Under the equity method,
after acquisition, the investments original cost are adjusted for the
proportional interest of the holding company in the affiliates equity and
earnings, considering the inflation effects.

E)   LAND AND BUILDINGS

Land and buildings are presented at their restated values using the Mexican
inflation index.

Depreciation of buildings is provided on the straight-line method over the
estimated useful lives of the assets. The useful lives of administrative
buildings are approximately 50 years.

S-5

F)   DEFERRED CHARGES AND AMORTIZATION (note 5)

Deferred charges are adjusted by inflation to reflect constant values.
Amortization of deferred charges is determined using the straight-line method
based on the restated value of the assets.

The excess of cost over book value of subsidiaries acquired ("goodwill") is
amortized under the present worth or sinking fund method, which is intended to
provide a better matching of the goodwill amortization with the revenues
generated from the acquired companies. The amortization periods are as
follows:

Years
---------------
Goodwill from years before 1992........................       40
Goodwill from acquisitions since  January 1, 1992......       20
---------------

Deferred financing costs associated with the Company's financing operations
are amortized as part of the effective interest rate of each transaction over
its maturity. These costs include discounts on debt issuance, fees paid to
attorneys, printers and consultants, as well as commissions paid to banks in
the structuring process. Deferred financing costs are adjusted by inflation to
reflect constant values.

G)   MONETARY POSITION RESULT

The monetary position result, which represents the gain or loss from holding
monetary assets and liabilities in inflationary environments, is calculated by
applying the Mexican inflation rate on the Company's net monetary position.

H)   DEFICIT IN EQUITY RESTATEMENT

The deficit in equity restatement includes the accumulated effect from
holding non-monetary assets as well as the foreign currency translation
effects from foreign subsidiaries' financial statements.

I)    CONTINGENCIES AND COMMITMENTS

Obligations or material losses, related to contingencies and commitments, are
recognized when present obligations exist, as a result of past events, it is
probable that the effects will materialize and there are reasonable elements
for quantification. If there are no reasonable elements for quantification, a
qualitative disclosure is included in the notes to the financial statements.
The Company does not recognize contingent revenues, income or assets.

J)    USE OF ESTIMATES

The preparation of financial statements requires management to make estimates
and assumptions that affect reported amounts of assets and liabilities at the
financial statements date and the reported amounts of revenues and expenses
during the reported periods. Actual results could differ from these estimates.

S-6

3.       OTHER RECEIVABLES

As of December 31, 2001 and 2002, other current receivables consist of:
2001                2002
-----------------    ---------------

Non-trade receivables............................................     Ps          132.2              157.3
Refundable income tax............................................               1,260.0              650.2
Other refundable taxes...........................................                  90.7              274.5
-----------------    ---------------
Ps        1,482.9            1,082.0
=================    ===============

4.       INVESTMENTS IN SUBSIDIARIES AND AFFILIATED COMPANIES

As of December 31, 2001 and 2002, investments in subsidiaries and affiliated
companies accounted for by the equity method, are summarized as follows:

2001                2002
-----------------    ---------------

Book value  at acquisition date...................................    Ps       8,350.5           63,790.4
Equity in income and other changes in stockholders' equity of
subsidiaries and affiliated companies..........................             9,644.6           12,596.8
-----------------    ---------------
Ps      17,995.1           76,387.2
=================    ===============

5.       DEFERRED CHARGES

As of December 31, 2001 and 2002, deferred charges are summarized as follows:

2001                 2002
-----------------     --------------

Goodwill..........................................................        Ps       1,942.2            1,935.6
Deferred financing costs..........................................                   652.2              733.4
Deferred income taxes.............................................                 2,279.9            3,571.5
Others............................................................                 1,146.9            1,445.6
Accumulated amortization..........................................                (1,447.1)          (1,673.7)
-----------------     --------------
Ps       4,574.1            6,012.4
=================     ==============

S-7

6.       SHORT AND LONG-TERM BANK LOANS AND NOTES PAYABLE

A total of 100% and 95.6% of the Parent Company-only short-term debt is
denominated in dollars in 2001 and 2002, respectively.

Of the Parent Company-only long-term debt, approximately 61% and 77% is
denominated in dollars in 2001 and 2002, respectively; the remaining debt in
2002 is primarily denominated in Mexican pesos and in yen in 2001.

The maturities of long-term debt as of December 31, 2002 are as follows:

Parent
------------------
2004.............................    Ps        6,863.7
2005.............................              1,916.9
2006.............................              2,412.2
2007.............................              3,113.4
2008 and thereafter..............              6,236.7
------------------
Ps       20,542.9
==================

In the Parent Company-only balance sheet at December 31, 2002, there were
short-term debt transactions amounting to U.S.$ 100 million ($1,038.0),
classified as long-term debt, due to the Company's ability and the intention
to refinance such indebtedness with the available amounts of the committed
long-term lines of credit.

7.       BALANCES AND TRANSACTIONS WITH RELATED PARTIES

The main balances receivable and payable with related parties as of December
31, 2001 and 2002 are:

Parent Company                                                    2001
-------------------------------------------------------------------
Assets                           Liabilities
------------------------------     --------------------------------
Short-Term        Long-Term        Short-Term         Long-Term
-------------     ------------     --------------     -------------

CEMEX  Mexico, S.A. de C.V....................... Ps  12,984.3         56,855.0               -                 -
Assiut Cement Company............................        323.1             -                  -                 -
Centro Distribuidor de Cemento, S.A. de C.V......        594.9             -                  -                 -
Sunbelt Trading, S.A. ...........................         41.0             -                  -                 -
CEMEX Concretos, S.A. de C.V. ...................         -                -                 764.3              -
Empresas Tolteca de Mexico, S.A. de C.V. ........         -                -                   1.6            3,873.0
CEMEX Central, S.A. de C.V. .....................         -                -                 819.0              -
Other............................................          1.0             -                   2.8              -
-------------     ------------     --------------     -------------
Ps   13,944.3         56,855.0            1,587.7            3,873.0
=============     ============     ==============     =============

S-8

Parent Company                                                    2002
-------------------------------------------------------------------
Assets                            Liabilities
------------------------------     --------------------------------
Short-Term        Long-Term        Short-Term         Long-Term
-------------     ------------     --------------     -------------
CEMEX Mexico, S.A. de C.V........................  Ps  19,301.8         16,139.6              -                  -
CEMEX International Finance Co...................                                            261.8           10,775.6
CEMEX Trademarks Worldwide Ltd...................                                            150.2            5,768.1
Empresas Tolteca de Mexico, S.A. de C.V. ........            -             -               4,273.9              -
CEMEX Central, S.A. de C.V. .....................            -             -                 695.4              -
Assiut Cement Company............................            -             -                 380.4              -
International Investors  LLC.....................            -             368.5
CEMEX Asia PTE. Ltd..............................            -             -                  71.1              -
Centro Distribuidor de Cemento, S.A. de C.V......            -             -                  15.6              -
Sunbelt Trading, S.A. ...........................          43.9            -                   -                -
CEMEX Concretos, S.A. de C.V. ...................          23.1            -                   -                -
PT CEMEX Indonesia ..............................          13.7
Other.............................................         14.7            -                   8.0              -
-------------     ------------     --------------     -------------
Ps    19,397.2         16,508.1           5,856.4           16,543.7
=============     ============     ==============     =============

The main transactions carried out during the last three years with related parties are:

2000              2001               2002
---------------    --------------    ----------------
Rental income..............................................  Ps      310.0              290.7              277.4
License fees...............................................        2,586.6            1,869.5              184.7
Financial expense..........................................         (774.3)            (618.5)            (802.9)
Financial income...........................................        2,443.4            4,773.8            3,112.3
Dividends received.........................................          511.6                 -             2,169.1
===============    ==============    ================

8.       INCOME TAX (IT), BUSINESS ASSETS TAX (BAT)

In accordance with the effective tax legislation in Mexico, corporations must
pay either income tax ("IT") or business assets tax ("BAT") depending on which
amount is greater for their operations in Mexico. Both taxes recognize the
effects of inflation, though in a manner different from Mexican GAAP.

The IT benefit, presented in the accompanying income statements, is summarized
as follows:

2000               2001              2002
--------------     -------------    -------------

Current income tax.......................    Ps      (441.6)             -                -
Received from subsidiaries...............             751.9              677.7           931.7
Deferred IT..............................             630.4              659.6         1,277.2
--------------     -------------    -------------
Ps       940.7            1,337.3         2,208.9
==============     =============    =============

S-9

Arising from its Mexican subsidiaries, the Company has accumulated IT loss
carry forwards which, restated for inflation, can be amortized against taxable
income in the succeeding ten years according to Income Tax Law:

Year in which tax loss occurred       Amount of             Year of
carryforwards         expiration
----------------    ----------------
1995.................................. Ps     1,754.4               2005
2000..................................          623.9               2010
2001..................................        4,110.8               2011
2002..................................        3,260.0               2012
----------------
Ps     9,749.1
================

The Company and its subsidiaries in Mexico must generate taxable income to
preserve the benefit of the tax loss carryforwards generated beginning in
1999.

The BAT Law establishes a 1.8% tax levy on assets, restated for inflation in
the case of inventory and fixed assets, and deducting certain liabilities. BAT
levied in excess of IT for the period may be recovered, restated for
inflation, in any of the succeeding ten years, provided that the IT incurred
exceeds BAT in such period.

The recoverable BAT as of December 31, 2002 is as follows:

Year in which 
BAT exceeded IT    
Amount of               Year of
carryforwards             expiration
-------------------      -----------------
1997....................  Ps          160.5                 2007
1999....................               57.9                 2009
-------------------
Ps          218.4
===================

9.       ITEMS NOT AFFECTING CASH FLOWS

Items charged or credited to the results of operations, which did not
generated the use of resources, are summarized as follows:

2000             2001              2002
-------------    -------------     ------------

Depreciation of properties...................................           4.9              5.0              5.0
Amortization of deferred charges and credits, net............         172.1            640.5            187.9
Deferred income tax credited to results......................        (630.3)          (659.6)        (1,277.2)
Equity in income of subsidiaries and affiliates..............      (6,227.0)       (10,401.1)        (4,546.9)
-------------    -------------     ------------
(6,680.3)       (10,415.2)        (5,631.2)
=============    =============     ============

10.      CONTINGENCIES AND COMMITMENTS

As of December 31, 2002, CEMEX has signed as guarantor of loans made to
certain subsidiaries for approximately U.S.$55.2 million. As of the same date,
the Company and certain subsidiaries have guaranteed the risks associated with
certain financial transactions, assuming contingent obligations under standby
letters of credit, issued by financial institutions for a total of U.S.$175.0
million.

S-10

SCHEDULE II

CEMEX, S.A. DE C.V. AND SUBSIDIARIES
December 31, 2000, 2001 and 2002
(Millions of constant Mexican pesos as of December 31, 2002)

Valuation and Qualifying Accounts as of December 31, 2000, 2001 and 2002, is as follows:

Balance at         Charged to
Beginning of       Costs and                                           Balance at
Description                             Period             Expenses         Deductions        Other(s)(1)    End of Period
---------------  ----------------  ---------------  ---------------------------------

Year ended December 31, 2000:
---------------  ----------------  ---------------  ----------------  ---------------
Allowance for doubtful accounts            565.3             111.1            145.4            (59.1)            471.9
---------------  ----------------  ---------------  ----------------  ---------------
Year ended December 31, 2001:
---------------  ----------------  ---------------  ----------------  ---------------
Allowance for doubtful accounts            471.9             76.0              39.7             (5.2)            503.0
---------------  ----------------  ---------------  ----------------  ---------------
Year ended December 31, 2002:
---------------  ----------------  ---------------  ----------------  ---------------
Allowance for doubtful accounts            503.0             242.0            285.0             18.5             478.5
---------------  ----------------  ---------------  ----------------  ---------------

(1)  Amounts included in "Other(s)" primarily result from the effects of
foreign currency translation and the inflation adjustment of the initial
balance in the restatement to constant pesos as of the end of the same
period.

S-11

Exhibit 10.1

Certification of Principal Executive and Financial Officers
Pursuant to 18 U.S.C. Section 1350,
as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002

In connection with Amendment No. 1 to the Annual Report on Form 20-F/A of
CEMEX, S.A. de C.V. (the "Company") for the year ended December 31, 2002 as
filed with the Securities and Exchange Commission on the date hereof (the
"Report"), Lorenzo H. Zambrano, as Chief Executive Officer of the Company, and
Hector Medina, as Executive Vice President of Planning and Finance of the
Company, each hereby certifies, pursuant to 18 U.S.C. ss. 1350, as adopted
pursuant to ss. 906 of the Sarbanes-Oxley Act of 2002, that, to the best of his
knowledge:

(1) The Report fully complies with the requirements of Section 13(a)
or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all
material respects, the financial condition and results of operations of the
Company.

/s/   Lorenzo H. Zambrano   
---------------------------------   
Name:    Lorenzo H. Zambrano
Title:   Chief Executive Officer
Date:    April 25, 2003

/s/   Hector Medina                    
---------------------------------   
Name:    Hector Medina
Title:   Executive Vice President of
Planning and Finance
Date:    April 25, 2003

This certification accompanies the Report pursuant to ss. 906 of the
Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the
Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of
ss.18 of the Securities Exchange Act of 1934, as amended.

A signed original of this written statement required by Section 906 has been
provided to CEMEX, S.A. de C.V. and will be retained by CEMEX, S.A. de C.V. and
furnished to the Securities and Exchange Commission or its staff upon request.

Exhibit 10.2

Certification of Principal Executive and Financial Officers
Pursuant to 18 U.S.C. Section 1350,
as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002

In connection with Amendment No. 1 to the Annual Report on Form 20-F/A of CEMEX
Mexico, S.A. de C.V. (the "Company") for the year ended December 31, 2002 as
filed with the Securities and Exchange Commission on the date hereof (the
"Report"), Lorenzo H. Zambrano, as Chief Executive Officer of the Company, and
Hector Medina, as Executive Vice President of Planning and Finance of the
Company, each hereby certifies, pursuant to 18 U.S.C. ss. 1350, as adopted
pursuant to ss. 906 of the Sarbanes-Oxley Act of 2002, that, to the best of his
knowledge:

(1) The Report fully complies with the requirements of Section 13(a)
or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all
material respects, the financial condition and results of operations of the
Company.

/s/   Lorenzo H. Zambrano   
---------------------------------   
Name:    Lorenzo H. Zambrano
Title:   Chief Executive Officer
Date:    April 25, 2003

/s/   Hector Medina                    
---------------------------------   
Name:    Hector Medina
Title:   Executive Vice President of
Planning and Finance
Date:    April 25, 2003

This certification accompanies the Report pursuant to ss. 906 of the
Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the
Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of
ss.18 of the Securities Exchange Act of 1934, as amended.

A signed original of this written statement required by Section 906 has been
provided to CEMEX Mexico, S.A. de C.V. and will be retained by CEMEX Mexico,
S.A. de C.V. and furnished to the Securities and Exchange Commission or its
staff upon request.

Exhibit 10.3

Certification of Principal Executive and Financial Officers
Pursuant to 18 U.S.C. Section 1350,
as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002

In connection with Amendment No. 1 to the Annual Report on Form 20-F/A of
Empresas Tolteca de Mexico, S.A. de C.V. (the "Company") for the year ended
December 31, 2002 as filed with the Securities and Exchange Commission on the
date hereof (the "Report"), Lorenzo H. Zambrano, as Chief Executive Officer of
the Company, and Hector Medina, as Executive Vice President of Planning and
Finance of the Company, each hereby certifies, pursuant to 18 U.S.C. ss. 1350,
as adopted pursuant to ss. 906 of the Sarbanes-Oxley Act of 2002, that, to the
best of his knowledge:

(1) The Report fully complies with the requirements of Section 13(a)
or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all
material respects, the financial condition and results of operations of the
Company.

/s/   Lorenzo H. Zambrano   
---------------------------------   
Name:    Lorenzo H. Zambrano
Title:   Chief Executive Officer
Date:    April 25, 2003

/s/   Hector Medina                    
---------------------------------   
Name:    Hector Medina
Title:   Executive Vice President of
Planning and Finance
Date:    April 25, 2003

This certification accompanies the Report pursuant to ss. 906 of the
Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the
Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of
ss.18 of the Securities Exchange Act of 1934, as amended.

A signed original of this written statement required by Section 906 has been
provided to Empresas Tolteca de Mexico, S.A. de C.V. and will be retained by
Empresas Tolteca de Mexico, S.A. de C.V. and furnished to the Securities and
Exchange Commission or its staff upon request.

Exhibit 10.4

CONSENT OF INDEPENDENT AUDITORS

We hereby consent to the incorporation by reference into (i) Post-Effective
Amendment No. 3 to the Registration Statement on Form F-3 (File No. 333-11382)
of CEMEX, S.A. de C.V., (ii) the Registration Statement on Form F-3 (File No.
333-86700) of CEMEX, S.A. de C.V., (iii) the Registration Statement on Form S-8
(File No. 333-13970) of CEMEX, S.A. de C.V. and (iv) the Registration Statement
on Form S-8 (File No. 333-83962) of CEMEX, S.A. de C.V., of our report, dated
January 15, 2003 (except for note 23, which is as of March 24, 2003), with
respect to the consolidated balance sheets of CEMEX, S.A. de C.V. and
subsidiaries as of December 31, 2002 and 2001, and the related consolidated
statements of income, changes in stockholders' equity and changes in financial
position for each of the years in the three year period ended December 31,
2002, which report appears in this Amendment No. 1 to the Annual Report on Form
20-F/A of CEMEX, S.A. de C.V.

KPMG Cardena Dosal, S.C.

/s/   Leandro Castillo Parada          
-----------------------------
Leandro Castillo Parada

Monterrey, N.L., Mexico
April 21, 2003

Exhibit 10.5

CONSENT OF INDEPENDENT AUDITORS

We hereby consent to the incorporation by reference into (i) Post-Effective
Amendment No. 3 to the Registration Statement on Form F-3 (File No. 333-11382)
of CEMEX, S.A. de C.V., (ii) the Registration Statement on Form F-3 (File No.
333-86700) of CEMEX, S.A. de C.V., (iii) the Registration Statement on Form S-8
(File No. 333-13970) of CEMEX, S.A. de C.V. and (iv) the Registration Statement
on Form S-8 (File No. 333-83962) of CEMEX, S.A. de C.V., of our reports dated
January 11, 2001 relating to the financial statements of Compania Minera
Atoyac, S.A. de C.V., Cementos Anahuac, S.A. de C.V., Cementos del Norte, S.A.
de C.V., Proveedora Mexicana de Materiales, S.A. de C.V., Compania de
Transportes del Mar de Cortes, S.A. de C.V., Cementos Guadalajara, S.A. de
C.V., Cementos de Oriente, S.A. de C.V., Autotransportes de Huichapan, S.A. de
C.V., Cemex Concretos, S.A. de C.V. and Granos y Terrenos, S.A. de C.V., which
reports appear in this Amendment No. 1 to the Annual Report on Form 20-F/A of
CEMEX, S.A. de C.V.

/s/   PricewaterhouseCoopers

Hector Puente S.

Monterrey, N.L.
Mexico
April 21, 2003